LF Corp.

KRX:093050.KS

14850 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 168,108.285305,154.517400,536.283329,708.948247,434.89336,343.746127,348.261128,665.169168,896.754275,385.689220,076.0791,016.56516,068.38532,245.69627,108.07211,369.59167,176.84
Short Term Investments 260,901.486245,263.176239,546.431255,078.408106,225.43942,015.741223,989.036427,060.697225,862.533125,245.342100,311.47170,0001,645.48268,20050,000115,00010,000
Cash and Short Term Investments 429,009.771550,417.693640,082.714584,787.356353,660.329378,359.487351,337.297555,725.866394,759.287400,631.031320,387.541161,016.56517,713.867100,445.69677,108.072126,369.59177,176.84
Net Receivables 351,302.222210,151.226210,574.241193,311.595235,426.82221,442.11167,471.045179,436.785173,911.71146,391.311130,306.63130,241.639142,763.33186,187.974,361.54968,425.3161,238.837
Inventory 444,171.718445,053.612313,867.367304,764.061372,749.342370,262.587338,881.97308,640.245357,452.332304,467.303268,292.416333,810.484427,792.876249,979.075222,487.732156,558.746154,546.169
Other Current Assets 24,938.29-59.999-10862140.001-014,172.54117,30119,827.62617,312.31613,467.58814,624.11515,938.62212,816.26512,751.4613,637.35117,544.334
Total Current Assets 1,249,422.0011,205,562.5311,164,416.3231,082,925.012961,976.492970,064.184871,862.8541,061,103.896945,950.955868,801.961732,454.175639,692.802604,208.696449,428.936386,708.813364,990.998310,506.18
Non-Current Assets:
Property, Plant & Equipment, Net 792,417.889596,131.588490,390.005541,311.747522,764.393405,402.825389,372.234312,021.145330,111.77340,373.68348,381.895350,769.711354,887.645200,676.841189,888.959170,806.858156,026.959
Goodwill 96,74089,93389,85795,33299,87161,85864,56728,96730,152000033506540
Intangible Assets 119,875.43130,036.783131,581.201152,734.03159,506.865110,108.386120,939.716100,475.90894,483.13977,925.99975,815.60967,172.49269,279.70345,632.38734,217.2477,047.6113,211.88
Goodwill and Intangible Assets 216,615.43219,969.783221,438.201248,066.03259,377.865171,966.386185,506.716129,442.908124,635.13977,925.99975,815.60967,172.49269,279.70345,967.38734,217.2477,701.6113,211.88
Long Term Investments 476,245.2253,474.452363,907.667289,692.339478,477.79811,596.237-157,378.841-405,383.734-209,300.592-112,026.894-89,362.94-59,732.347,220.834-51,954.68-27,403.896-100,465.0596,764.187
Tax Assets 17,690.4310,169.751214.431213.776207.257264.0115,345.6821,808.9891,595.674274.89276.304259.233265.56733,985.75731,368.45633,324.05945,303.381
Other Non-Current Assets 3,236.812298,732.271300,771.268317,230.98194,321.2192,547.283300,120.789482,144.385281,860.018227,617.2224,015.411209,897.999136,879.857190,152.622141,707.244158,064.28344,815.248
Total Non-Current Assets 1,506,205.7611,378,477.8451,376,721.5721,396,514.8721,455,148.523681,776.741722,966.579520,033.693528,902.009534,164.875559,126.278568,367.094568,533.606418,827.927369,778.01269,431.752256,121.655
Total Assets 2,755,627.7622,584,040.3762,541,137.8952,479,439.8842,417,125.0141,651,840.9251,594,829.4331,581,137.5891,474,852.9641,402,966.8351,291,580.4541,208,059.8971,172,742.302868,256.864756,486.823634,422.75566,627.834
Liabilities & Equity:
Current Liabilities:
Account Payables 74,540.42797,234.64374,003.87452,371.71567,110.92490,180.30478,477.61883,743.82169,397.8577,724.49872,737.01282,384.75196,678.87981,872.40860,579.76558,464.98245,049.819
