LF Corp. (093050.KS) - Quarterly Income Statement

Home
093050.KS
Financials

14850 (KRW) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1
Revenue Numbers are in millions	469,151.469	446,637.371	568,401.325	416,861.974	474,067.989	441,394.535	558,837.618	434,657.456	524,167.284	450,878.007	543,108.556	386,365.98	465,335.313	398,294.132	471,263.333	344,955.523	422,094.26	372,146.857	543,196.369	415,723.885	439,826.535	423,762.013	501,231.705	367,238.977	428,781.652	409,429.766	483,855.938	339,670.114	397,246.261	381,287.592	451,537.304	310,955.617	385,968.737	380,834.961	458,088.292	338,712.64	395,345.841	378,901.074	434,176.53	311,215.063	353,027.45	361,737.015	440,580.39	306,886.971	362,641.637	375,943.177	422,678.589	290,595.811	364,090.347	373,006.046	0	290,757.051	348,307.535	320,357.501	0	221,140.125	277,290.755	252,657.769	305,542.255	193,150.845	228,533.347	194,926.32	0	148,610.953	209,451.708	184,493.464	247,350.229	141,120.682	189,538.003	160,074.899
Cost of Revenue Numbers are in millions	226,931.56	214,860.276	265,550.103	175,056.441	198,275.646	190,275.914	239,204.518	179,902.578	199,416.369	179,636.103	214,151.711	146,642.918	178,985.389	155,229.052	207,497.458	154,090.843	185,163.864	166,584.256	233,201.872	183,728.472	198,243.176	190,697.2	239,763.973	163,207.524	182,472.773	178,410.508	195,266.374	146,942.448	159,877.158	159,263.426	190,383.39	124,441.846	149,300.733	162,058.984	173,506.8	142,989.028	151,211.61	161,247.73	156,648.72	123,050.52	124,059.164	140,460.178	162,584.287	123,483.806	137,715.182	155,593.356	161,415.348	120,873.575	141,061.56	157,959.89	0	116,498.437	118,225.156	119,344.505	0	78,241.447	97,305.632	93,788.944	106,398.899	74,956.581	84,281.699	74,791.278	0	56,007.411	77,257.258	68,698.778	92,842.371	54,166.274	69,198.886	60,674.155
Gross Profit Numbers are in millions	242,219.909	231,777.095	302,851.222	241,805.533	275,792.343	251,118.621	319,633.099	254,754.878	324,750.915	271,241.904	328,956.845	239,723.061	286,349.924	243,065.079	263,765.875	190,864.68	236,930.396	205,562.6	309,994.497	231,995.413	241,583.359	233,064.813	261,467.732	204,031.453	246,308.879	231,019.258	288,589.564	192,727.666	237,369.103	222,024.166	261,153.913	186,513.771	236,668.004	218,775.977	284,581.492	195,723.612	244,134.231	217,653.344	277,527.81	188,164.543	228,968.286	221,276.837	277,996.103	183,403.165	224,926.455	220,349.821	261,263.241	169,722.236	223,028.787	215,046.156	0	174,258.614	230,082.379	201,012.996	0	142,898.678	179,985.123	158,868.825	199,143.356	118,194.264	144,251.648	120,135.042	0	92,603.542	132,194.45	115,794.686	154,507.858	86,954.408	120,339.117	99,400.744
Gross Profit Ratio Numbers are in millions	0.516	0.519	0.533	0.58	0.582	0.569	0.572	0.586	0.62	0.602	0.606	0.62	0.615	0.61	0.56	0.553	0.561	0.552	0.571	0.558	0.549	0.55	0.522	0.556	0.574	0.564	0.596	0.567	0.598	0.582	0.578	0.6	0.613	0.574	0.621	0.578	0.618	0.574	0.639	0.605	0.649	0.612	0.631	0.598	0.62	0.586	0.618	0.584	0.613	0.577	0	0.599	0.661	0.627	0	0.646	0.649	0.629	0.652	0.612	0.631	0.616	0	0.623	0.631	0.628	0.625	0.616	0.635	0.621
