SHO-BOND Holdings Co.,Ltd.

TSE:1414.T

5302 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 27,30622,87311,12110,49517,58816,86714,62713,12915,02317,33913,17713,45713,01214,90614,27313,57727,39512,2078,3418,30011,7568,9966,1936,75812,29410,4736,4906,22818,07312,5606,0784,83515,0817,2497,7898,23614,6267,6716,9205,3389,8835,9596,1615,3669,1606,6974,5387,0048,6826,2376,1275,1327,3105,7305,3794,5457,0405,9705,1684,6107,1546,2864,936
Short Term Investments 7,9980-7671,6687,4682,0996,09910,09914,9994,0998,6005,60017,2023,6037,9049,3992,7037,70412,70616,70018,29911,39812,59717,49516,29010,65513,85516,35512,45214,10117,41219,42214,40612,20112,80016,30115,60317,20318,41019,11721,42117,92315,52015,00317,90312,95511,81311,21012,91611,91514,39710,91411,9708,01613,39610,68510,4607,6466,7616,81112,1876,8797,572
Cash and Short Term Investments 35,30422,87311,12112,16325,05618,96620,72623,22830,02221,43821,77719,05730,21418,50922,17722,97630,09819,91121,04725,00030,05520,39418,79024,25328,58421,12820,34522,58330,52526,66123,49024,25729,48719,45020,58924,53730,22924,87425,33024,45531,30423,88221,68120,36927,06319,65216,35118,21421,59818,15220,52416,04619,28013,74618,77515,23017,50013,61611,92911,42119,34113,16512,508
Net Receivables 63,14171,12978,39169,06061,65162,93657,70652,43550,76058,43854,36152,81244,15656,37949,68340,69036,09442,78837,37928,71428,90337,45635,01526,18125,24632,88526,95720,58717,72123,55324,45818,00616,05628,96023,49315,76015,61024,81619,63114,62413,81424,61321,73119,25818,43923,70022,57315,90415,88317,35814,03811,80712,71819,76016,34512,55811,99918,26611,6268,0547,51413,9795,414
Inventory 9991,0341,1381,1341,0871,1431,2381,2511,1821,1481,2251,1721,0711,0931,0551,0451,0111,0431,0291,0511,0651,1381,0769829801,0659998837948858767516426065776265986077727116225106716176086825756105606777107366866436526487239384,5175,0663,7004,8337,572
Other Current Assets 9027132,1394,8165,1244,2543,2534,0544,3334,2882,4023,0012,9302,6491,1001,7592,0031,4531,0101,0981,0729993739931,1948858397738971,1724419851,4351,0049128836697364136381,1896999657135625602434955254284301,0917721,3111911,0341,3823302785322442941,238
Total Current Assets 100,34695,74992,78987,17392,91887,29982,92380,96886,29785,31279,76576,04278,37178,63074,01566,47069,20665,19560,46555,86361,09559,98755,25452,40956,00455,96349,14044,82649,93752,27149,26543,99947,62050,02045,57141,80647,10651,03346,14640,42846,92949,70445,04840,95746,67244,59439,74235,22338,56636,61535,70229,68033,45635,46035,96329,47031,60433,15028,35025,07330,79932,27126,732
Non-Current Assets:
Property, Plant & Equipment, Net 15,57214,78314,79014,90014,99214,94214,54114,52014,58514,25713,39113,08213,10212,75212,68412,22612,13412,15512,03112,09012,08312,07712,15111,84011,90911,60911,87111,88611,89811,77611,98311,89511,98311,93911,97311,96812,01011,96011,99112,04112,08312,21812,27712,33712,43712,46412,51812,58212,60412,56012,61212,66012,72212,81012,78012,76112,83512,92612,88212,87410,62310,70010,763
Goodwill 22925427830332835237740142645147550052454957459862364867269772174677179582084486989491894396700000000000000000000000000000000
Intangible Assets 287270277260243253248262278273284251250868794959710411011810810811112211111512113013212913915116414615315813713413013513614614915716717116918612712911111058636859576163656970
Goodwill and Intangible Assets 5165245555635716056256637047247597517746356616927187457768078398548799069429559841,0151,0481,0751,09613915116414615315813713413013513614614915716717116918612712911111058636859576163656970
