
Visang Education Inc
KRX:100220.KS
6770 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 25,654.579 | 22,954.843 | 11,351.149 | 25,209.668 | 5,724.145 | 10,722.639 | 5,231.61 | 17,758.766 | 21,518.205 | 13,588.882 | 13,148.132 | 17,140.814 | 1,396.469 | 2,696.234 | 4,093.048 | 3,200.523 | 26,126.821 | 8,154.344 |
Short Term Investments
| 9.932 | 9.88 | 9.831 | 9.805 | 20,786.062 | 18,528.84 | 16,525.525 | 3,422.587 | 1,217.342 | 600 | 1,660.515 | 2,833.482 | 15,176.33 | 14,766.903 | 9,617.91 | 14,833.678 | 3,581.523 | 0 |
Cash and Short Term Investments
| 25,664.511 | 22,964.723 | 11,360.981 | 25,219.473 | 26,510.206 | 29,251.479 | 21,757.135 | 21,181.353 | 22,735.547 | 14,188.882 | 14,808.647 | 19,974.296 | 16,572.799 | 17,463.137 | 13,710.958 | 18,034.201 | 29,708.344 | 8,154.344 |
Net Receivables
| 73,883.136 | 79,438.145 | 79,688.774 | 69,916.882 | 71,728.169 | 99,835.948 | 72,620.731 | 79,032.164 | 74,002.492 | 81,325.751 | 88,022.855 | 60,808.142 | 75,895.585 | 63,768.947 | 51,720.683 | 49,561.361 | 36,995.706 | 36,978.64 |
Inventory
| 25,421.876 | 31,716.57 | 42,299.504 | 20,018.277 | 14,760.303 | 16,890.27 | 20,208.16 | 22,133.6 | 15,943.398 | 19,540.748 | 21,064.663 | 21,200.571 | 16,450.509 | 15,852.76 | 10,738.053 | 8,932.197 | 5,654.329 | 5,898.677 |
Other Current Assets
| 10,035.684 | 8,720.058 | 8,519.963 | 5,814.707 | 4,492.849 | 7,177.771 | 3,867.708 | 6,086.195 | 4,740.701 | 4,952.109 | 9,135.422 | 5,533.568 | 76,176.703 | 63,535.559 | 45,963.788 | 50,301.023 | 39,592.525 | 571.026 |
Total Current Assets
| 135,005.207 | 142,839.496 | 140,300.766 | 119,587.166 | 115,682.69 | 149,287.849 | 117,397.819 | 126,349.185 | 115,077.842 | 118,150.702 | 127,237.382 | 105,563.041 | 109,200.011 | 96,851.456 | 70,412.799 | 77,267.421 | 74,955.198 | 49,474.136 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 120,464.319 | 162,413.761 | 115,547.095 | 86,789.096 | 80,395.409 | 59,796.422 | 48,405.872 | 42,987.102 | 43,143.143 | 44,417.578 | 43,564.147 | 44,262.625 | 40,895.515 | 22,974.764 | 33,099.253 | 32,191.559 | 28,338.172 | 13,429.452 |
Goodwill
| 0 | 0 | 0 | 2,006.843 | 2,006.843 | 2,006.843 | 3,691.312 | 3,691.312 | 1,684.469 | 2,248.06 | 2,248.06 | 2,248.06 | 2,347.865 | 1,980.722 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26,764.218 | 13,971.509 | 16,932.669 | 23,569.242 | 27,954.476 | 35,287.6 | 45,555.521 | 46,475.697 | 41,672.781 | 28,926.392 | 30,081.578 | 37,708.638 | 31,083.562 | 24,036.274 | 17,346.292 | 7,322.601 | 4,104.99 | 348.465 |
Goodwill and Intangible Assets
| 26,764.218 | 13,971.509 | 16,932.669 | 25,576.085 | 29,961.319 | 37,294.443 | 49,246.833 | 50,167.009 | 43,357.25 | 31,174.452 | 32,329.638 | 39,956.698 | 33,431.427 | 26,016.996 | 17,346.292 | 7,322.601 | 4,104.99 | 348.465 |
Long Term Investments
