China Development Bank International Investment Ltd.
HKEX:1062.HK
0.083 (HKD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 79.841 | 86.451 | 36.496 | 31.535 | 14.66 | 265.243 | 272.082 | 192.586 | 78.472 | 20.136 | 38.702 | 59.154 | 76.903 | 92.874 | 99.673 | 108.751 | 508.429 | 748.579 | 467.073 | 414.901 | 516.193 | 442.729 | 547.679 | 716.942 | 910.689 | 153.102 | 167.718 | 200.621 | 114.039 | 83.143 | 81.191 | 72.472 |
Short Term Investments
| 0 | 0 | 208.705 | 215.825 | 242.077 | 0 | 77.774 | 0 | 281.231 | 146.444 | 92.894 | 232.052 | 0 | 0 | 0 | 0 | 0 | 0.164 | 415.944 | 434.13 | 115.488 | 32.065 | 50.472 | 36.97 | 32.142 | 30.711 | 37.132 | 17.031 | 14.961 | 19.594 | 11.361 | 18.03 |
Cash and Short Term Investments
| 79.841 | 86.451 | 245.201 | 247.36 | 256.737 | 265.243 | 349.856 | 192.586 | 359.703 | 166.58 | 131.596 | 291.206 | 76.903 | 92.874 | 99.673 | 108.751 | 508.429 | 748.742 | 883.017 | 849.032 | 631.681 | 474.794 | 598.151 | 753.912 | 942.831 | 183.813 | 204.85 | 217.652 | 129 | 102.738 | 92.553 | 90.501 |
Net Receivables
| 228.435 | 225.125 | 0 | 0 | 0 | 6.094 | 0 | 93.814 | 1.013 | 0 | 0.282 | 0 | 0.259 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.259 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -308.276 | -311.576 | -245.201 | -247.36 | -256.737 | -271.337 | -349.856 | -286.4 | -360.715 | -166.58 | -131.878 | 232.052 | 0.259 | 0.049 | 0.182 | 0.344 | 2.937 | 0.655 | 427.762 | 434.337 | 122.5 | 49.039 | 52.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 311.576 | 245.201 | 247.36 | 262.881 | 271.337 | 352.232 | 286.74 | 360.715 | 167.136 | 131.878 | 291.206 | 77.162 | 92.923 | 99.855 | 109.095 | 511.366 | 749.233 | 894.836 | 849.238 | 638.693 | 498.057 | 599.71 | 754.547 | 944.023 | 185.658 | 205.736 | 221 | 132.403 | 103.806 | 103.676 | 97.057 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0.014 | 0.028 | 0.044 | 0.066 | 0.067 | 0.085 | 0.077 | 0.074 | 0.045 | 0.05 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 835.551 | 1,069.692 | 1,118.199 | 1,218.027 | 1,956.897 | 1,758.429 | 1,957.034 | 2,255.194 | 2,185.582 | 2,051.082 | 1,886.974 | 2,070.511 | 1,948.124 | 1,556.08 | 1,206.356 | 724.04 | 288.778 | 289.436 | 268.759 | 458.098 | 574.664 | 450.056 | 307.581 | 107.848 | 108.96 | 96.57 | 93.19 | 85.042 | 79.253 | 84.125 | 94.719 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -835.551 | -1,069.692 | -1,118.199 | 0 | -1,956.897 | 0 | 0 | -2,255.194 | 0 | -2,051.082 | -1,886.974 | -2,070.511 | -1,948.124 | -1,556.08 | -1,206.356 | -724.04 | 195 | -289.436 | -268.759 | -458.099 | -574.67 | -450.07 | 0 | 0 | 0 | 0 | 0 | 0 | 4.996 | 7.47 | 7.47 |
Total Non-Current Assets
| 0 | 835.551 | 1,069.692 | 1,118.199 | 1,218.027 | 1,956.897 | 1,758.429 | 1,957.034 | 2,255.194 | 2,185.582 | 2,051.082 | 1,886.974 | 2,070.511 | 1,948.124 | 1,556.08 | 1,206.356 | 724.04 | 483.778 | 289.436 | 268.759 | 458.099 | 574.67 | 450.07 | 307.609 | 107.892 | 109.026 | 96.637 | 93.275 | 85.119 | 84.324 | 91.64 | 102.24 |
Total Assets
| 1,019.42 | 1,147.127 | 1,314.894 | 1,365.559 | 1,480.908 | 2,228.234 | 2,110.661 | 2,243.774 | 2,615.909 | 2,352.718 | 2,182.96 | 2,178.18 | 2,147.673 | 2,041.047 | 1,655.935 | 1,315.451 | 1,235.406 | 1,233.011 | 1,184.272 | 1,117.997 | 1,096.792 | 1,072.727 | 1,049.78 | 1,062.156 | 1,051.915 | 294.685 | 302.373 | 314.275 | 217.522 | 188.13 | 195.317 | 199.296 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 390 | 390 | 390 | 234 | 546 | 546 | 546 | 546 | 546 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 4.793 | 2.804 | 5.324 | 2.197 | 6.397 | 2.856 | 7.819 | 2.748 | 6.344 | 5.077 | 6.277 | 2.508 | 5.487 | 3.519 | 6.264 | 6.114 | 8.518 | 1.352 | 2.841 | 3.014 | 6.285 | 14.554 | 2.