China Merchants Land Limited

HKEX:0978.HK

0.28 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q32012 Q12011 Q42011 Q32011 Q12010 Q32010 Q12009 Q32009 Q12008 Q32008 Q12007 Q32007 Q12006 Q32006 Q12005 Q32005 Q12004 Q32004 Q12003 Q32003 Q12002 Q32002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 10,283.32210,283.32212,172.37312,172.37312,343.54712,343.54713,723.71713,723.71714,423.27614,423.27612,465.94812,465.9489,718.8159,718.8158,468.5248,468.5248,957.7998,957.7999,220.7759,220.7756,866.2616,866.2615,831.5495,831.5495,100.6925,100.6926,935.3296,935.3295,751.8925,810.9224,742.6814,742.6813,696.8373,697.3375,358.0415,358.0414,180.9564,184.3664,459.594,459.596,618.0866,618.0862.2242.245.37927.36427.3435.1757.5326.03526.5684.05632.41447.00927.96253.74991.625107.619103.332126.56104.378117.041206.21663.226219.92216.041128.393
Short Term Investments 0000000000000000000000000000000000000000000001.7341.73500003.97502.53904.1661.5646.666000000000
Cash and Short Term Investments 10,283.32210,283.32212,172.37312,172.37312,343.54712,343.54713,723.71713,723.71714,423.27614,423.27612,465.94812,465.9489,718.8159,718.8158,468.5248,468.5248,957.7998,957.7999,220.7759,220.7756,866.2616,866.2615,831.5495,831.5495,100.6925,100.6926,935.3296,935.3295,751.8925,810.9224,742.6814,742.6813,696.8373,697.3375,358.0415,358.0414,180.9564,184.3664,459.594,459.596,618.0866,618.0862.2242.245.37927.36429.07435.1757.5326.03526.5688.03132.41449.54927.96257.91693.189114.285103.332126.56104.378117.041206.21663.226219.92216.041128.393
Net Receivables 020.043029.288026.925040.859025.419032.9720105.526066.268019.81407.12202.38602.044-69.895.5501.15302.16302.32902.90907.95405.77208.172020.00642.40242.8720-1.7067.480001.40356.20600186.390136.8960288.70600000000
Inventory 67,634.89967,634.89972,346.97972,346.97963,332.4163,332.4168,772.64168,772.64174,620.48474,620.48461,843.88861,843.88850,168.06950,168.06950,363.36150,363.36147,057.93247,057.93242,381.09942,381.09941,163.47941,163.47938,761.44238,761.44233,293.77133,293.77133,431.90933,431.90932,035.53432,035.53429,993.63229,993.63229,323.04429,323.04428,804.05728,804.05725,659.3725,659.3718,965.18718,965.18715,188.40615,188.406-42.402004.4674.4638.926.05101.291132.756312.016528.448474.733531.684311.858457.851366.188324.531272.966627.033425.73347.253290.666478.64194.894
Other Current Assets 14,937.67914,917.63625,354.98425,325.69621,705.00721,678.08226,963.16726,922.30824,328.06224,302.64338,200.6138,167.63829,938.49929,832.97322,611.49522,545.22717,769.16817,749.35415,359.02715,351.9059,447.4389,445.0529,283.0079,280.96315,538.61915,463.1799,952.7549,951.6018,028.5488,026.3857,856.1827,853.8534,841.4554,838.0463,149.6133,141.6593,165.4513,156.2694,303.4554,295.2834,889.7564,869.7542.9460.39740.9899.3650.1434.778112.984129.3462.51322.01125.386464.03131.395325.154133.497437.644380.723468.04293.711343.213292.023330.813135.901363.294100.639