Long Term Investments 11,51111,59411,22310,38412,8478,8635,00592214,82015,86416,35516,302-3,17211,9687,0697,83514,2419,2736,3662,076-636,9745,4001,7973,7438,6257,4285,3456,2732,955-899-4,0535732,2341,862-1,883-2,028-5,663-7,204-8,709-11,947-8,943-6,783-6,134-9,553-2,316-1,976-900-2,934-1,951-5,623-1,409-2,9782,104-4,026-1,632-1,5902,6433,6552,992-3,2051,334894
Tax Assets 8981,1211,0319929511,3841,0401,1551,0151,7281,3941,3259741,7911,5721,6871,33279726526827336430626411015715615415321222911719046454341737819,58021,5723642724306879081,2031,3831,4171,3421,5071,6201,4871,6021,8651,9602,0533,0813,3003,3583,4054,0503,937
Other Non-Current Assets 1,2981,0368513,280-13,6937,62612,831-1-1-2-119,7566,03010,26911,7545,0349,91114,79018,77720,36613,36914,73019,61518,51612,84416,19318,79214,95516,41519,85121,83716,80715,12715,71519,20118,49519,78620,9702,0851,93519,86317,46316,94219,85814,91613,43912,92714,52513,54616,03012,65013,6139,67115,05212,41612,1399,3548,5198,50513,9178,6209,415
Total Non-Current Assets 29,79529,05828,45030,11929,36029,48728,83730,09131,12332,57231,89731,45931,43433,17632,25534,19433,45932,88134,22834,01833,49833,63833,46634,42235,22034,19036,63237,19234,32732,43332,26029,93529,70429,51029,74129,48228,67626,29325,96925,12723,77823,63823,37523,72423,58626,13925,35526,16125,79825,62424,65525,63224,95426,24525,73425,57325,49628,06128,41727,79224,80524,77325,079
Total Assets 130,141124,807121,241117,295122,280116,789111,762111,062117,423117,887111,665107,504109,807111,810106,273100,667102,66798,07994,69489,88394,59593,62888,72286,83491,22690,15585,77382,02084,26684,70781,52673,93677,32779,53375,31371,29275,78477,32972,11765,55970,70873,34568,42564,68270,25970,73565,09961,38464,36462,23960,35755,31258,41061,70561,69755,04357,10061,21156,76752,86555,60457,04451,811
Liabilities & Equity:
Current Liabilities:
Account Payables 10,0379,4474,9476,5467,5617,2525,8695,5316,3746,6275,9965,5345,5796,5225,9245,7905,5145,6355,0094,2184,8454,9704,6944,8355,4215,3894,9334,1894,4624,8034,5463,8364,3785,5554,7143,7624,5949,8218,0185,4058,22110,5369,9997,17813,00214,43610,8229,33010,93210,5498,8276,0517,6969,53810,7546,7947,96710,1029,2007,1217,9169,2857,754
Short Term Debt 3,5552,802-2,142-2,448-2,851-1,830-672-820-943-1,221-660-666-576-8780000000000000000000000000000000000000000000000000
Tax Payables 3,5552,8023,3001,5223,3652,2232,4741,0063,7203,2923,1571,4442,7242,9872,7461,2032,8472,0561,7475712,3751,8641,8376332,2321,7291,6176191,9231,6271,6735581,5481,4081,4485092,1891,9691,5074441,8761,5801,0531941,8791,2621,0942621,4246851,1054541,8911,7811,7749011,8942,1091,3235521,6971,937952
Deferred Revenue 4,6992,1942,1422,4482,8511,8306728209431,2216606665768780000000000000000000000000000000000000000000000000
Other Current Liabilities 5,0845,70913,75011,96914,52913,59610,07711,45215,08917,78212,10810,60411,61714,71811,7079,76311,95710,4006,9836,6339,83310,1967,2326,0179,2839,9056,6066,4508,57410,5118,6835,0237,8568,4695,8405,1527,7705,0094,0002,4395,0165,6942,7693,6003,2243,3972,8612,5203,4492,6593,8522,3643,4585,3974,6983,5284,9455,4524,2203,6925,0546,5573,426
Total Current Liabilities 23,37520,15218,69718,51522,09020,84815,94616,98321,46324,40918,10416,13817,19621,24017,63115,55317,47116,03511,99210,85114,67815,16611,92610,85214,70415,29411,53910,63913,03615,31413,2298,85912,23414,02410,5548,91412,36414,83012,0187,84413,23716,23012,76810,77816,22617,83313,68311,85014,38113,20812,6798,41511,15414,93515,45210,32212,91215,55413,42010,81312,97015,84211,180
Non-Current Liabilities:
Long Term Debt 000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 84041734528037700033200700003237673614053233728541,0719901,1759457635697174483416531,0428251,0379198666743963963963963963963963963963963964524520000000000