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 4.793 | 2.804 | 5.324 | 2.197 | 396.397 | 392.856 | 397.819 | 236.748 | 552.344 | 551.077 | 552.277 | 548.508 | 551.487 | 198.519 | 6.264 | 6.114 | 8.518 | 1.352 | 2.841 | 3.014 | 6.285 | 14.554 | 11.194 | 10.091 | 9.407 | 11.078 | 15.828 | 10.872 | 10.879 | 11.573 | 12.231 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 390 | 390 | 390 | 390 | 546 | 546 | 546 | 546 | 546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.716 | 1.896 | 2.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.504 | 1.26 | 1.1 | 1.132 | 0.837 | 1.078 | 0.837 | 0.741 | 0.315 |
Other Non-Current Liabilities
| 1.311 | 4.793 | 2.804 | 5.324 | 2.197 | -390 | -390 | -390 | 2.748 | -547.896 | -548.027 | -546 | -546 | -546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.311 | 4.793 | 2.804 | 5.324 | 2.197 | 396.397 | 392.856 | 397.819 | 390 | 554.24 | 553.104 | 546 | 546 | 546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.504 | 1.26 | 1.1 | 1.132 | 0.837 | 1.078 | 0.837 | 0.741 | 0.315 |
Total Liabilities
| 1.311 | 4.793 | 2.804 | 5.324 | 2.197 | 396.397 | 392.856 | 397.819 | 628.464 | 554.24 | 553.104 | 554.241 | 550.4 | 553.378 | 198.519 | 6.264 | 6.114 | 8.518 | 1.352 | 2.841 | 3.014 | 6.285 | 14.554 | 12.698 | 11.35 | 10.507 | 12.21 | 16.665 | 11.95 | 11.716 | 12.314 | 12.546 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 29.022 | 9.822 | 9.822 | 9.822 | 8.185 | 6.821 | 6.821 | 6.821 |
Retained Earnings
| -437.866 | -313.64 | -143.885 | -95.739 | 22.736 | 375.862 | 261.831 | 389.981 | 527.049 | 336.823 | 166.983 | 160.777 | 131.426 | 21.197 | -9.089 | -155.764 | -239.175 | -245.557 | -293.171 | -358.818 | -379.734 | -407.377 | -436.224 | -425.561 | 0 | -180.252 | 0 | -400.371 | 0 | -392.945 | 0 | -382.255 |
Accumulated Other Comprehensive Income/Loss
| 383.151 | 383.151 | 383.151 | 383.151 | 383.151 | 383.151 | 383.151 | 383.151 | 387.573 | 388.832 | 390.049 | 390.339 | 393.024 | 393.648 | 391.79 | 389.802 | 392.912 | 394.254 | 398.669 | 398.638 | 398.195 | 398.874 | 396.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,043.801 | 1,445.996 | 1,011.543 | 454.608 | 280.34 | 688.16 | 197.387 | 562.538 | 176.182 | 562.184 |
Total Shareholders Equity
| 1,018.108 | 1,142.334 | 1,312.09 | 1,360.235 | 1,478.71 | 1,831.837 | 1,717.805 | 1,845.955 | 1,987.445 | 1,798.478 | 1,629.855 | 1,623.939 | 1,597.273 | 1,487.669 | 1,455.524 | 1,306.86 | 1,226.56 | 1,221.521 | 1,178.321 | 1,112.643 | 1,091.284 | 1,064.321 | 1,033.367 | 1,049.458 | 1,040.565 | 284.178 | 290.163 | 297.611 | 205.572 | 176.414 | 183.002 | 186.75 |
Total Equity
| 1,018.108 | 1,142.334 | 1,312.09 | 1,360.235 | 1,478.71 | 1,831.837 | 1,717.805 | 1,845.955 | 1,987.445 | 1,798.478 | 1,629.855 | 1,623.939 | 1,597.273 | 1,487.669 | 1,455.524 | 1,306.86 | 1,226.56 | 1,221.521 | 1,178.321 | 1,112.643 | 1,091.284 | 1,064.321 | 1,033.367 | 1,049.458 | 1,040.565 | 284.178 | 290.163 | 297.611 | 205.572 | 176.414 | 183.002 | 186.75 |
Total Liabilities & Shareholders Equity
| 1,019.42 | 1,147.127 | 1,314.894 | 1,365.559 | 1,480.908 | 2,228.234 | 2,110.661 | 2,243.774 | 2,615.909 | 2,352.718 | 2,182.96 | 2,178.18 | 2,147.673 | 2,041.047 | 1,654.043 | 1,313.125 | 1,232.674 | 1,230.038 | 1,179.673 | 1,115.484 | 1,094.298 | 1,070.605 | 1,047.92 | 1,062.156 | 1,051.915 | 294.685 | 302.373 | 314.275 | 217.522 | 188.13 | 195.317 | 199.296 |