Total Current Assets 92,855.992,855.9109,874.336109,874.33697,380.96497,380.964109,459.525109,459.525113,371.822113,371.822112,510.446112,510.44689,825.38389,825.38381,443.3881,443.3873,784.89973,784.89966,960.90166,960.90157,477.17857,477.17853,875.99853,875.99853,863.19253,863.19250,319.99250,319.99245,875.00445,875.00442,592.49542,592.49537,861.33637,861.33637,311.71137,311.71133,005.77733,005.77727,728.23227,728.23226,696.24826,696.24845.1745.50946.36841.19741.1648.873126.568135.38131.774219.003469.8161,042.027820.48914.754675.441,009.78809.38919.131662.0761,087.287923.969741.291646.4871,057.976423.927
Non-Current Assets:
Property, Plant & Equipment, Net 572.998572.998290.114290.114322.096322.096334.398334.398311.938311.938425.05425.05475.688475.688344.567344.567322.218322.218268.829268.829222.947222.947152.056152.056136.888136.88876.19476.19461.91361.91334.71634.71636.18536.18535.75735.75736.87336.87330.38330.38331.24231.2420.020.020.019165.674151.004186.877191.874316.649322.041557.659583.147659.652663.289670.407696.1636.04654.407650.239744.802622.595561.877493.438493.938507.502494.419
Goodwill 160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.210000000000000000000000000
Intangible Assets 0000000000000000000000000000000000000000000000000000019.11720.46924.71126.91321.75917.81215.46314.29513.75910.9016.8577.8097.7186.608
Goodwill and Intangible Assets 160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.21160.210000000005.6739.12219.11720.46924.71126.91321.75917.81215.46314.29513.75910.9016.8577.8097.7186.608
Long Term Investments 16,616.55116,616.55115,624.4115,624.4115,773.16115,773.16115,456.29215,456.29215,202.01315,202.01311,972.42111,972.42111,760.93311,760.9336,394.4256,394.4255,865.6145,865.6144,884.1254,884.1254,489.8384,489.8382,170.722,170.721,802.6281,802.6281,221.2391,221.239301.629301.629352.789352.789245.419245.419151.535151.53500000000000000000009.54712.4917.748000000000
Tax Assets 931.49101,134.920936.4780965.4980890.8701,114.1910953.84401,037.77901,022.890815.4980741.1210735.4830670.8310533.7940500.6620337.8040370.2360390.2850374.3860325.9070362.020000000000000049.9496.3848.084000000000
Other Non-Current Assets 21,533.39722,464.88812,485.89813,620.81816,295.39117,231.8698,885.7979,851.2958,790.8029,681.6728,864.1459,978.3367,849.8258,803.6695,390.7346,428.5137,266.088,288.978,489.6129,305.118,179.3718,920.4928,413.5839,149.0661,183.5631,854.3941,972.5092,506.3031,546.952,047.612155.933493.737190.329560.565913.1331,303.41822.676397.062853.7321,179.639911.2311,273.2510-000-151.00400030.17331.7836.28238.57543.3866.5449.0937.10890.181114.88727.86838.38656.99740.2144.38345.2942.402
Total Non-Current Assets 39,814.64739,814.64729,695.55229,695.55233,487.33633,487.33625,802.19525,802.19525,355.83325,355.83322,536.01722,536.01721,200.521,200.513,327.71513,327.71514,637.01214,637.01214,618.27414,618.27413,793.48713,793.48711,632.05211,632.0523,954.123,954.123,963.9463,963.9462,571.3642,571.3641,041.4521,041.4521,002.3791,002.3791,650.921,650.92594.145594.1451,370.2321,370.2321,464.7031,464.7030.020.020.019165.674151.004186.877191.874316.649352.214595.113628.551717.344727.145761.154790.974750.739762.4780.59786.965674.741629.775540.505546.129560.51543.43
