LF Corp.
KRX:093050.KS
14850 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,900,725.823 | 1,968,540.365 | 1,793,103.98 | 1,610,459.972 | 1,851,716.801 | 1,706,682.1 | 1,602,059.905 | 1,529,296.619 | 1,571,047.846 | 1,460,156.058 | 1,486,052.176 | 1,466,496.9 | 1,439,319.872 | 1,139,894.867 | 922,152.767 | 800,231.251 | 738,083.813 |
Cost of Revenue
| 892,844.104 | 798,159.568 | 695,009.071 | 713,336.421 | 805,870.719 | 763,854.779 | 661,349.406 | 626,184.953 | 628,955.168 | 544,218.583 | 579,376.631 | 588,748.902 | 553,696.79 | 407,681.811 | 340,428.457 | 306,181.874 | 276,881.686 |
Gross Profit
| 1,007,881.719 | 1,170,380.796 | 1,098,094.909 | 897,123.551 | 1,045,846.082 | 942,827.321 | 940,710.499 | 903,111.665 | 942,092.678 | 915,937.475 | 906,675.545 | 877,747.998 | 885,623.082 | 732,213.056 | 581,724.31 | 494,049.377 | 461,202.127 |
Gross Profit Ratio
| 0.53 | 0.595 | 0.612 | 0.557 | 0.565 | 0.552 | 0.587 | 0.591 | 0.6 | 0.627 | 0.61 | 0.599 | 0.615 | 0.642 | 0.631 | 0.617 | 0.625 |
Reseach & Development Expenses
| 2,330 | 473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 88,482 | 81,365 | 71,516.045 | 99,579.38 | 124,602.94 | 59,725 | 60,975.484 | 54,701.966 | 58,839.457 | 55,769.996 | 54,616.525 | 53,960.838 | 47,096.744 | 35,558.665 | 30,385.733 | 30,125.842 | 27,989.279 |
Selling & Marketing Expenses
| 345,824 | 339,313 | 290,620 | 260,313 | 299,886 | 290,473 | 310,777 | 318,344 | 334,563 | 310,347 | 312,000 | 299,170 | 297,098 | 241,180 | 199,471 | 148,545 | 144,132 |
SG&A
| 947,959.581 | 420,678 | 362,136.045 | 359,892.38 | 424,488.94 | 350,198 | 371,752.484 | 373,045.966 | 393,402.457 | 366,116.996 | 366,616.525 | 353,130.838 | 344,194.744 | 276,738.665 | 229,856.733 | 178,670.842 | 172,121.279 |
Other Expenses
| 7,362.373 | 564,580.11 | 577,050 | 459,670 | 533,824 | 6,276.547 | 14,470.459 | 977.383 | 1,771.82 | 3,366.122 | 4,101.066 | 3,279.75 | 408,709.934 | 3,187.139 | 1,311.391 | -1,894.919 | -710.696 |
Operating Expenses
| 950,289.581 | 985,258.11 | 939,186.045 | 819,562.38 | 958,312.94 | 823,318.87 | 830,564.484 | 824,123.966 | 868,003.457 | 820,251.996 | 821,915.525 | 799,861.838 | 752,904.678 | 613,072.665 | 488,907.733 | 390,518.842 | 369,476.279 |
Operating Income
| 57,592.138 | 185,160.686 | 158,865.864 | 77,067.17 | 126,423.564 | 119,508.451 | 110,146.015 | 78,987.7 | 74,089.22 | 95,685.48 | 84,760.019 | 77,886.16 | 128,870.405 | 119,140.391 | 92,816.578 | 103,530.535 | 91,725.847 |
Operating Income Ratio
| 0.03 | 0.094 | 0.089 | 0.048 | 0.068 | 0.07 | 0.069 | 0.052 | 0.047 | 0.066 | 0.057 | 0.053 | 0.09 | 0.105 | 0.101 | 0.129 | 0.124 |
Total Other Income Expenses Net
| 2,316.223 | 38,606.256 | 40,492.186 | -22,587.598 | -25,958.829 | 737.394 | -8,267.467 | -4,748.935 | -735.364 | 7,897.423 | 5,119.229 | 2,157.918 | 73.438 | 2,178.037 | 1,444.983 | 2,274.216 | -952.033 |
Income Before Tax
| 59,908.362 | 223,766.943 | 199,358.05 | 54,479.572 | 100,464.735 | 120,245.845 | 101,878.548 | 74,238.764 | 73,353.857 | 103,582.902 | 89,879.249 | 80,044.078 | 132,791.842 | 121,318.428 | 94,261.56 | 105,804.751 | 90,773.815 |
Income Before Tax Ratio
| 0.032 | 0.114 | 0.111 | 0.034 | 0.054 | 0.07 | 0.064 | 0.049 | 0.047 | 0.071 | 0.06 | 0.055 | 0.092 | 0.106 | 0.102 | 0.132 | 0.123 |
Income Tax Expense
| -17,230.165 | 46,464.44 | 63,203.587 | 25,883.542 | 31,015.152 | 38,906.067 | 31,924.762 | 23,083.097 | 22,742.841 | 22,517.931 | 24,965.055 | 23,298.499 | 39,113.478 | 29,076.104 | 22,725.041 | 33,123.696 | 25,037.356 |
Net Income
| 82,513.769 | 152,282.142 | 118,639.793 | 28,596.03 | 67,643.422 | 83,218.026 | 73,643.696 | 51,662.347 | 50,925.34 | 81,346.052 | 68,182.603 | 60,695.669 | 96,298.126 | 92,242.325 | 71,536.519 | 72,681.055 | 65,736.459 |
Net Income Ratio
| 0.043 | 0.077 | 0.066 | 0.018 | 0.037 | 0.049 | 0.046 | 0.034 | 0.032 | 0.056 | 0.046 | 0.041 | 0.067 | 0.081 | 0.078 | 0.091 | 0.089 |
EPS
| 2,899.29 | 5,350.74 | 4,168.65 | 999.08 | 2,313.39 | 2,846.03 | 2,519 | 1,767 | 1,742 | 2,782 | 2,332 | 2,076 | 3,293 | 3,155 | 2,447 | 2,486 | 2,248 |
EPS Diluted
| 2,899.29 | 5,350.74 | 4,168.65 | 999.08 | 2,313.39 | 2,846 | 2,519 | 1,767 | 1,742 | 2,782 | 2,332 | 2,076 | 3,293 | 3,155 | 2,447 | 2,486 | 2,248 |
EBITDA
| 146,159.336 | 312,810.704 | 280,374.041 | 167,633.705 | 201,177.469 | 179,854.336 | 174,973.542 | 130,666.707 | 127,571.476 | 157,614.116 | 154,322.43 | 140,960.161 | 183,785.131 | 173,136.162 | 128,778.567 | 130,553.055 | 113,663.675 |
EBITDA Ratio
| 0.077 | 0.159 | 0.156 | 0.104 | 0.109 | 0.105 | 0.109 | 0.085 | 0.081 | 0.108 | 0.104 | 0.096 | 0.128 | 0.152 | 0.14 | 0.163 | 0.154 |