China Merchants Land Limited

HKEX:0978.HK

0.28 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income 133.4142,980.6433,530.8693,605.1465,752.6713,796.3215,301.4782,542.319927.4131,624.112,676.555428.78-50.873327.743-709.099-153.8235.12323.73419.23629.24827.18846.5559.79513.28775.78573.62444.325
Depreciation & Amortization 231.697225.438277.953220.94199.21664.6349.5596.4436.0093.4782.713.9969.78715.09141.19866.26376.565077.35877.59767.55666.35200000
Deferred Income Tax 000000000000000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -1,981.6214,852.278-7,146.8955,092.768-1,816.285-1,013.413-1,895.234-3,130.653900.494-7,003.741-3,088.217-2,766.5341.404-28.22513.64236.016-136.13336.51187.543-20.943-76.517-80.69900000
Accounts Receivables 5,376.566213.609473.247-1,158.994-942.822182.15-641.118-163.482-164.396-244.16316.403-151.588000000000000000
Inventory 7,080.6711,378.341-16,283.795-1,782.275-7,042.942-8,722.846-890.284-2,403.159-3,219.652-10,178.4761,016.793-2,614.9461.581-6.937-65.662142.874-194.21236.511-100.467151.702-133.907-99.10800000
Accounts Payables 0-213.609-473.2471,158.994942.8220000000000000000000000
Other Working Capital -14,438.857-6,526.0639,136.96,875.0435,226.6577,709.433-1,004.95-727.4944,120.1463,174.735-4,105.010-0.177-21.28879.304-106.85858.080188.01-172.64557.3918.40900000
Other Non Cash Items 1,064.722-1,906.845-2,775.127-1,248.748-855.663-1,594.822-1,133.101-178.868-398.375-786.646-1,438.3032,138.97315.714-366.279602.46543.32962.722-50.67811.146-62.151-107.134161.12189.33841.22919.40643.5192.41
Operating Cash Flow -551.7886,151.514-6,113.27,670.1063,279.9391,252.7162,322.702-760.7591,435.541-6,162.799-1,847.2552,571.749-23.968-51.67-51.793-8.2158.2789.567195.28223.752-88.906193.3399.13354.51695.191117.135136.735
Investing Activities:
Investments In Property Plant And Equipment -14.772-27.745-12.519-12.699-89.105-103.539-86.146-31.806-4.482-7.466-1.299-1.214-0.232-1.756-20.855-15.686-73.277-84.474-73.695-157.885-131.809-74.627-73.462-134.838-56.168-101.08-51.924
Acquisitions Net 302.405321.724-510.849-5,393.02-1,829.76-1,026.006-1,793.675-481.138-288.7540-103.8520-0.0136.7230000-6.4340000-3.56000
Purchases Of Investments 000000-18.7500000000000-0.6270000-6.4160-17.1120
Sales Maturities Of Investments 0000000000000000007.5300000000
Other Investing Activites -4,640.105-6,868.454-474.301-11,331.898-4,947.827-2,132.585-6,443.416-2,294.923-1,868.559149.5562,655.397-2,192.1470054.27431.6189.3099.581-23.15424.379-17.591-2.348-7.925-33.4490.0436.945-1.119
Investing Cash Flow -4,352.472-6,574.475-997.669-16,737.617-6,866.692-3,262.13-8,341.987-2,807.867-2,161.795142.092,550.246-2,193.361-0.2454.96733.41915.932-63.968-74.893-96.381-133.505-149.401-76.974-81.387-178.263-56.125-111.247-53.042
Financing Activities:
Debt Repayment 80.9641,702.38936.401344.2525,848.6783,697.317-1,889.22,245.0831,912.3681,794.4122,702.872043.8723.6712.50919.023-69.1734.139-76.693-54.488241.334-14.93469.70932.8020-0.514-2.141
Common Stock Issued 00000000001,487.8120000020.5360067.41800022.63711.510.43876.933
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -401.425-876.832-553.498-1,311.734-686.403-465.805-394.981-39.947-290.328-46.684-8.167-351.500000-9.419-9.849-3.371-16.868-10.113-6.733-31.514-30.594-15.685-13.763
Other Financing Activities 654.768-2,587.66111,437.4510,843.967529.909594.5267,583.2643,388.839-1,444.7211,822.859-344.891446.3360.81221.153-2.346-27.43353.11732.89949.887-1.48600-031.51425.49-1.356-2.596
Financing Cash Flow 334.307-1,762.11311,820.3539,876.4855,692.1843,826.0385,299.0835,593.975177.3193,570.5873,837.62694.83644.68244.82310.163-8.41-4.10357.619-97.4628.073224.466-25.04769.70955.4396.406-17.11758.433
Other Information:
Effect Of Forex Changes On Cash -15.347105.345-5.023-47.958-13.89318.835-0.88829.70664.81612.992-57.475-1.645-0.358-4.930.160.1740.3510.5180.2340.003-0.0350.07-0.01-0.737-0.8340.0050.001
Net Change In Cash -4,585.24-2,079.7294,704.461761.0162,091.5381,835.459-721.092,055.055-484.119-2,437.134,483.142471.57920.112-6.81-8.052-0.519-59.442-7.1891.672-101.677-13.87691.37967.228-120.84810.315-23.236122.554
Cash At End Of Period 6,755.44212,343.54714,423.2769,718.8158,957.7996,866.2615,030.8025,751.8923,696.8374,180.9566,618.0862,134.94427.3647.53214.96623.05324.08891.625103.332104.378206.216219.92-21.473-88.70632.22822.01545.278