Reseach & Development Expenses Numbers are in millions	729	586	1,972	120	117	121	133	117	120	0.103	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	242,043.851	230,165.332	23,530.975	227,350.166	290,173.493	239,272.366	23,165.543	20,536.471	20,285.384	17,376.602	22,676.583	16,548.097	17,454.121	14,866	52,534.061	14,959.327	16,448.673	15,638	73,310.94	17,905	18,272.559	15,162.027	13,144	15,400	16,590.778	14,589.838	16,610.484	14,844	15,714	13,807.979	16,619.966	11,818	14,010	12,255.638	-112,288	142,758.291	14,667	13,663	14,468.897	13,574.68	14,532.42	13,194	15,902.731	13,437.759	13,018	12,257.867	13,682.116	17,991.364	11,471	9,794.293	0	11,859	10,410.41	9,630.918	0	133,114.83	145,056.797	7,808.285	8,617.733	112,935.556	120,107.135	6,935.896	0	83,307.929	96,093.394	6,594.211	11,193.147	81,673.627	93,455.168	4,890.632
Selling & Marketing Expenses Numbers are in millions	-22,191	-23,853	98,062	75,920	89,380	82,462	103,582	76,144	88,027	71,560	94,000	64,442	72,887	59,265	80,224	57,148	62,759	60,182	85,877	65,795	76,596	71,619	84,276	64,750	73,134	68,313	89,227	67,181	79,513	74,858	88,881	69,511	80,904	79,048	229,354	-52,556	85,314	72,451	89,354	69,050	77,384	74,559	89,832	71,011	77,375	73,781	82,662	68,399	74,753	70,050	0	65,653	73,003	63,726	0	0	0	53,217	62,793	0	0	40,088	0	0	0	35,152	40,363	0	0	31,006
SG&A Numbers are in millions	219,852.851	206,312.332	255,537.556	227,350.166	290,173.493	239,272.366	126,747.543	96,680.471	108,312.384	88,936.602	116,676.583	80,990.097	90,341.121	74,131	132,758.061	72,107.327	79,207.673	75,820	159,187.94	83,700	94,868.559	86,781.027	97,420	80,150	89,724.778	82,902.838	105,837.484	82,025	95,227	88,665.979	105,500.966	81,329	94,914	91,303.638	117,066	90,202.291	99,981	86,114	103,822.897	82,624.68	91,916.42	87,753	105,734.731	84,448.759	90,393	86,038.867	96,344.116	86,390.364	86,224	79,844.293	0	77,512	83,413.41	73,356.918	0	133,114.83	145,056.797	61,025.285	71,410.733	112,935.556	120,107.135	47,023.896	0	83,307.929	96,093.394	41,746.211	51,556.147	81,673.627	93,455.168	35,896.632
Other Expenses Numbers are in millions	-242,043.851	1,394.014	3,177.639	-454,700.332	-580,346.986	-478,544.731	141,588.11	128,027	160,808	134,158	-680.56	2,673.223	-1,102.154	1,611	-817.63	2,216.631	-2,859.365	1,368	24,300.527	1,710	790.42	1,166.931	2,283.547	1,514	1,631.47	847.387	7,335.802	1,606.638	-5.675	5,533.694	80.383	-337	723.551	510.577	-2,148.696	443.5	442.003	3,031.013	1,736.283	203.205	740.872	685.765	1,370.695	1,254.208	652.255	824.91	1,376.798	961.55	870.769	106,913.215	0	86,687.68	99,467.242	93,168.078	0	1,229.154	297.574	928.228	-73.005	835.956	799.76	-118.026	0	-871.386	-604.533	-86.684	138.402	-306.443	-121.32	-258.149
Operating Expenses Numbers are in millions	220,581.851	206,898.332	257,509.556	-227,350.166	-290,173.493	-239,272.365	268,335.653	224,707.471	269,120.384	223,094.602	272,340.583	216,036.097	235,260.121	215,550.244	230,995.061	192,858.327	203,296.673	192,412.319	282,557.783	227,396.571	241,318.559	207,040.027	217,898.231	192,065.023	211,594.778	201,760.838	240,432.411	185,620.726	206,599.368	197,911.979	227,161.465	181,698.048	208,251.814	207,012.638	253,547	194,259.291	218,335.163	201,862	231,766.897	182,261.68	203,548.42	202,675	234,697.731	183,534.759	203,426.167	200,256.867	220,963.116	185,899.364	195,774.788	186,757.508	0	164,199.68	182,880.652	166,524.996	0	133,114.83	145,354.371	135,088.285	156,780.44	112,935.556	120,906.895	99,217.896	0	82,436.543	95,488.861	91,300.211	114,175.147	81,367.184	93,333.848	80,334.632
