China Development Bank International Investment Ltd.
HKEX:1062.HK
0.083 (HKD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 86.451 | 31.535 | 265.243 | 192.586 | 20.136 | 59.154 | 92.874 | 108.751 | 748.579 | 414.901 | 442.729 | 716.942 | 153.102 | 200.621 | 83.143 | 72.472 | 32.298 | 33.461 | 38.967 | 49.388 | 14.471 | 31.629 | 20.382 |
Short Term Investments
| 0 | 215.825 | 0 | 0 | 146.444 | 232.052 | 0 | 0 | 0.164 | 434.13 | 32.065 | 36.97 | 30.711 | 17.031 | 19.594 | 18.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 86.451 | 247.36 | 265.243 | 192.586 | 166.58 | 291.206 | 92.874 | 108.751 | 748.742 | 849.032 | 442.729 | 753.912 | 183.813 | 217.652 | 102.738 | 90.501 | 32.298 | 33.461 | 38.967 | 49.388 | 14.471 | 31.629 | 20.382 |
Net Receivables
| 225.125 | 0 | 6.094 | 93.814 | 0 | 0 | 0.049 | 0.344 | 0 | 0 | 22.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | -0.344 | 0 | 0 | -32.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -311.576 | -247.36 | -271.337 | -286.4 | -166.58 | 232.052 | 0.049 | 0.344 | -748.742 | 434.337 | 49.039 | 0.635 | 1.846 | 3.348 | 1.069 | 6.555 | 21.606 | 12.714 | 0.31 | 0.742 | 1.525 | 0.197 | 47.594 |
Total Current Assets
| 311.576 | 247.36 | 271.337 | 286.74 | 167.136 | 291.206 | 92.923 | 109.095 | 749.233 | 849.238 | 465.551 | 754.547 | 185.658 | 221 | 103.806 | 97.057 | 66.479 | 46.175 | 39.277 | 50.13 | 15.996 | 31.826 | 67.976 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.028 | 0.066 | 0.085 | 0.074 | 0.05 | 0.212 | 0.366 | 0.498 | 13.6 | 44.497 | 35.112 | 83.654 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 835.551 | 1,118.199 | 1,956.897 | 1,957.034 | 2,185.582 | 1,886.974 | 1,948.124 | 1,206.356 | 288.778 | 268.759 | 606.729 | 307.581 | 108.96 | 93.19 | 79.253 | 94.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -835.551 | -1,118.199 | -1,956.897 | 0 | 0 | -1,886.974 | -1,948.124 | -1,206.356 | 195 | -268.759 | -606.735 | 0 | 0 | 0 | 4.996 | 7.47 | 182.839 | 146.778 | 132.61 | 123.567 | 127.852 | 106.703 | 27.008 |
Total Non-Current Assets
| 835.551 | 1,118.199 | 1,956.897 | 1,957.034 | 2,185.582 | 1,886.974 | 1,948.124 | 1,206.356 | 483.778 | 268.759 | 606.735 | 307.609 | 109.026 | 93.275 | 84.324 | 102.24 | 183.051 | 147.144 | 133.108 | 137.167 | 172.349 | 141.815 | 110.662 |
Total Assets
| 1,147.127 | 1,365.559 | 2,228.234 | 2,243.774 | 2,352.718 | 2,178.18 | 2,041.047 | 1,315.451 | 1,233.011 | 1,117.997 | 1,072.727 | 1,062.156 | 294.685 | 314.275 | 188.13 | 199.296 | 249.53 | 193.319 | 172.385 | 187.297 | 188.344 | 173.641 | 178.638 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.484 | 1.617 | 0 | 0 |
Short Term Debt
| 0 | 0 | 390 | 390 | 546 | 546 | 546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.793 | 5.324 | 6.397 | 7.819 | 6.344 | 6.277 | 5.487 | 6.264 | 8.518 | 2.841 | 6.285 | 2.713 | 9.407 | 15.828 | 10.879 | 12.231 | 15.685 | 1.653 | 1.379 | 0 | 5 | 7.015 | 7.299 |
Total Current Liabilities
| 4.793 | 5.324 | 396.397 | 397.819 | 552.344 | 552.277 | 551.487 | 6.264 | 8.518 | 2.841 | 6.285 | 11.194 | 9.407 | 15.828 | 10.879 | 12.231 | 15.685 | 1.653 | 1.379 | 3.484 | 6.617 | 7.015 | 7.299 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 390 | 390 | 546 | 546 | 546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.685 | 1.653 | 1.379 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 1.896 | 1.963 | 1.892 | 2.326 | 2.973 | 0 | 0 | 1.504 | 1.1 | 0.837 | 0.837 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.793 | 5.324 | -390 | -390 | -547.896 | -547.963 | -547.892 | -2.326 | 8.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.685 | -1.653 | -1.379 | 3.484 | 1.617 | 0 | 0 |
Total Non-Current Liabilities
| 4.793 | 5.324 | 396.397 | 397.819 | 554.24 | 554.241 | 553.378 | 8.59 | 11.491 | 0 | 0 | 1.504 | 1.1 | 0.837 | 0.837 | 0.315 | 15.685 | 1.653 | 1.379 | 3.484 | 1.617 | 0 | 0 |
Total Liabilities
| 4.793 | 5.324 | 396.397 | 397.819 | 554.24 | 554.241 | 553.378 | 8.59 | 11.491 | 2.841 | 8.406 | 12.698 | 10.507 | 16.665 | 11.716 | 12.546 | 15.685 | 1.653 | 1.379 | 3.484 | 6.617 | 7.015 | 7.299 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 9.822 | 9.822 | 6.821 | 6.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -313.64 | -95.739 | 375.862 | 389.981 | 336.823 | 160.777 | 21.197 | -155.764 | -245.557 | -358.818 | -407.377 | -425.561 | -180.252 | -400.371 | -392.945 | -382.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 383.151 | 383.151 | 383.151 | 383.151 | 388.832 | 390.339 | 393.648 | 389.802 | 394.254 | 398.638 | -0.753 | -0.731 | -0.711 | -0.657 | 0 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,443.429 | 1,446.727 | 455.318 | 688.817 | 562.538 | 562.756 | 233.846 | 191.665 | 171.005 | 183.814 | 181.727 | 166.626 | 171.339 |
Total Shareholders Equity
| 1,142.334 | 1,360.235 | 1,831.837 | 1,845.955 | 1,798.478 | 1,623.939 | 1,487.669 | 1,306.86 | 1,221.521 | 1,112.643 | 1,064.321 | 1,049.458 | 284.178 | 297.611 | 176.414 | 186.75 | 233.846 | 191.665 | 171.005 | 183.814 | 181.727 | 166.626 | 171.339 |
Total Equity
| 1,142.334 | 1,360.235 | 1,831.837 | 1,845.955 | 1,798.478 | 1,623.939 | 1,487.669 | 1,306.86 | 1,221.521 | 1,112.643 | 1,064.321 | 1,049.458 | 284.178 | 297.611 | 176.414 | 186.75 | 233.846 | 191.665 | 171.005 | 183.814 | 181.727 | 166.626 | 171.339 |
Total Liabilities & Shareholders Equity
| 1,147.127 | 1,365.559 | 2,228.234 | 2,243.774 | 2,352.718 | 2,178.18 | 2,041.047 | 1,315.451 | 1,233.011 | 1,115.484 | 1,072.727 | 1,062.156 | 294.685 | 314.275 | 188.13 | 199.296 | 249.53 | 193.319 | 172.385 | 187.297 | 188.344 | 173.641 | 178.638 |