Visang Education Inc
KRX:100220.KS
6770 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 246,460.146 | 252,371.392 | 253,028.639 | 215,573.814 | 172,313.77 | 199,386.233 | 161,921.532 | 145,635.804 | 143,872.246 | 143,846.023 | 136,882.108 | 134,893.857 | 144,564.444 | 139,386.115 | 97,026.494 | 85,729.794 | 76,511.426 | 65,853.252 |
| Cost of Revenue
| 88,136.89 | 101,362.594 | 106,189.745 | 92,693.161 | 88,663.293 | 95,992.404 | 85,089.832 | 70,135.864 | 66,375.936 | 75,356.913 | 76,764.786 | 69,440.284 | 70,544.189 | 71,778.595 | 50,043.974 | 41,240.542 | 38,644.103 | 29,448.135 |
| Gross Profit
| 158,323.256 | 151,008.797 | 146,838.894 | 122,880.653 | 83,650.476 | 103,393.83 | 76,831.7 | 75,499.94 | 77,496.309 | 68,489.11 | 60,117.322 | 65,453.574 | 74,020.255 | 67,607.521 | 46,982.52 | 44,489.252 | 37,867.323 | 36,405.117 |
| Gross Profit Ratio
| 0.642 | 0.598 | 0.58 | 0.57 | 0.485 | 0.519 | 0.474 | 0.518 | 0.539 | 0.476 | 0.439 | 0.485 | 0.512 | 0.485 | 0.484 | 0.519 | 0.495 | 0.553 |
| Reseach & Development Expenses
| 36,999.752 | 28,321.62 | 19,865.74 | 22,604.744 | 17,523.715 | 10,733.593 | 3,601.436 | 1,349.645 | 57.979 | 15.201 | 2,388.124 | 3,559.535 | 215.81 | 37.97 | 53.933 | 328.993 | 4,382.602 | 2,271.542 |
| General & Administrative Expenses
| 8,807.569 | 9,543.503 | 143,292.443 | 6,564.621 | 6,052.656 | 5,050.137 | 4,322.597 | 5,466.6 | 2,323.94 | 1,697.262 | 2,705.493 | 2,795.453 | 3,662.675 | 3,595.675 | 932.758 | 863.061 | 584.518 | 362.827 |
| Selling & Marketing Expenses
| 64,416.119 | 80,505.473 | 78,374.873 | 56,645.474 | 49,919.636 | 39,636.235 | 34,454.034 | 21,637.2 | 21,295.068 | 19,540.329 | 20,225.179 | 22,396.483 | 26,226.103 | 28,961.988 | 18,779.227 | 13,921.167 | 14,794.752 | 10,629.887 |
| SG&A
| 73,223.688 | 88,319.488 | 143,292.443 | 63,210.095 | 55,972.292 | 44,686.372 | 38,776.631 | 27,103.8 | 23,619.008 | 21,237.591 | 22,930.672 | 25,191.936 | 29,888.778 | 32,557.663 | 19,711.985 | 14,784.228 | 15,379.27 | 10,992.714 |
| Other Expenses
| 37,877.647 | 40,206.979 | -19,930.917 | 29,044.894 | 24,786.325 | 25,356.096 | 130.508 | -723.954 | -2,049.857 | 395.558 | -808.463 | -331.168 | -1,135.099 | -70.181 | 410.083 | -468.512 | 121.94 | -1,178.887 |
| Operating Expenses
| 148,101.087 | 156,848.087 | 143,227.266 | 114,859.733 | 98,282.332 | 80,776.061 | 66,496.957 | 49,742.144 | 42,036.811 | 40,041.154 | 43,420.849 | 46,478.881 | 52,582.107 | 52,076.326 | 29,784.712 | 23,701.797 | 25,194.296 | 16,521.593 |