| 3,796.725 | 6,256.541 | 6,067.431 | 7,018.116 | -15,631.918 | -14,948.819 | -11,780.588 | 3,651.683 | 6,831.361 | 7,893.714 | 9,252.115 | 10,477.765 | -10,046.349 | -7,845.885 | -1,355.584 | -8,365.812 | 8,287.081 | 0 |
Tax Assets
| 13,702.346 | 12,293.229 | 6,729.4 | 8,062.929 | 9,087.818 | 7,141.272 | 5,547.129 | 5,442.035 | 5,469.643 | 4,836.225 | 4,687.559 | 4,081.349 | 4,847.163 | 2,784.439 | 3,694.251 | 2,715.072 | 1,952.734 | 2,380.953 |
Other Non-Current Assets
| 88,495.147 | 41,103.898 | 23,648.726 | 24,481.148 | 43,735.263 | 47,599.203 | 45,460.15 | 27,717.363 | 25,849.054 | 28,698.548 | 28,667.127 | 41,562.571 | 34,457.084 | 38,891.279 | 26,113.565 | 28,372.142 | 9,971.109 | 1,139.154 |
Total Non-Current Assets
| 253,222.756 | 223,745.709 | 168,925.321 | 151,927.374 | 147,547.891 | 136,882.521 | 136,879.396 | 129,965.191 | 124,650.451 | 117,020.517 | 118,500.586 | 140,341.008 | 103,584.84 | 82,821.593 | 78,897.777 | 62,235.562 | 52,654.086 | 17,298.024 |
Total Assets
| 388,227.963 | 362,621.26 | 309,226.088 | 271,514.54 | 263,230.581 | 286,170.37 | 254,277.215 | 256,314.376 | 239,728.294 | 235,171.219 | 245,737.968 | 245,904.05 | 212,784.851 | 179,673.049 | 149,310.576 | 139,502.983 | 127,609.284 | 66,772.16 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 9,236.176 | 7,168.316 | 23,346.182 | 10,599.871 | 7,088.308 | 9,428.117 | 7,382.514 | 7,385.196 | 6,721.134 | 8,817.982 | 8,618.903 | 6,145.441 | 6,249.55 | 3,281.484 | 2,638.359 | 2,528.229 | 1,959.203 | 3,192.25 |
Short Term Debt
| 50,522.443 | 118,724.956 | 10,103.681 | 12,419.669 | 6,395.903 | 7,179.087 | 3,837.102 | 2,800 | -29,470.544 | 10,500 | 24,522.589 | -9,065.332 | 26,209.6 | 15,036.02 | 0 | 5,221.518 | 0 | 0 |
Tax Payables
| 675.545 | 1,371.15 | 468.243 | 1,543.14 | 1,164.975 | 10,725.269 | 3,712.898 | 6,112.085 | 7,472.467 | 6,049.23 | 4,384.551 | 5,021.408 | 4,022.889 | 1,774.05 | 2,420.927 | 3,985.151 | 511.073 | 4,686.246 |
Deferred Revenue
| 0 | 5,030.779 | 6,163.425 | 31,161.036 | 28,435.193 | 42,071.732 | 3,712.898 | 34,095.32 | 32,470.544 | 29,121.263 | 29,765.289 | 30,915.332 | 33,393.405 | 34,371.965 | 0 | 23,471.227 | 0 | 0 |
Other Current Liabilities
| 46,517.57 | 46,932.691 | 43,480.121 | 11,762.001 | 12,219.397 | -4,792.121 | 21,417.591 | 27,983.235 | -7,472.466 | 23,072.032 | 25,380.738 | -5,021.408 | 29,370.515 | 32,390.945 | 24,366.212 | 19,486.074 | 17,044.704 | 14,426.382 |
Total Current Liabilities
| 106,951.735 | 179,227.892 | 83,561.652 | 67,485.717 | 55,303.777 | 64,612.083 | 43,775.901 | 44,280.516 | 42,191.679 | 48,439.244 | 62,906.781 | 58,910.773 | 65,852.553 | 52,689.47 | 29,425.498 | 31,220.972 | 19,514.98 | 22,304.878 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 100,260.368 | 218.667 | 26,038.693 | 1,381.727 | 6,380.274 | 1,343.302 | 0 | 0 | 0 | 12,500 | 24,500 | 32,949.304 | 5,800 | 21 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 215.35 | 38.545 | 685.97 | 621.187 | 773.868 | 1,002.487 | 178.054 | 257.188 | 0 | 14.233 | 3.752 | 10.862 | 4.224 | 4.536 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 3,904.668 | 2,089.083 | 4,830.981 | 4,804.261 | 2,934.683 | 2,731.236 | 2,241.489 | 2,024.447 | 2,532.404 | 2,662.843 | 2,543.979 | 2,739.979 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,101.538 | 1,947.451 | 1,729.689 | 2,089.083 | 4,830.981 | 4,804.26 | 3,637.941 | 2,929.765 | 485.975 | 14.233 | 0 | 2,662.842 | 2,543.978 | 0.001 | 2,697.602 | 518.996 | 1,435.612 | 1,173.196 |
Total Non-Current Liabilities
| 103,577.256 | 2,204.663 | 28,454.352 | 4,091.997 | 11,985.123 | 7,150.049 | 3,637.941 | 2,929.765 | 2,727.463 | 14,538.68 | 27,036.156 | 35,623.008 | 8,348.202 | 2,765.516 | 2,697.602 | 518.996 | 1,435.612 | 1,173.196 |
Total Liabilities
| 210,528.991 | 181,432.555 | 112,016.004 | 71,577.714 | 67,288.9 | 71,762.132 | 47,413.842 | 47,210.28 | 44,919.142 | 62,977.924 | 89,942.937 | 94,533.781 | 74,200.755 | 55,454.986 | 32,123.1 | 31,739.968 | 20,950.592 | 23,478.074 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 595.224 | 825.163 | 429.225 | 3,301.81 | 248.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.5 | 104.5 | 104.5 | 0 |
Common Stock
| 6,498.371 | 6,498.371 | 6,498.371 | 6,498.371 | 6,498.371 | 6,498.371 | 6,498.371 | 6,498.371 | 6,498.371 | 6,498.371 | 6,498.371 | 6,498.371 | 6,485.05 | 5,895.5 | 4,895.5 | 4,895.5 | 4,895.5 | 2,000 |
Retained Earnings
| 130,723.536 | 134,257.83 | 150,275.094 | 152,924.959 | 148,355.48 | 163,654.481 | 156,066.468 | 158,400.871 | 144,359.484 | 121,610.688 | 106,149.654 | 97,797.848 | 85,257.7 | 70,697.877 | 57,477.86 | 48,085.619 | 47,425.028 | 38,896.347 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -595.224 | -825.163 | -429.225 | -3,301.81 | -248.928 | 2,004.803 | 1,476.856 | 51,050.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 40,477.066 | 40,432.505 | 45,197.479 | 45,197.479 | 45,197.479 | 47,547.093 | 47,830.277 | 45,050.495 | 44,198.702 | 42,996.01 | 45,079.846 | 48,064.787 | 46,885.194 | 47,507.218 | 54,709.616 | 54,677.396 | 54,233.664 | 2,397.74 |
Total Shareholders Equity
| 177,698.972 | 181,188.705 | 197,210.084 | 199,899.543 | 195,909.774 | 214,398.135 | 206,985.176 | 209,221.949 | 195,056.557 | 172,484.274 | 156,137.291 | 152,361.005 | 138,627.944 | 124,100.595 | 117,187.476 | 107,763.015 | 106,658.692 | 43,294.087 |
Total Equity
| 177,698.972 | 181,188.705 | 197,210.084 | 199,936.826 | 195,941.682 | 214,408.238 | 206,863.373 | 209,104.096 | 194,809.151 | 172,193.294 | 155,795.03 | 151,370.268 | 138,584.095 | 124,218.062 | 117,187.476 | 107,763.015 | 106,658.692 | 43,294.087 |
Total Liabilities & Shareholders Equity
| 388,227.963 | 362,621.26 | 309,226.088 | 271,514.54 | 263,230.581 | 286,170.37 | 254,277.215 | 256,314.376 | 239,728.294 | 235,171.219 | 245,737.968 | 245,904.05 | 212,784.851 | 179,673.049 | 149,310.576 | 139,502.983 | 127,609.284 | 66,772.161 |