Total Assets 132,670.547132,670.547139,569.888139,569.888130,868.3130,868.3135,261.72135,261.72138,727.655138,727.655135,046.463135,046.463111,025.883111,025.88394,771.09594,771.09588,421.91188,421.91181,579.17581,579.17571,270.66571,270.66565,508.0565,508.0557,817.31257,817.31254,283.93854,283.93848,446.36848,446.36843,633.94743,633.94738,863.71538,863.71538,962.63138,962.63133,599.92233,599.92229,098.46429,098.46428,160.95128,160.95145.1945.52946.388206.871206.687235.751318.442452.03383.988814.1161,098.3671,759.3711,547.6251,675.9081,466.4131,760.5191,571.781,699.7211,449.0411,762.0281,553.7441,281.7961,192.6161,618.487967.356
Liabilities & Equity:
Current Liabilities:
Account Payables 11,228.02611,228.0267,779.4417,779.4417,427.9327,427.9326,722.3316,722.33112,106.36312,106.3636,061.5456,061.5455,339.1575,339.1574,482.9054,482.9057,981.7827,981.7823,528.9083,528.9084,294.9174,294.9173,429.3433,429.3434,562.5614,562.5612,748.7532,748.7532,398.912,398.916,009.9122,215.0372,392.0532,392.0534,942.691,367.0211,949.5681,949.5683,359.7421,600.2191,673.8591,673.85941.85242.16622.2530.4630.4631.1251.894140.982281.044273.983301.602562.431457.631640.894289.507695.4245.674568.365286.51854.248475.88481.207275.135822.102220.311
Short Term Debt 10,403.0310,920.65613,707.29129,636.772,067.6772,712.362,987.77214,280.5128,122.56919,046.84210,726.51935,622.46111,579.55527,810.4217,372.66112,396.795,146.6579,165.3065,328.3027,439.9055,792.51510,304.1649,966.23210,250.86710,775.4614,139.65111,240.12811,814.7289,015.0219,454.982,115.0022,115.0022,923.3072,923.3074,395.1474,395.1471,745.451,745.452,094.4272,094.4272,0002,0003.97421.21222.693150.758057.311157.572280.431362.822249.07297.55275.155273.2299.773368.793336.05727.86384.467150.377247.397117.107253.94662.529288.37154.401
Tax Payables 5,830.81706,305.32906,178.50406,682.2206,675.08807,440.26206,640.71804,926.60206,274.33802,849.28402,998.36903,214.91503,433.04901,719.70502,066.6340186.47801,417.5040209.59701,734.406096.07201,691.59400.25600000.2380.21811.80712.1372.73418.75217.04205.3985.3474.0171.3543.91403.0062.92914.32712.9065.0345.792
Deferred Revenue 00000000000000000000000000000000000000000000000000045.02357.15354.921-005.34701.35408.935011.78022.024012.66
Other Current Liabilities 42,809.96448,123.15553,955.56444,331.41448,266.07753,799.89849,327.05244,716.53248,692.65744,443.47269,023.05751,567.37747,305.56337,715.41534,742.57934,645.05222,722.21224,977.90127,734.79228,472.47321,352.11119,838.83117,564.13820,494.41812,562.72212,631.5817,530.6118,675.71512,569.95314,196.62812,735.98916,717.34211,439.19512,856.6999,639.04113,424.3079,372.49811,106.9046,115.9497,971.5446,193.0577,884.65124.047.2691.322.605173.20920.09827.032248.04972.96955.9338.401244.766174.412060.6590728.0670213.8190253.2220339.0890179.444
Total Current Liabilities 70,271.83770,271.83781,747.62581,747.62563,940.1963,940.1965,719.37565,719.37575,596.67775,596.67793,251.38393,251.38370,864.99370,864.99351,524.74751,524.74742,124.98942,124.98939,441.28639,441.28634,437.91234,437.91234,174.62834,174.62831,333.79231,333.79233,239.19633,239.19626,050.51826,050.51821,047.38121,047.38118,172.05918,172.05919,186.47519,186.47514,801.92214,801.92211,666.1911,666.1911,558.5111,558.5170.12170.64846.247173.826173.67278.772186.715681.269728.971581.716656.3041,099.394905.243946.065724.3061,035.494802.955956.746659.6421,104.651849.137749.48689.6591,115.506472.608