| Operating Income
| 10,222.169 | -5,810.963 | 3,546.451 | 7,742.345 | -14,310.577 | 21,937.198 | 10,331.87 | 25,757.796 | 35,459.499 | 28,441.265 | 16,696.472 | 18,974.693 | 21,438.149 | 15,382.089 | 17,197.807 | 20,787.455 | 12,673.027 | 19,883.525 |
| Operating Income Ratio
| 0.041 | -0.023 | 0.014 | 0.036 | -0.083 | 0.11 | 0.064 | 0.177 | 0.246 | 0.198 | 0.122 | 0.141 | 0.148 | 0.11 | 0.177 | 0.242 | 0.166 | 0.302 |
| Total Other Income Expenses Net
| -15,066.707 | -7,726.112 | -3,215.353 | -4,877.137 | -2,602.714 | -780.795 | -4,293.933 | -877.108 | -2,318.177 | -5,388.953 | -2,016.35 | -3,015.493 | -1,967.998 | 617.166 | -2,997.12 | -3,670.14 | 414.117 | -1,010.252 |
| Income Before Tax
| -4,844.538 | -13,537.075 | 331.098 | 8,754.642 | -16,913.291 | 21,156.403 | 6,037.937 | 24,316.001 | 33,141.321 | 23,052.312 | 14,680.123 | 19,160.145 | 19,470.151 | 15,999.255 | 14,200.687 | 17,117.315 | 13,087.144 | 18,873.273 |
| Income Before Tax Ratio
| -0.02 | -0.054 | 0.001 | 0.041 | -0.098 | 0.106 | 0.037 | 0.167 | 0.23 | 0.16 | 0.107 | 0.142 | 0.135 | 0.115 | 0.146 | 0.2 | 0.171 | 0.287 |
| Income Tax Expense
| -1,681.053 | -1,178.051 | 1,352.753 | 2,720.855 | -2,008.955 | 9,999.961 | 3,710.068 | 6,256.83 | 7,523.107 | 6,179.766 | 4,191.188 | 5,720.222 | 2,597.607 | 2,885.177 | 3,167.836 | 5,304.106 | 4,258.463 | 5,305.366 |
| Net Income
| -2,896.813 | -12,359.024 | -1,021.655 | 6,051.22 | -14,904.336 | 11,282.649 | 2,442.414 | 18,081.87 | 25,604.449 | 16,823.181 | 10,948.809 | 13,731.675 | 16,978.44 | 13,073.052 | 11,032.851 | 11,813.21 | 8,828.681 | 13,567.907 |
| Net Income Ratio
| -0.012 | -0.049 | -0.004 | 0.028 | -0.086 | 0.057 | 0.015 | 0.124 | 0.178 | 0.117 | 0.08 | 0.102 | 0.117 | 0.094 | 0.114 | 0.138 | 0.115 | 0.206 |
| EPS
| -236.23 | -1,008.78 | -83.39 | 494 | -1,217.01 | 921 | 199.47 | 1,477 | 2,092 | 1,374 | 880 | 1,092 | 1,352 | 1,041.08 | 1,066.45 | 940.92 | 745.27 | 1,931.88 |
| EPS Diluted
| -236.23 | -1,008.78 | -83.39 | 494 | -1,217.01 | 921 | 199 | 1,477 | 2,092 | 1,374 | 880 | 1,092 | 1,352 | 1,041.08 | 1,064.64 | 933.46 | 734.07 | 1,931.88 |
| EBITDA
| 9,432.683 | 281.951 | 20,424.2 | 25,027.304 | -396.358 | 37,342.542 | 26,344.05 | 36,016.861 | 43,886.23 | 37,854.297 | 28,161.392 | 26,781.539 | 28,022.908 | 23,648.049 | 18,055.891 | 19,989.044 | 14,034.025 | 19,785.329 |
| EBITDA Ratio
| 0.038 | 0.001 | 0.081 | 0.116 | -0.002 | 0.187 | 0.163 | 0.247 | 0.305 | 0.263 | 0.206 | 0.199 | 0.194 | 0.17 | 0.186 | 0.233 | 0.183 | 0.3 |