China Merchants Land Limited

HKEX:0978.HK

0.23 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 28,800.84529,871.34725,921.41618,956.41819,453.29511,955.89917,310.56211,606.4426,394.9447,440.4366,927.8714,362.053144.78265.3428.11,812.8482,181.52,569.3312,472.6492,797.7912,202.9172,844.4682,134.5042,783.2852,166.9291,965.7381,628.844
Cost of Revenue 24,930.30225,867.81421,129.66514,236.84213,123.6677,967.87911,604.1048,269.2964,838.0125,367.5244,125.2121,920.137147.26663.286459.871,830.4542,011.6142,446.2672,346.1312,683.3692,091.9122,686.7392,009.0572,631.7391,963.54100
Gross Profit 3,870.5434,003.5334,791.7514,719.5766,329.6283,988.025,706.4583,337.1461,556.9322,072.9122,802.6592,441.916-2.4842.014-31.77-17.606169.886123.064126.518114.422111.005157.73125.447151.546203.3891,965.7381,628.844
Gross Profit Ratio 0.1340.1340.1850.2490.3250.3340.330.2880.2430.2790.4050.56-0.0170.031-0.074-0.010.0780.0480.0510.0410.050.0550.0590.0540.09411
Reseach & Development Expenses 000000000000000000000000000
General & Administrative Expenses 379.112296.312277.676202.843247.011162.74140.611130.20198.35289.35789.23545.15825.2134.01589.67269.63776.11776.40871.37989.20677.76175.58479.9895.89888.25700
Selling & Marketing Expenses 849.323796.621822.717673.586507.007348.037323.972269.76219.738175.7131.253119.9530.6220.75702.92110.6898.36410.20411.99612.6387.9529.6640.71939.9600
SG&A 1,228.4351,092.9331,100.393876.429754.018510.777464.583399.961318.09265.057220.488165.11125.83234.77289.67272.55986.80684.77281.583101.20390.39883.534109.64136.617128.21600
Other Expenses 17.66649.856256.256181.04733.48238.07614.88213.9229.9816.31429.54502.137-388.459568.851-9.2490002.0820.33815.321-8.159-21.768-22.7251,897.661,581.183
Operating Expenses 1,225.6281,142.7891,356.6491,057.476754.018510.777464.583374.85318.09265.057220.488150.99825.141-353.687658.52363.3186.80684.77281.583103.28590.73698.855101.481114.849105.4921,897.661,581.183
Operating Income 2,642.1083,410.7194,211.5934,206.4696,464.4294,335.4185,777.3592,895.0081,126.7961,897.3032,762.1512,276.805-25.471355.701-689.33-80.91783.0838.29244.93611.13720.26958.87423.96636.69797.89768.07847.66
Operating Income Ratio 0.0920.1140.1620.2220.3320.3630.3340.2490.1760.2550.3990.522-0.1765.447-1.61-0.0450.0380.0150.0180.0040.0090.0210.0110.0130.0450.0350.029
Total Other Income Expenses Net 48.962-430.076-680.724-601.323-711.758-539.097-475.881-352.689-199.383-273.193-85.596-22.566-25.401-27.957-19.769-53.524-65.118-6.973-25.80419.680.936-2.102-12.558-21.312-15.03313.050
Income Before Tax 2,691.072,980.6433,530.8693,605.1465,752.6713,796.3215,301.4782,542.319927.4131,624.112,676.5552,254.239-50.873327.743-709.099-134.4417.96231.31819.13130.81721.20556.77211.40815.38582.86581.12847.66
Income Before Tax Ratio 0.0930.10.1360.190.2960.3180.3060.2190.1450.2180.3860.517-0.3515.019-1.656-0.0740.0080.0120.0080.0110.010.020.0050.0060.0380.0410.029
Income Tax Expense 1,439.2551,250.6171,948.0032,091.7013,052.9351,590.8092,362.4951,427.265571.946789.7411,261.7361,214.43400-13.1910.12312.8397.584-0.1041.569-5.98410.2171.6132.0987.0827.5043.335
Net Income 133.4141,730.0261,582.8661,513.4452,699.7361,216.1321,638.124811.449185.416380.245458.89428.78-50.873327.743-695.908-154.2195.12323.73419.23629.24827.18846.5559.79513.28775.78573.62444.325
Net Income Ratio 0.0050.0580.0610.080.1390.1020.0950.070.0290.0510.0660.098-0.3515.019-1.626-0.0850.0020.0090.0080.010.0120.0160.0050.0050.0350.0370.027
EPS 0.0270.350.320.310.550.230.330.170.0380.0780.110.12-0.0480.78-6.58-1.46-0.0540.250.210.410.40.720.160.211.341.31.27
EPS Diluted 0.0270.350.320.310.550.230.310.170.0380.0780.110.12-0.0480.78-6.58-1.46-0.0540.250.210.410.40.720.160.211.261.281.27
EBITDA 3,699.5773,636.1574,489.5464,427.4096,663.6454,400.0485,826.9182,901.4511,132.8051,900.7812,764.8612,280.801-15.684370.792-648.132-14.654159.64538.292122.29488.73487.825125.22623.96636.69797.89768.07847.66
EBITDA Ratio 0.1280.1220.1730.2340.3430.3680.3370.250.1770.2550.3990.523-0.1085.678-1.514-0.0080.0730.0150.0490.0320.040.0440.0110.0130.0450.0350.029