Non-Current Liabilities:
Long Term Debt 26,685.98526,685.98522,125.73222,125.73233,724.18333,724.18336,522.15336,522.15328,842.76128,842.7619,718.799,718.798,356.1388,356.13813,590.8413,590.8417,091.70917,091.70915,823.83615,823.83612,855.62112,855.6219,227.1139,227.1134,4584,4586,308.7396,308.7398,069.3598,069.35910,262.7810,262.788,873.9458,873.9458,226.7268,226.7267,837.7677,837.7677,016.1967,016.1965,042.7415,042.74100014.62314.61109.50868.9880076.6653.91866.81887.124149.704154.971169.07213.173149.931199.106197.017250.47259.47753.51661.56466.09
Deferred Revenue Non-Current 0021,776.591033,349.121036,121.9170-437.620-410.090-537.9180-367.8410-375.6460-190.6790-180.1040-292.635010,649.48207,540.77703,213.8430-2,210.9090-3,618.53101,064.5620-35.5160-100.3990-103.389000014.60800000000000000226.5820311.820273.9510348.303
Deferred Tax Liabilities Non-Current 00496.2820477.6620376.0760437.620410.090537.9180367.8410375.6460190.6790180.1040292.6350254.2940157.2870145.477073.043059.946046.549035.5160100.3990103.389000014.887013.41313.36823.55427.7130047.84051.32028.574037.90338.55830.69430.69410.26810.19710.1810.185
Other Non-Current Liabilities 587.736587.7360496.2820477.6620376.0760437.620410.090537.9180367.8410375.6460190.6790180.1040292.635254.294254.294157.287157.287218.521218.521142.925142.925132.621132.621107.89107.89035.5160100.3990103.3890000-14.61000046.19247.162049.062052.032030.5040-226.58202.28108.321014.978
Total Non-Current Liabilities 27,273.72127,273.72122,622.01422,622.01434,201.84534,201.84536,898.22936,898.22929,280.38129,280.38110,128.8810,128.888,894.0568,894.05613,958.68113,958.68117,467.35517,467.35516,014.51516,014.51513,035.72513,035.7259,519.7489,519.7484,712.2944,712.2946,466.0266,466.0268,287.888,287.8810,405.70510,405.7059,006.5669,006.5668,334.6168,334.6167,873.2837,873.2837,116.5957,116.5955,146.135,146.1345.825044.94729.5114.61122.92182.35623.55427.713122.853101.08114.658136.186201.024207.002197.644243.677187.833237.664227.711283.44869.74572.03471.74391.253
Total Liabilities 97,545.55897,545.558104,369.639104,369.63998,142.03598,142.035102,617.604102,617.604104,877.058104,877.058103,380.263103,380.26379,759.04979,759.04965,483.42865,483.42859,592.34459,592.34455,455.80155,455.80147,473.63747,473.63743,694.37643,694.37636,046.08636,046.08639,705.22239,705.22234,338.39834,338.39831,453.08631,453.08627,178.62527,178.62527,521.09127,521.09122,675.20522,675.20518,782.78518,782.78516,704.6416,704.6470.12170.64846.247203.336203.155201.694269.071704.823756.685704.569757.3851,214.0521,041.4291,147.089931.3091,233.1381,046.6321,144.579897.3051,332.3631,132.585819.225761.6931,187.25563.861
Equity:
Preferred Stock 003,368.5603,424.51903,451.82400000003,342.58700000003,297.9550002,898.7930002,910.3090002,943.5490002,399.110000000000000000000000000000
Common Stock 39.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.13239.1328.4928.5558.668.6818.6738.7869.01591.06293.1493.19493.28793.278091.899096.593099.408067.47067.891067.3060
