Visang Education Inc

KRX:100220.KS

6770 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 25,654.57922,954.84311,351.14925,209.6685,724.14510,722.6395,231.6117,758.76621,518.20513,588.88213,148.13217,140.8141,396.4692,696.2344,093.0483,200.52326,126.8218,154.344
Short Term Investments 9.9329.889.8319.80520,786.06218,528.8416,525.5253,422.5871,217.3426001,660.5152,833.48215,176.3314,766.9039,617.9114,833.6783,581.5230
Cash and Short Term Investments 25,664.51122,964.72311,360.98125,219.47326,510.20629,251.47921,757.13521,181.35322,735.54714,188.88214,808.64719,974.29616,572.79917,463.13713,710.95818,034.20129,708.3448,154.344
Net Receivables 73,883.13679,438.14579,688.77469,916.88271,728.16999,835.94872,620.73179,032.16474,002.49281,325.75188,022.85560,808.14275,895.58563,768.94751,720.68349,561.36136,995.70636,978.64
Inventory 25,421.87631,716.5742,299.50420,018.27714,760.30316,890.2720,208.1622,133.615,943.39819,540.74821,064.66321,200.57116,450.50915,852.7610,738.0538,932.1975,654.3295,898.677
Other Current Assets 10,035.6848,720.0588,519.9635,814.7074,492.8497,177.7713,867.7086,086.1954,740.7014,952.1099,135.4225,533.56876,176.70363,535.55945,963.78850,301.02339,592.525571.026
Total Current Assets 135,005.207142,839.496140,300.766119,587.166115,682.69149,287.849117,397.819126,349.185115,077.842118,150.702127,237.382105,563.041109,200.01196,851.45670,412.79977,267.42174,955.19849,474.136
Non-Current Assets:
Property, Plant & Equipment, Net 120,464.319162,413.761115,547.09586,789.09680,395.40959,796.42248,405.87242,987.10243,143.14344,417.57843,564.14744,262.62540,895.51522,974.76433,099.25332,191.55928,338.17213,429.452
Goodwill 0002,006.8432,006.8432,006.8433,691.3123,691.3121,684.4692,248.062,248.062,248.062,347.8651,980.7220000
Intangible Assets 26,764.21813,971.50916,932.66923,569.24227,954.47635,287.645,555.52146,475.69741,672.78128,926.39230,081.57837,708.63831,083.56224,036.27417,346.2927,322.6014,104.99348.465
Goodwill and Intangible Assets 26,764.21813,971.50916,932.66925,576.08529,961.31937,294.44349,246.83350,167.00943,357.2531,174.45232,329.63839,956.69833,431.42726,016.99617,346.2927,322.6014,104.99348.465
Long Term Investments 3,796.7256,256.5416,067.4317,018.116-15,631.918-14,948.819-11,780.5883,651.6836,831.3617,893.7149,252.11510,477.765-10,046.349-7,845.885-1,355.584-8,365.8128,287.0810
Tax Assets 13,702.34612,293.2296,729.48,062.9299,087.8187,141.2725,547.1295,442.0355,469.6434,836.2254,687.5594,081.3494,847.1632,784.4393,694.2512,715.0721,952.7342,380.953
Other Non-Current Assets 88,495.14741,103.89823,648.72624,481.14843,735.26347,599.20345,460.1527,717.36325,849.05428,698.54828,667.12741,562.57134,457.08438,891.27926,113.56528,372.1429,971.1091,139.154
Total Non-Current Assets 253,222.756223,745.709168,925.321151,927.374147,547.891136,882.521136,879.396129,965.191124,650.451117,020.517118,500.586140,341.008103,584.8482,821.59378,897.77762,235.56252,654.08617,298.024
Total Assets 388,227.963362,621.26309,226.088271,514.54263,230.581286,170.37254,277.215256,314.376239,728.294235,171.219245,737.968245,904.05212,784.851179,673.049149,310.576139,502.983127,609.28466,772.16
Liabilities & Equity:
Current Liabilities:
Account Payables 9,236.1767,168.31623,346.18210,599.8717,088.3089,428.1177,382.5147,385.1966,721.1348,817.9828,618.9036,145.4416,249.553,281.4842,638.3592,528.2291,959.2033,192.25
