China Development Bank International Investment Ltd.
HKEX:1062.HK
0.083 (HKD) • At close September 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 85.993 | 163.794 | 6.094 | 211.602 | 214.612 | 174.309 | 191.728 | 96.619 | 35.249 | 65.515 | 59.064 | 12.934 | 0.701 | 0.5 | 0.169 | 1.682 | 1.056 | 1.298 | 1.622 | 1.096 | 2.433 | 7.324 | 1.074 |
| Cost of Revenue
| 0.288 | 2.124 | -0.338 | 162.454 | 0 | 0.35 | 0.35 | 0 | -97.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 85.705 | 161.67 | 6.432 | 49.148 | 214.612 | 173.959 | 191.378 | 96.619 | 132.965 | 65.515 | 59.064 | 12.934 | 0.701 | 0.5 | 0.169 | 1.682 | 1.056 | 1.298 | 1.622 | 1.096 | 2.433 | 7.324 | 1.074 |
| Gross Profit Ratio
| 0.997 | 0.987 | 1.056 | 0.232 | 1 | 0.998 | 0.998 | 1 | 3.772 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.74 | 6.96 | 8.032 | 10.686 | 11.523 | 9.162 | 8.697 | 10.786 | 11.242 | 20.198 | 38.605 | 22.593 | 0 | 0 | 0 | 6.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 7.652 | 9.991 | 10.006 | 8.268 | 6.732 | 5.999 | 5.293 | 4.56 | 7.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.74 | 16.951 | 18.038 | 18.954 | 18.255 | 15.161 | 13.991 | 15.346 | 19.229 | 20.198 | 38.605 | 22.593 | 0 | 0 | 0 | 6.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -300.092 | -639.238 | -17.699 | -181.408 | 196.357 | 159.498 | 178.088 | 81.436 | 78.737 | 0 | 0 | 0 | 2.613 | 15 | 6.798 | 5.948 | 29.071 | 9.903 | 9.348 | 10.776 | 7.846 | 15.579 | 15.568 |
| Operating Expenses
| 300.092 | 639.238 | 17.699 | 181.408 | -196.357 | 14.391 | 10.856 | 11.74 | -78.737 | 16.565 | 38.605 | 22.593 | 21.396 | 19.71 | 11.235 | 12.001 | 29.071 | 9.903 | 9.348 | 10.776 | 7.846 | 15.579 | 15.568 |
| Operating Income
| -214.387 | -477.568 | -11.606 | 30.195 | 196.357 | 159.148 | 177.738 | 81.273 | 113.986 | 45.318 | 20.459 | -8.265 | -16.258 | -7.426 | -10.168 | -33.642 | 35.414 | 25.861 | -12.726 | -9.68 | -5.414 | -8.255 | -14.494 |
| Operating Income Ratio
| -2.493 | -2.916 | -1.905 | 0.143 | 0.915 | 0.913 | 0.927 | 0.841 | 3.234 | 0.692 | 0.346 | -0.639 | -23.202 | -14.863 | -60.079 | -20.004 | 33.549 | 19.919 | -7.847 | -8.833 | -2.225 | -1.127 | -13.496 |
| Total Other Income Expenses Net
| -0 | -0 | -2.037 | 25.87 | -21.37 | -19.41 | -1.19 | 3.8 | 4.312 | 3.632 | 5.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.05 | 13.789 | -11.614 | -193.387 |
| Income Before Tax
| -214.387 | -477.568 | -13.643 | 56.065 | 174.987 | 139.738 | 176.547 | 85.073 | 118.298 | 48.95 | 20.459 | -8.265 | -16.258 | -7.426 | -10.168 | -33.642 | 0 | 0 | -12.726 | 1.37 | 8.375 | -19.869 | -207.881 |
| Income Before Tax Ratio
| -2.493 | -2.916 | -2.239 | 0.265 | 0.815 | 0.802 | 0.921 | 0.88 | 3.356 | 0.747 | 0.346 | -0.639 | -23.202 | -14.863 | -60.079 | -20.004 | 0 | 0 | -7.847 | 1.25 | 3.443 | -2.713 | -193.563 |
| Income Tax Expense
| 4.002 | 5.495 | -11.13 | 2.442 | 0.055 | 0.158 | 0.414 | 4.72 | 5.037 | 0.391 | 2.275 | 0.404 | 0.263 | 0 | 0.522 | 0.315 | 0 | 0 | 0 | -4.881 | 0.194 | 0.121 | -0.724 |
| Net Income
| -217.901 | -471.602 | -14.118 | 53.158 | 176.046 | 139.58 | 176.961 | 89.793 | 113.261 | 48.559 | 18.184 | -8.669 | -16.521 | -7.426 | -10.69 | -33.957 | 35.414 | 25.861 | -12.726 | 6.251 | 8.181 | -19.99 | -207.157 |
| Net Income Ratio
| -2.534 | -2.879 | -2.317 | 0.251 | 0.82 | 0.801 | 0.923 | 0.929 | 3.213 | 0.741 | 0.308 | -0.67 | -23.577 | -14.863 | -63.164 | -20.192 | 33.549 | 19.919 | -7.847 | 5.704 | 3.363 | -2.729 | -192.889 |
| EPS
| -0.075 | -0.16 | -0.005 | 0.018 | 0.061 | 0.048 | 0.061 | 0.031 | 0.039 | 0.017 | 0.006 | -0.004 | -0.017 | -0.009 | -0.016 | -0.05 | 0.056 | 0.041 | -0.02 | 0.012 | 0.015 | -0.037 | -0.38 |
| EPS Diluted
| -0.075 | -0.16 | -0.005 | 0.018 | 0.061 | 0.048 | 0.061 | 0.031 | 0.039 | 0.017 | 0.006 | -0.004 | -0.017 | -0.009 | -0.016 | -0.05 | 0.056 | 0.041 | -0.02 | 0.012 | 0.015 | -0.037 | -0.38 |
| EBITDA
| -214.387 | -477.568 | -11.606 | 30.195 | 196.357 | -19.41 | -0.362 | 13.24 | 113.986 | 45.323 | 20.481 | -8.229 | -16.204 | -7.381 | -10.128 | -33.453 | 35.605 | 26.038 | -12.712 | 1.37 | 8.375 | -19.869 | -207.881 |
| EBITDA Ratio
| -2.493 | -2.916 | -1.905 | 0.143 | 0.915 | -0.111 | -0.002 | 0.137 | 3.234 | 0.692 | 0.347 | -0.636 | -23.125 | -14.771 | -59.845 | -19.892 | 33.73 | 20.055 | -7.838 | 1.25 | 3.443 | -2.713 | -193.563 |