Retained Earnings 9,366.6029,366.6029,317.3289,317.3289,233.1889,233.1889,153.2929,153.2928,903.5298,903.5298,639.6748,639.6748,342.968,342.967,724.5617,724.5617,641.77,641.76,338.4456,338.4455,863.0985,863.0985,053.6355,053.6354,364.9924,364.9923,014.6893,014.6892,726.8682,726.8681,965.921,965.921,915.4191,915.4191,860.6871,860.6871,730.0031,730.0031,410.7791,410.7791,349.7581,349.758-93.095-93.796-69.347-99.73-99.641-68.96000-136.9080290.9750277.4030282.8580267.4660247.69000221.4233.367
Accumulated Other Comprehensive Income/Loss 0-3,373.039-3,368.56-3,368.56-3,424.519-3,424.519-3,451.824-3,451.824-3,471.703-3,471.703-3,426.857-3,426.857-3,435.314-3,435.314-3,342.587-3,342.587-64.712-3,354.443-3,366.719-3,366.719-44.504-3,308.897-3,297.955-3,297.955-28.674-2,915.09-2,898.793-2,898.793-21.232-2,894.118-2,910.309-2,910.309-18.646-2,918.327-2,943.549-2,943.549-14.271-3,358.065-2,399.11-2,399.11-11.462-2,399.110.0510.0510000-43.093000000000000000000
Other Total Stockholders Equity 506.5163,879.5553,879.5553,879.5554,015.0144,015.014563.194,015.014795.8014,267.5044,267.5044,267.5044,554.1484,554.1484,554.1484,554.1485,179.3525,179.3525,181.8255,181.8252,215.6635,524.56-1,071.355,524.563,010.4745,925.564127.9785,925.5646,121.5346,121.5346,121.5346,121.5346,141.9726,141.9726,141.9726,141.9726,180.8266,180.8266,180.8266,180.8266,227.516,227.5159.79160.0760.82994.59394.594.232134.19-343.854-465.837153.261247.695161.066506.195159.517535.105147.93525.148188.268551.736114.505421.159394.681430.923142.509400.129
Total Shareholders Equity 9,912.259,912.259,867.4559,867.4559,862.8159,862.8159,755.6149,755.6149,738.4629,738.4629,519.4539,519.4539,500.9269,500.9268,975.2548,975.2549,505.7419,505.7418,192.6838,192.6838,117.8938,117.8937,319.3727,319.3727,414.5987,414.5986,080.5926,080.5925,993.4165,993.4165,216.2775,216.2775,178.1965,178.1965,098.2425,098.2424,591.8964,591.8965,231.6275,231.6275,217.295,217.29-24.931-25.1190.1413.5353.53234.05749.371-252.793-372.697109.547340.982545.319506.195528.819535.105527.381525.148555.142551.736429.665421.159462.572430.923431.237403.496
Total Equity 35,124.98935,124.98935,200.24935,200.24932,726.26532,726.26532,644.11632,644.11633,850.59733,850.59731,666.231,666.231,266.83431,266.83429,287.66729,287.66728,829.56728,829.56726,123.37426,123.37423,797.02823,797.02821,813.67421,813.67421,771.22621,771.22614,578.71614,578.71614,107.9714,107.9712,180.86112,180.86111,685.0911,685.0911,441.5411,441.5410,924.71710,924.71710,315.67910,315.67911,456.31111,456.311-24.931-25.1190.1413.5353.53234.05749.371-252.793-372.697109.547340.982545.319506.195528.819535.105527.381525.148555.142551.736429.665421.159462.572430.923431.237403.496
Total Liabilities & Shareholders Equity 132,670.547132,670.547139,569.888139,569.888130,868.3130,868.3135,261.72135,261.72138,727.655138,727.655135,046.463135,046.463111,025.883111,025.88394,771.09594,771.09588,421.91188,421.91181,579.17581,579.17571,270.66571,270.66565,508.0565,508.0557,817.31257,817.31254,283.93854,283.93848,446.36848,446.36843,633.94743,633.94738,863.71538,863.71538,962.63138,962.63133,599.92233,599.92229,098.46429,098.46428,160.95128,160.95145.1945.52946.388206.8710235.751318.442452.03383.988814.1161,098.3671,759.3711,547.6251,675.9081,466.4131,760.5191,571.781,699.7211,449.0411,762.0281,553.7441,281.7961,192.6161,618.487967.356