Short Term Debt 50,522.443118,724.95610,103.68112,419.6696,395.9037,179.0873,837.1022,800-29,470.54410,50024,522.589-9,065.33226,209.615,036.0205,221.51800
Tax Payables 675.5451,371.15468.2431,543.141,164.97510,725.2693,712.8986,112.0857,472.4676,049.234,384.5515,021.4084,022.8891,774.052,420.9273,985.151511.0734,686.246
Deferred Revenue 05,030.7796,163.42531,161.03628,435.19342,071.7323,712.89834,095.3232,470.54429,121.26329,765.28930,915.33233,393.40534,371.965023,471.22700
Other Current Liabilities 46,517.5746,932.69143,480.12111,762.00112,219.397-4,792.12121,417.59127,983.235-7,472.46623,072.03225,380.738-5,021.40829,370.51532,390.94524,366.21219,486.07417,044.70414,426.382
Total Current Liabilities 106,951.735179,227.89283,561.65267,485.71755,303.77764,612.08343,775.90144,280.51642,191.67948,439.24462,906.78158,910.77365,852.55352,689.4729,425.49831,220.97219,514.9822,304.878
Non-Current Liabilities:
Long Term Debt 100,260.368218.66726,038.6931,381.7276,380.2741,343.30200012,50024,50032,949.3045,800210000
Deferred Revenue Non-Current 215.3538.545685.97621.187773.8681,002.487178.054257.188014.2333.75210.8624.2244.5360000
Deferred Tax Liabilities Non-Current 003,904.6682,089.0834,830.9814,804.2612,934.6832,731.2362,241.4892,024.4472,532.4042,662.8432,543.9792,739.9790000
Other Non-Current Liabilities 3,101.5381,947.4511,729.6892,089.0834,830.9814,804.263,637.9412,929.765485.97514.23302,662.8422,543.9780.0012,697.602518.9961,435.6121,173.196
Total Non-Current Liabilities 103,577.2562,204.66328,454.3524,091.99711,985.1237,150.0493,637.9412,929.7652,727.46314,538.6827,036.15635,623.0088,348.2022,765.5162,697.602518.9961,435.6121,173.196
Total Liabilities 210,528.991181,432.555112,016.00471,577.71467,288.971,762.13247,413.84247,210.2844,919.14262,977.92489,942.93794,533.78174,200.75555,454.98632,123.131,739.96820,950.59223,478.074
Equity:
Preferred Stock 00595.224825.163429.2253,301.81248.9280000000104.5104.5104.50
Common Stock 6,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,485.055,895.54,895.54,895.54,895.52,000
Retained Earnings 130,723.536134,257.83150,275.094152,924.959148,355.48163,654.481156,066.468158,400.871144,359.484121,610.688106,149.65497,797.84885,257.770,697.87757,477.8648,085.61947,425.02838,896.347
Accumulated Other Comprehensive Income/Loss 00-595.224-825.163-429.225-3,301.81-248.9282,004.8031,476.85651,050.00200000000
Other Total Stockholders Equity 40,477.06640,432.50545,197.47945,197.47945,197.47947,547.09347,830.27745,050.49544,198.70242,996.0145,079.84648,064.78746,885.19447,507.21854,709.61654,677.39654,233.6642,397.74
Total Shareholders Equity 177,698.972181,188.705197,210.084199,899.543195,909.774214,398.135206,985.176209,221.949195,056.557172,484.274156,137.291152,361.005138,627.944124,100.595117,187.476107,763.015106,658.69243,294.087
Total Equity 177,698.972181,188.705197,210.084199,936.826195,941.682214,408.238206,863.373209,104.096194,809.151172,193.294155,795.03151,370.268138,584.095124,218.062117,187.476107,763.015106,658.69243,294.087
Total Liabilities & Shareholders Equity 388,227.963362,621.26309,226.088271,514.54263,230.581286,170.37254,277.215256,314.376239,728.294235,171.219245,737.968245,904.05212,784.851179,673.049149,310.576139,502.983127,609.28466,772.161