Visang Education Inc

KRX:100220.KS

6770 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 25,654.57912,531.08629,025.43622,554.40622,954.84311,468.7949,864.61810,716.26611,351.1498,177.56113,208.25115,700.26225,209.66823,350.1329,309.7025,019.3065,724.1456,883.61910,303.20213,968.37210,722.6395,550.29114,797.18210,217.7055,231.6115,839.16222,928.9930,191.96817,758.76624,529.74331,588.91737,659.18121,518.20526,376.78923,134.2433,683.32413,588.88217,260.76720,906.89818,821.55713,148.13212,876.91316,520.21813,156.95317,140.81410,208.2427,609.19624,440.6211,396.46916,024.4173,963.2241,928.97314,482.5934,093.0487,729.5026,782.51818,321.0763,200.52310,926.51915,168.1724,931.59926,126.82150,812.78373,355.369
Short Term Investments 9.9329.929.9069.8939.889.879.8579.8449.8319.8219.8139.8089.8051,760.84614,710.64726,624.46420,786.06221,248.01921,110.51336,014.93418,528.8421,505.12615,738.40226,429.30816,525.5258,218.4655,399.9832,313.1163,422.5878,568.041,387.4231,373.1251,217.3421,092.2231,120.9251,120.0756001,517.241,601.0281,657.6631,660.5151,612.4621,724.2632,270.3692,833.4824,581.9618,602.31910,012.1615,176.3315,136.88611,741.28616,247.7138,079.179,617.9117,037.76617,371.9158,949.57214,833.67814,027.3275,776.223,806.563,581.5232,012.071,002
Cash and Short Term Investments 25,664.51112,541.00629,035.34222,564.29922,964.72311,478.6649,874.47510,726.1111,360.9818,187.38213,218.06415,710.07125,219.47325,110.97724,020.34931,643.7726,510.20628,131.63831,413.71449,983.30629,251.47927,055.41730,535.58436,647.01321,757.13524,057.62728,328.97332,505.08421,181.35333,097.78332,976.3439,032.30622,735.54727,469.01224,255.16534,803.39914,188.88218,778.00722,507.92620,479.2214,808.64714,489.37518,244.48115,427.32219,974.29614,790.20316,211.51534,452.78116,572.79931,161.30315,704.5118,176.68622,561.76313,710.95824,767.26824,154.43327,270.64818,034.20124,953.84620,944.3928,738.15929,708.34452,824.85374,357.369
Net Receivables 73,883.136-44,776.22459,960.70569,175.14979,438.14563,935.33163,522.1365,107.08479,688.77457,857.22358,540.51768,920.27269,916.88256,768.59559,683.67966,563.09971,728.16951,825.70147,170.02751,538.61399,835.94850,602.94751,347.8959,142.56372,620.73146,651.85646,187.73561,522.81479,032.16443,525.00244,870.19353,256.70574,002.49243,092.09843,691.42552,975.89879,468.96339,354.40736,162.15953,049.38483,889.16440,529.45936,721.15160,408.30260,808.14240,879.81144,312.53249,682.91176,176.70236,286.32836,956.61135,318.655045,963.78630,346.03234,885.056050,301.02200039,932.526025,563.117
Inventory 25,421.87624,897.39323,289.82325,460.16331,716.5733,235.81232,807.5435,300.21442,299.50444,013.17144,866.64429,094.25120,018.27719,918.40919,642.54819,154.39514,760.30314,032.56913,885.70513,835.38916,890.2719,183.23919,114.17817,635.33420,208.1626,907.02625,413.17522,837.40422,133.621,773.62918,620.4816,576.24915,943.39815,175.48316,152.36715,674.91419,540.74818,827.85520,134.45921,222.12821,064.66322,242.79720,845.77821,090.55721,200.57122,528.26319,471.7818,215.15216,450.50912,379.30817,278.46516,366.91212,167.93810,738.05313,166.8259,808.8957,935.4978,932.19711,401.5097,206.0236,337.0775,654.32912,120.7137,260.353