Operating Income Numbers are in millions	21,638.058	24,878.763	45,341.666	14,455.367	-14,381.15	11,846.256	51,574.446	39,951.393	55,834.531	78,082.469	58,035.262	22,284.964	51,051.803	27,493.835	32,585.813	-2,072.647	33,601.723	12,952.281	27,436.714	4,598.842	29,472.801	26,024.786	43,569.5	11,966.43	34,714.1	29,258.42	48,157.152	7,106.941	30,769.735	24,112.186	33,992.449	4,815.723	28,416.189	11,763.339	31,034.491	1,464.321	25,799.067	15,791.341	45,760.914	5,902.862	25,419.866	18,601.838	43,298.371	-131.594	21,500.288	20,092.954	40,300.125	-16,177.129	27,253.999	27,903.649	0	9,096.935	47,297.728	34,865.793	0	9,783.848	34,928.326	23,780.541	42,362.918	5,258.708	24,144.513	20,917.145	0	9,295.613	36,101.057	24,494.474	40,332.71	5,280.781	26,883.949	19,066.112
Operating Income Ratio Numbers are in millions	0.046	0.056	0.08	0.035	-0.03	0.027	0.092	0.092	0.107	0.173	0.107	0.058	0.11	0.069	0.069	-0.006	0.08	0.035	0.051	0.011	0.067	0.061	0.087	0.033	0.081	0.071	0.1	0.021	0.077	0.063	0.075	0.015	0.074	0.031	0.068	0.004	0.065	0.042	0.105	0.019	0.072	0.051	0.098	-0	0.059	0.053	0.095	-0.056	0.075	0.075	0	0.031	0.136	0.109	0	0.044	0.126	0.094	0.139	0.027	0.106	0.107	0	0.063	0.172	0.133	0.163	0.037	0.142	0.119
Total Other Income Expenses Net Numbers are in millions	-1,014.585	-2,675.934	-6,617.828	4,808.349	2,665.201	4,314.912	-4,742.195	-1,966.233	6,369.115	-1,336.584	-2,393.844	22,406.843	32,285.379	-4,252.025	-20,807.768	-572.01	-3,710.903	2,009.083	7,259.612	2,232.021	1,139.946	2,300.014	-3,805.127	3,185.82	143.199	1,213.501	-15,203.07	2,995.635	1,419.501	2,520.467	282.985	-2,435.815	-2,337.881	-258.225	-2,424.881	-1,031.085	-411.23	4,615.456	3,322.922	1,797.409	953.751	1,823.341	1,217.716	2,157.689	2,329.766	-585.942	396.729	125.793	1,631.744	-190.726	0	-205.514	1,855.744	1,719.621	0	-668.662	-145,552.732	-593.821	145.297	-542.355	-119,427.934	1,296.134	0	-85,111.36	-97,544.224	910.698	99.737	-80,839.758	-96,065.28	887.659
Income Before Tax Numbers are in millions	20,623.473	22,202.829	38,723.838	19,263.716	-11,715.949	16,161.168	46,832.251	37,985.16	62,203.647	76,745.885	46,626.25	46,093.807	83,375.182	23,262.811	11,963.045	-2,565.657	29,922.819	15,159.365	34,696.326	6,830.863	30,612.747	28,324.8	39,764.374	15,152.25	34,857.3	30,471.921	32,954.083	10,102.575	32,189.236	26,632.654	34,275.433	2,379.908	26,078.309	11,505.114	28,609.611	433.236	25,387.838	20,406.8	49,083.835	7,700.272	26,373.617	20,425.178	44,516.088	2,026.095	23,830.054	19,507.012	40,696.854	-16,051.335	28,885.743	28,097.922	0	9,853.42	49,057.471	36,207.621	0	9,115.186	34,432.391	23,186.719	42,508.213	4,716.353	24,823.714	22,213.28	0	7,492.182	34,650.226	25,405.173	40,432.448	6,114.65	24,273.837	19,953.771