Short Term Debt 527,226.554398,502.327297,046.048480,454.315446,295.12968,013.763113,671.303194,870.75580,935.61547,145.93582,723.53616,929.02544,262.8981,3000913.3730
Tax Payables 4,086.60145,770.37659,716.11837,149.7717,097.62119,763.66223,948.26212,709.09415,158.57314,639.71313,699.13515,404.32323,608.41121,470.44515,650.62313,342.72821,782.374
Deferred Revenue 16,30013,800242,156.118187,982.876196,613.50219,763.662142,595.262116,593.989125,379.573113,582.30692,619.47498,940.593121,841.206103,986.801058,145.0920
Other Current Liabilities 198,176.802233,250.82400.0010120,631.891-0.001-0-0.001-0-0.00200.001637.62278,943.9535,417.69271,873.038
Total Current Liabilities 816,243.784742,787.795613,206.04720,808.907710,019.556298,589.62334,744.183395,208.564275,713.038238,452.739248,080.02198,254.369262,782.983187,796.831139,523.718122,941.139116,922.857
Non-Current Liabilities:
Long Term Debt 101,392.552118,017.719343,087.804300,516.758254,670.627117,798.553113,274.296101,919.965149,677.25150,615.68999,597.581109,583.46760,275.38529,913.88446,608.37600
Deferred Revenue Non-Current 20.2292,026.112,225.8052,708.5183,849.9574,526.49724,454.8995.377149.418191.03720.25211.39340.5760000
Deferred Tax Liabilities Non-Current 37,552011,590.08819,080.72334,226.35527,801.06419,033.79612,661.1838,742.50411,564.8768,029.5713,963.7634,451.3920437.462871.0861,355.199
Other Non-Current Liabilities 86,869.30964,360.64672,658.65421,904.3122,818.97419,696.687019,157.2723,015.27519,179.0220,905.0421,338.79419,955.98211,319.51711,969.45510,974.21110,971.028
Total Non-Current Liabilities 225,834.09184,404.475429,562.351344,210.309315,565.913169,822.802156,762.992133,743.795181,584.446181,550.622128,552.442135,097.41485,023.33641,233.40159,015.29311,845.29712,326.227
Total Liabilities 1,042,077.874927,192.271,042,768.3911,065,019.2161,025,585.468468,412.422491,507.174528,952.359457,297.484420,003.361376,632.462333,351.783347,806.319229,030.232198,539.011134,786.436129,249.085
Equity:
Preferred Stock 000015,946.17912,183.20623,725.7935,650.668000000000
Common Stock 146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200146,200
Retained Earnings 1,173,641.9391,129,425.579994,755.895889,327.434870,266.365821,825.047769,767.294710,565.534673,754.931637,922.333569,022.026511,701.606462,920.481279,865.694199,319.369139,478.85178,493.796
Accumulated Other Comprehensive Income/Loss 2,948.6472,823.1315,337.32453,504.615-15,946.179-12,183.206-23,725.793-5,650.668000000000
Other Total Stockholders Equity 205,300.9190,441.151188,587.805144,488.805204,836.626205,271.599176,520.012196,057.137197,306.658198,307.962199,224.3210,545.069212,549.006213,160.938212,428.443213,957.463212,684.953
Total Shareholders Equity 1,528,091.4861,468,889.861,334,881.0251,233,520.8541,221,302.9921,173,296.6461,092,487.3071,052,822.6711,017,261.589982,430.295914,446.326868,446.675821,669.488639,226.632557,947.812499,636.314437,378.749
Total Equity 1,713,549.8881,656,848.1071,498,369.5031,414,420.6671,391,539.5461,183,428.5031,103,322.2581,052,185.231,017,555.48982,963.474914,947.992874,708.113824,935.983639,226.632557,947.812499,636.314437,378.749
Total Liabilities & Shareholders Equity 2,755,627.7622,584,040.3762,541,137.8952,479,439.8842,417,125.0141,651,840.9251,594,829.4331,581,137.5891,474,852.9641,402,966.8351,291,580.4541,208,059.8971,172,742.302868,256.864756,486.823634,422.75566,627.834