Other Current Assets 10,035.684110,696.5335,506.1367,450.2388,720.0587,709.2687,717.1799,111.9998,519.9636,499.6197,713.4338,056.0895,814.7075,484.7556,689.4926,834.7574,492.8496,785.62859,826.3476,876.3837,177.7715,455.7485,221.8066,116.1093,867.7085,842.487,544.9096,921.4176,086.1954,985.3595,099.5295,513.2054,740.7013,605.0884,446.5786,416.4714,952.1097,618.458,812.0229,363.5369,135.4226,413.2187,009.4695,906.965,533.5683,667.69844,312.53349,682.91276,176.70336,286.32736,956.6135,318.65437,856.24845,963.78830,346.03334,885.05738,258.77650,301.02333,282.38230,841.94526,150.57639,592.52524,424.76425,563.118
Total Current Assets 135,005.207103,358.708120,859.168124,649.849142,839.496114,783.751112,517.987118,329.576140,300.766115,962.772124,338.658119,414.418119,587.166106,021.036108,146.608122,337.339115,682.6998,304.122105,125.767119,647.45149,287.84998,320.483102,718.701114,744.389117,397.819102,423.823104,060.152119,997.741126,349.185101,100.80899,192.635111,865.1115,077.84287,285.17888,024.61109,350.607118,150.70283,061.47986,015.538102,456.605127,237.38282,085.90981,119.528100,950.22105,563.04180,351.69379,995.828102,350.845109,200.01179,826.93869,939.58569,862.25272,585.94970,412.79968,280.12668,848.38573,464.92177,267.42169,637.73758,992.35861,225.81274,955.19889,370.33107,180.84
Non-Current Assets:
Property, Plant & Equipment, Net 120,464.3190122,405.443129,760.388162,413.761147,262.109138,980.987126,563.841115,547.095106,100.48197,537.12793,220.87686,789.09683,276.24182,747.18382,643.33780,395.40977,320.77767,429.8365,845.51859,796.42261,208.84255,670.41855,299.71648,405.87247,577.84644,892.63744,929.45142,987.10243,213.70142,476.1742,790.4143,143.14343,544.27843,937.37644,035.96744,417.57844,795.06245,182.35343,141.6743,564.14744,052.69443,630.62943,936.04744,262.62545,345.89743,751.43547,587.36640,895.51519,001.319,160.26519,055.52219,505.7933,099.25332,238.89432,056.08632,174.26232,191.55931,778.23131,717.84433,060.89828,338.17220,877.23817,361.725
Goodwill 0000000000002,006.8430002,006.8430002,006.8430003,691.3120003,691.3120001,684.4690002,248.060002,248.060002,248.060002,347.865000000000000000
Intangible Assets 26,764.21829,283.88724,351.55720,561.31417,596.79817,585.6818,452.32917,760.4716,932.66919,304.66321,051.55422,949.01123,569.24224,973.43925,161.28827,594.57627,954.47630,106.82732,598.72934,971.98935,287.646,061.83146,472.08147,560.50845,555.52145,168.99947,513.37448,902.43746,475.69748,626.32843,956.01443,415.02941,672.78138,182.47836,102.65734,107.84128,926.39230,694.34229,984.79830,256.04930,081.57836,504.24538,316.65739,549.27837,708.63836,902.64535,299.91534,904.59131,083.56226,423.99620,775.22818,406.16517,927.96717,346.29210,382.8018,956.0827,953.2647,322.6015,234.7724,698.9054,222.2914,104.99426.097337.597
Goodwill and Intangible Assets 26,764.21829,283.88724,351.55720,561.31417,596.79817,585.6818,452.32917,760.4716,932.66919,304.66321,051.55422,949.01125,576.08524,973.43925,161.28827,594.57629,961.31930,106.82732,598.72934,971.98937,294.44346,061.83146,472.08147,560.50849,246.83345,168.99947,513.37448,902.43750,167.00948,626.32843,956.01443,415.02943,357.2538,182.47836,102.65734,107.84131,174.45230,694.34229,984.79830,256.04932,329.63836,504.24538,316.65739,549.27839,956.69836,902.64535,299.91534,904.59133,431.42726,423.99620,775.22818,406.16517,927.96717,346.29210,382.8018,956.0827,953.2647,322.6015,234.7724,698.9054,222.2914,104.99426.097337.597