Other Non-Current Liabilities 1,4961,6571,6681,6871,7371,6991,6731,6741,6811,6481,6631,6551,6451,6171,6111,5921,5801,4281,4161,4331,4041,2841,3431,3521,3551,1191,1451,1771,2221,0171,0321,0371,0506936989139129289058829931,8131,8131,8251,8401,9001,8831,8431,7861,7121,6541,6351,5791,6231,5481,4951,4301,3841,3421,2671,1991,1901,142
Total Non-Current Liabilities 2,3362,0742,0131,9672,1141,6991,6731,6741,7141,6501,6631,6551,6521,6171,6111,5921,5801,7512,1831,7941,8091,6071,7152,2062,4262,1092,3202,1221,9851,5861,7491,4851,3911,3461,7401,7381,9491,8471,7711,5561,3892,2092,2092,2212,2362,2962,2792,2392,1822,1082,0502,0872,0311,6231,5481,4951,4301,3841,3421,2671,1991,1901,142
Total Liabilities 25,71122,22620,71020,48224,20422,54717,61918,65723,17726,05919,76717,79318,84822,85719,24217,14519,05117,78614,17512,64516,48716,77313,64113,05817,13017,40313,85912,76115,02116,90014,97810,34413,62515,37012,29410,65214,31316,67713,7899,40014,62618,43914,97712,99918,46220,12915,96214,08916,56315,31614,72910,50213,18516,55817,00011,81714,34216,93814,76212,08014,16917,03212,322
Equity:
Preferred Stock 000094,81800091,80389,23689,35287,205000001,35105866505557720020301901,2641,7101,4822,1112,4611,4908181,0905808251,2201,4011,5922,1832,0111,9732,3772,61000000000000000000
Common Stock 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Retained Earnings 73,08870,09568,87665,12265,58962,58961,19958,00459,16256,59355,53652,18152,97550,88349,36745,94846,28944,36243,20540,52841,45540,14738,59036,20536,74035,69234,39132,18533,24332,25230,76428,43828,89828,38826,57024,46324,78424,21022,28120,29320,40719,82218,19116,38816,90515,94514,83513,34113,92913,02712,04411,20911,45311,0789,6558,1987,8337,5335,3744,3804,3262,9211,521
Accumulated Other Comprehensive Income/Loss 4,2794,1303,3433,3803,1982,3572,3382,2832,3502,4942,4942,4492,25137,25835225351-1,35125-586-650-555-77230892-203258-190-1,264-1,710-1,482-2,111-2,461-1,490-818-1,090-580-825-1,220-1,401-1,592-2,183-2,011-1,973-2,377-2,61000000000000000000
Other Total Stockholders Equity 20,72822,11522,11422,117-70,58924,22925,53027,032-64,162-61,593-60,536-57,18130,669-4,26132,25932,25932,25930,90932,26031,67431,61131,70831,49132,26332,26432,06032,26532,07431,00230,55530,78430,15429,80430,77531,44931,17731,68731,44231,04730,86630,67530,08430,25730,29529,89229,66129,30228,95428,87228,89628,58428,60128,77229,06930,04230,02829,92531,74031,63131,40532,10932,09132,968
Total Shareholders Equity 103,095101,34099,33395,61998,01694,17594,06792,31994,15391,73091,84689,65490,89588,88086,97883,46083,59980,27180,49077,20278,06676,85575,08173,77674,09672,75271,91469,25969,24567,80766,54863,59263,70264,16363,01960,64061,47160,65258,32856,15956,08254,90653,44851,68351,79750,60649,13747,29547,80146,92345,62844,81045,22545,14744,69743,22642,75844,27342,00540,78541,43540,01239,489
Total Equity 104,425102,578100,53196,81398,07694,24294,14392,40594,24691,82891,89889,71190,95988,95387,03183,52283,61680,29380,51977,23878,10876,85575,08173,77674,09672,75271,91469,25969,24567,80766,54863,59263,70264,16363,01960,64061,47160,65258,32856,15956,08254,90653,44851,68351,79750,60649,13747,29547,80146,92345,62844,81045,22545,14744,69743,22642,75844,27342,00540,78541,43540,01239,489
Total Liabilities & Shareholders Equity 130,141124,804121,241117,295122,280116,789111,762111,062117,423117,887111,665107,504109,807111,810106,273100,667102,66798,07994,69489,88394,59593,62888,72286,83491,22690,15585,77382,02084,26684,70781,52673,93677,32779,53375,31371,29275,78477,32972,11765,55970,70873,34568,42564,68270,25970,73565,09961,38464,36462,23960,35755,31258,41061,70561,69755,04357,10061,21156,76752,86555,60457,04451,811