Long Term Investments 3,796.7256,027.4756,208.21987,577.09821,401.8836,218.8335,841.0525,934.96,067.4316,482.3026,438.4086,569.3867,018.1165,381.605-7,757.545-22,183.452-15,631.918-18,431.955-18,354.394-33,427.059-14,948.819-16,879.037-10,778.437-21,712.926-11,780.588-3,387.2641.9863,345.7953,651.683-1,585.5046,388.9877,026.9956,831.3617,090.9086,879.1157,601.2337,893.7147,916.7138,276.6588,682.1219,252.11510,000.27110,661.99912,231.8610,477.7655,465.5541,100.828-616.138-10,046.349660.6843,357.49-1,173.9577,058.518-1,355.584-6,978.128-9,926.339-2,009.03-8,365.812-5,460.6496,626.999,886.478,287.0817,576.133357.723
Tax Assets 13,702.346097,941.6959,836.66314,924.48111,838.98710,333.0116,677.4076,729.46,550.9147,552.3185,905.3488,062.9298,038.0877,234.1598,621.5619,087.81810,492.87310,054.4318,735.2527,141.2725,087.2294,837.8425,684.9195,547.1295,645.1246,167.7515,770.4885,442.0354,480.8594,722.3385,855.185,469.6434,968.7384,291.4044,842.2844,836.2255,602.4084,962.3585,198.464,687.5595,456.3055,434.3943,988.8214,081.3495,893.9775,322.4634,923.3914,847.1632,957.2022,442.8692,835.3052,759.4773,694.2513,574.7583,430.5133,058.1172,715.0722,212.1612,119.031,858.651,952.7342,127.4822,119.525
Other Non-Current Assets 88,495.147230,893.829105,244.6856,095.9297,408.78523,584.28324,969.32524,321.40323,648.72619,832.12923,091.47524,454.26324,481.14824,686.31838,541.39550,348.28343,735.26345,548.87744,189.54367,064.06847,599.20349,206.08343,626.73654,475.51745,460.1534,228.96431,330.2926,395.94427,717.36332,962.84425,864.76326,027.86325,849.05428,032.9528,293.98928,497.7328,698.54827,868.61728,108.18928,518.9128,667.12734,039.25435,704.84839,253.61941,562.57145,317.53752,408.63851,758.66534,457.08440,199.15338,997.19243,925.67135,331.83726,113.56531,412.30231,099.08522,147.52328,372.14226,283.57217,996.97615,899.069,971.1092,406.4041,354.19
Total Non-Current Assets 253,222.756266,205.192258,209.904253,831.392223,745.709206,489.892198,576.705181,258.021168,925.321158,270.489155,670.881153,098.884151,927.374146,355.688145,926.481147,024.306147,547.891145,037.399135,918.14143,189.767136,882.521144,684.948139,828.641141,307.734136,879.396129,233.669129,906.038129,344.115129,965.191127,698.228123,408.272125,115.477124,650.451121,819.352119,504.541119,085.055117,020.517116,877.142116,514.356115,797.21118,500.586130,052.769133,748.527138,959.625140,341.008138,925.61137,883.279138,557.875103,584.8489,242.33584,733.04483,048.70682,583.58978,897.77770,630.62765,615.42763,324.13662,235.56260,048.08763,159.74564,927.36952,654.08633,413.35421,530.76
Total Assets 388,227.963369,563.901379,069.072378,481.241366,585.205321,273.643311,094.692299,587.597309,226.088274,233.261280,009.538272,513.303271,514.54252,376.724254,073.089269,361.645263,230.581243,341.52241,043.907262,837.217286,170.37243,005.432242,547.341256,052.122254,277.215231,657.493233,966.19249,341.856256,314.376228,799.036222,600.907236,980.577239,728.294209,104.53207,529.151228,435.662235,171.219199,938.621202,529.893218,253.815245,737.968212,138.678214,868.055239,909.845245,904.05219,277.303217,879.107240,908.72212,784.851169,069.273154,672.629152,910.958155,169.538149,310.576138,910.753134,463.812136,789.057139,502.983129,685.824122,152.103126,153.181127,609.284122,783.684128,711.6
Liabilities & Equity:
Current Liabilities:
Account Payables 9,236.1765,213.8632,514.5681,436.7397,168.3164,699.2324,891.4246,170.4623,346.1826,725.91119,071.0446,039.9910,599.8719,483.7523,385.1612,102.9517,088.3083,491.1575,155.5483,514.0969,428.1172,497.753,676.5482,659.4387,382.5143,236.033,859.3871,515.7727,385.1962,955.9013,206.2412,884.156,721.1343,574.2025,708.9042,685.4438,817.9823,927.6742,566.3463,276.3588,618.9032,676.6372,211.6674,263.856,145.4414,416.9554,335.055,668.9486,249.552,740.7683,732.2632,798.2332,525.1312,638.3593,908.4121,360.6813,019.692,528.2294,326.7621,460.7012,727.9381,959.2034,579.4141,073.685
Short Term Debt 50,522.44352,171.73752,331.273142,430.746118,724.95694,529.74879,703.14857,110.20410,103.6816,210.51312,454.99212,462.07112,419.66912,365.0256,150.7636,340.9226,395.9036,407.4586,430.3156,173.3887,179.0877,174.8797,127.983-20,378.873-16,031.687-8,627.569-10,653.112-35,472.8582,8002,682.552,639.3422,800-29,470.544-17,698.4692,693.3337,055.05710,500-12,363.9876,500-29,257.21224,522.58918,640.109-5,589.26511,244.501-9,065.33220,00015,034.18626,028.82126,209.6000005,532.0625,425.7855,322.9475,221.518000000
Tax Payables 675.545479.33599.3911,371.151,371.15962.839960.523225.601468.24327.1702,908.2251,543.14003,038.2481,164.9751,029.8991,029.8996,335.7210,725.269519.304256.5555,052.5333,712.898006,112.0856,112.085217.45160.6584,537.6667,472.46793.807306.6673,444.9436,049.23003,310.1684,384.551003,605.4995,021.408003,977.5124,022.8892,207.3041,777.8241,648.5421,398.6492,420.927898.0751,673.0123,150.3723,985.1513,091.6972,303.831,484.622511.073131.3722,131.546
Deferred Revenue 005,660.2665,355.265,030.77926,734.33326,075.9796,352.026,163.4253,413.264,411.454,737.18231,161.03621,422.41425,599.62236,757.08628,435.19317,347.73118,817.74637,245.11142,071.73216,698.69315,084.09727,793.87323,581.68716,177.56918,203.11240,022.85834,095.32217.45160.65836,934.8832,470.54420,698.469306.6673,444.94329,121.26320,363.987033,257.21229,765.289024,392.8133,605.49930,915.33224,355.64827,835.2733,977.51233,393.4050000015,612.0691,673.01221,509.98123,471.227000000
Other Current Liabilities 46,517.5735,402.69430,410.6839,282.36946,932.69110,559.8328,992.40437,658.43343,480.12144,049.05927,532.80235,631.35511,762.00112,250.31910,335.0795,281.51412,219.39715,267.0999,966.3922,363.34-4,792.1217,094.6786,978.022934.7521,548.8025,843.5626,699.481-6,112.08427,983.23523,720.99119,568.67432,397.213-7,472.466-93.80617,930.62426,083.39323,072.0320.00122,087.618-3,310.16725,380.73824,324.0980.00126,411.891-5,021.40824,355.64727,835.27433,287.80929,370.51531,097.32420,621.01424,889.69326,145.59124,366.21214,713.99316,429.27818,359.60819,486.07412,515.96813,063.89915,419.85817,044.7049,265.0599,609.268
Total Current Liabilities 106,951.73593,267.62991,016.178189,876.265179,227.892137,485.985120,623.479107,516.71983,561.65260,425.91263,470.28861,778.82367,485.71755,521.5145,470.62553,520.72155,303.77743,543.34541,399.90155,631.65464,612.08333,985.30433,123.20543,855.59643,775.90132,807.16136,311.9846,088.63144,280.51630,011.79225,896.23142,619.02942,191.67927,272.67227,252.86246,158.72248,439.24432,291.66231,153.96440,533.57162,906.78145,640.84445,408.02952,736.73958,910.77348,772.60247,204.5168,963.0965,852.55336,045.39626,131.10129,336.46830,069.37129,425.49825,052.54224,888.75629,852.61731,220.97219,934.42716,828.4319,632.41819,514.9813,975.84512,814.499
Non-Current Liabilities:
Long Term Debt 100,260.368100,352.171105,986.739259.756-3,745.278279.522,427.897538.9926,038.69319,401.50911,156.0136,477.5551,381.7271,453.1037,957.0777,892.2536,380.2744,934.3032,047.5491,152.481,343.302-2,479.1761,590.22,023.3830000000005,0005,00010,00012,50014,999.99917,499.99920,00024,50025,50025,15033,178.4832,949.30433,921.20434,044.16533,755.6785,8000000000005,120.0945,021.7320000
Deferred Revenue Non-Current 215.35241.233220.78723.98338.545468.768567.594654.183685.97658.303578.843663.393621.187645.237744.172852.62773.868904.114479.987466.9411,002.487784.468487.618554.395178.054528.989528.9890257.188276.972316.540004.599.41214.2338.0490.0051.3413.7526.2171.2065.28710.86216.564.751.3134.2244.0427.58505.09700000000000
Deferred Tax Liabilities Non-Current 0-100,593.4040-259.7563,963.9451,969.8751,875.77403,904.6680002,089.08304,009.9325,920.5674,830.9815,731.0465,016.1525,381.1064,804.2614,015.80300000000000002,504.6442,024.4472,788.5842,162.51102,532.404002,802.2012,662.84302,009.11202,543.979000000000000000
Other Non-Current Liabilities 3,101.5383,802.4293,188.783,325.505-2,016.4941,969.8751,875.7731,823.7781,729.6892,437.4166,904.7332,908.692,089.0834,751.754,009.9325,920.5674,830.9810.0015,016.1525,381.1054,804.2603,419.6383,930.1373,637.9413,975.3973,593.9013,779.8782,929.7653,791.2423,265.4433,233.7692,727.4632,509.5482,433.0952,514.05514.233002,547.44402,110.9542,482.1295.2882,662.8422,589.470.0011,895.3412,543.9782,302.8922,851.4242,401.3743,024.3572,697.602641.989539.163328.443518.9961,711.2361,628.7011,596.3591,435.6121,388.3991,282.323
Total Non-Current Liabilities 103,577.256104,395.833109,396.3063,609.2446,168.6082,718.1634,871.2643,016.95128,454.35222,497.22818,639.58910,049.6384,091.9976,850.0912,711.18114,665.4411,985.12311,569.4647,543.6887,000.5267,150.0496,336.8995,497.4566,507.9143,637.9414,504.3864,122.8893,779.8792,929.7653,791.2423,265.4433,233.7692,727.4637,509.5487,433.09512,514.05514,538.6817,796.63419,662.51722,547.44427,036.15627,617.1727,633.33535,985.96935,623.00836,510.67436,058.02835,652.3328,348.2022,306.9342,859.0092,401.3743,029.4542,697.602641.989539.163328.443518.9966,831.336,650.4331,596.3591,435.6121,388.3991,282.323
Total Liabilities 210,528.991197,663.462200,412.484193,485.509185,396.5140,204.147125,494.743110,533.669112,016.00482,923.14182,109.87771,828.46171,577.71462,371.658,181.80668,186.1667,288.955,112.80948,943.58962,632.1871,762.13240,322.20338,620.66150,363.51147,413.84237,311.54740,434.8749,868.50947,210.2833,803.03429,161.67445,852.79844,919.14234,782.2234,685.95758,672.77762,977.92450,088.29550,816.4863,081.01589,942.93773,258.01573,041.36588,722.70894,533.78185,283.27683,262.538104,615.42274,200.75538,352.33128,990.11131,737.84233,098.82532,123.125,694.53225,427.91930,181.0631,739.96826,765.75723,478.86321,228.77620,950.59215,364.24414,096.822
Equity:
Preferred Stock 000004,089.1344,018.4794,093.299595.22416,915.4594,307.1534,246.217825.1634,298.8184,227.58400000000000000000000000000000000000000104.5104.5104.5104.5104.5104.5104.5104.5104.5104.5104.5
Common Stock 6,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,498.3716,485.056,485.056,485.055,895.55,895.54,895.54,895.54,895.54,895.54,895.54,895.54,895.54,895.54,895.54,895.54,895.54,895.5
Retained Earnings 130,723.5360131,671.315138,034.525130,497.893133,990.994138,450.792141,979.592150,275.094144,196.855151,039.179153,750.166152,924.959143,089.316148,907.173154,151.187148,355.48141,041.727144,815.077152,941.777163,654.481152,419.292156,065.153157,682.187156,066.468146,038.996144,999150,794.13158,400.871144,640.775143,027.553140,820.887144,359.484123,829.297122,473.663119,524.017121,610.68899,537.243101,388.032105,762.042106,149.65489,563.07290,238.01696,837.17697,797.84880,428.93980,743.27582,597.68485,257.777,124.84672,059.64667,539.91568,430.5757,477.8653,569.98149,390.16146,946.09848,085.61943,223.46939,061.93745,490.71347,425.02848,010.67644,977.966
Accumulated Other Comprehensive Income/Loss 00-4,182.362-4,206.428-476.823-4,089.134-4,018.479-4,093.299-595.224-16,915.459-4,307.153-4,246.217-825.163-4,298.818-4,227.58451,167.635000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 40,477.066165,402.06944,669.26545,197.47948,957.41645,197.47945,197.47945,197.47945,197.47957,530.35445,197.47944,669.26545,197.47944,669.26545,197.47940,493.83445,197.47945,197.47945,197.47945,197.47948,075.30747,830.27745,197.47945,197.47947,830.27745,177.98445,050.49545,050.49545,050.49545,050.49545,050.49544,067.54544,198.70244,324.55945,079.84644,801.89744,375.21545,079.84645,079.84645,079.84645,079.84645,367.48946,520.63448,063.89848,064.78748,063.89847,773.87947,451.90346,885.19447,107.04747,727.37347,737.70248,744.64554,709.61654,646.24154,645.73254,661.89954,677.39654,696.654,611.30454,433.69354,233.66454,408.76564,636.813
Total Shareholders Equity 177,698.972171,900.439178,656.588184,995.732181,188.705181,069.495185,599.949189,053.928197,210.084191,310.12197,899.661200,671.584199,899.543189,958.134195,847.225201,143.391195,909.774188,198.666192,082.688200,197.954214,398.135202,651.912204,074.886205,845.008206,985.176194,477.616193,763.208199,677.511209,221.949195,156.299193,729.411191,386.803195,056.557174,652.227173,181.752170,045.918172,484.274150,232.224152,083.013155,497.338156,137.291140,399.218143,257.021152,449.022152,361.005134,702.507135,015.525136,534.637138,627.944130,716.943125,682.519121,173.117122,070.715117,187.476113,216.222109,035.893106,607.997107,763.015102,920.06998,673.241104,924.406106,658.692107,419.441114,614.779
Total Equity 177,698.972171,900.439178,656.588184,995.732181,188.705181,069.495185,599.949189,053.928197,210.084191,310.12197,899.661200,684.842199,936.826190,005.124195,891.283201,175.484195,941.682188,228.711192,100.318200,205.036214,408.238202,683.229203,926.681205,688.611206,863.373194,345.946193,531.32199,473.347209,104.096194,996.002193,439.233191,127.778194,809.151174,322.31172,843.193169,762.885172,193.294149,850.326151,713.413155,172.8155,795.03138,880.663141,826.691151,187.136151,370.268133,994.027134,616.569136,293.298138,584.095130,716.943125,682.519121,173.117122,070.715117,187.476113,216.222109,035.893106,607.997107,763.015102,920.06998,673.241104,924.406106,658.692107,419.441114,614.779
Total Liabilities & Shareholders Equity 388,227.963369,563.901379,069.072378,481.241366,585.205321,273.642311,094.692299,587.597309,226.088274,233.261280,009.538272,513.303271,514.54252,376.724254,073.089269,361.645263,230.581243,341.52241,043.907262,837.217286,170.37243,005.432242,547.341256,052.122254,277.215231,657.493233,966.19249,341.856256,314.376228,799.036222,600.907236,980.576239,728.294209,104.53207,529.15228,435.662235,171.219199,938.621202,529.893218,253.815245,737.968212,138.678214,868.055239,909.844245,904.05219,277.303217,879.107240,908.72212,784.851169,069.273154,672.629152,910.959155,169.54149,310.576138,910.753134,463.812136,789.057139,502.983129,685.826122,152.104126,153.181127,609.284122,783.685128,711.601