Income Before Tax Ratio Numbers are in millions	0.044	0.05	0.068	0.046	-0.025	0.037	0.084	0.087	0.119	0.17	0.086	0.119	0.179	0.058	0.025	-0.007	0.071	0.041	0.064	0.016	0.07	0.067	0.079	0.041	0.081	0.074	0.068	0.03	0.081	0.07	0.076	0.008	0.068	0.03	0.062	0.001	0.064	0.054	0.113	0.025	0.075	0.056	0.101	0.007	0.066	0.052	0.096	-0.055	0.079	0.075	0	0.034	0.141	0.113	0	0.041	0.124	0.092	0.139	0.024	0.109	0.114	0	0.05	0.165	0.138	0.163	0.043	0.128	0.125
Income Tax Expense Numbers are in millions	4,104.797	1,785.784	4,096.169	-4,627.281	-19,400.59	2,701.536	-7,943.49	12,982.568	18,913.887	22,511.476	19,274.031	13,770.454	20,760.568	9,398.534	10,238.621	-2,251.44	11,310.359	6,586.002	7,457.445	4,534.382	10,196.558	8,826.767	12,253.037	3,881.707	14,933.176	7,838.147	13,114.474	3,407.094	8,802.07	6,601.124	9,750.243	1,527.577	7,794.978	4,010.299	9,479.199	-729.784	8,390.05	5,603.377	9,391.825	2,054.726	5,270.955	5,800.425	11,088.357	1,469.128	6,760.004	5,647.566	10,811.959	-3,029.788	8,315.719	6,687.768	0	2,645.631	11,366.883	11,540.393	0	2,276.214	8,520.054	5,364.708	7,420.737	3,836.522	6,064.219	5,403.563	0	2,095.548	9,559.217	6,990.757	11,138.324	1,709.413	6,696.581	5,493.928
Net Income Numbers are in millions	16,615.501	19,756.607	33,699.655	20,029.488	15,628.178	13,156.448	51,142.25	19,712.098	35,903.579	45,524.215	26,323.063	27,645.517	55,931.49	8,739.723	159.21	604.483	13,946.5	2,599.405	24,194.202	1,987.39	21,631.466	19,830.364	28,185.681	11,488.859	20,522.804	23,020.682	22,240.127	6,941.745	24,126.673	20,335.151	24,855.671	891.954	18,443.201	7,471.52	19,145.238	1,228.371	17,226.5	14,808.858	39,804.008	5,714.633	21,169.176	14,658.235	34,405.739	1,317.794	18,032.879	14,426.191	31,423.378	-11,842.219	21,302.089	21,410.154	0	7,207.789	37,690.588	24,667.228	0	6,838.972	25,912.337	17,822.011	35,087.476	879.831	18,759.495	16,809.717	0	5,396.633	25,091.01	18,414.416	29,294.123	4,405.236	17,577.256	14,459.843
Net Income Ratio Numbers are in millions	0.035	0.044	0.059	0.048	0.033	0.03	0.092	0.045	0.068	0.101	0.048	0.072	0.12	0.022	0	0.002	0.033	0.007	0.045	0.005	0.049	0.047	0.056	0.031	0.048	0.056	0.046	0.02	0.061	0.053	0.055	0.003	0.048	0.02	0.042	0.004	0.044	0.039	0.092	0.018	0.06	0.041	0.078	0.004	0.05	0.038	0.074	-0.041	0.059	0.057	0	0.025	0.108	0.077	0	0.031	0.093	0.071	0.115	0.005	0.082	0.086	0	0.036	0.12	0.1	0.118	0.031	0.093	0.09
EPS Numbers are in millions	590.82	694.4	1,184.11	703.78	549.13	462.28	1,796.99	692.62	1,262	1,600	961.16	971	1,965	307	5.59	21	490	89	827.44	68	740	678	963.94	393	702	787	760.61	237	825	695	850.06	31	631	256	654.76	42	589	506	1,361.29	195	724	501	1,176.67	45	617	493	1,074.67	-405	729	732	1,318	247	1,289	844	1,425	234	886	610	1,196.39	30	642	575	814	185	858	630	1,002.16	150.66	601	494.52
EPS Diluted Numbers are in millions	590.82	694.4	1,184.11	703.78	549.13	462.28	1,796.99	692.62	1,261.55	1,599.59	961.16	971	1,965	307	5.59	21	490	89	827.44	68	740	678	963.94	393	702	787	760.61	237	825	695	850.06	31	631	256	654.76	42	589	506	1,361.29	195	724	501	1,176.67	45	617	493	1,074.67	-405	729	732	1,318	247	1,289	844	1,425	234	886	610	1,196.39	30	642	575	814	185	858	630	1,002.16	150.66	601	494.52
EBITDA Numbers are in millions	43,695.202	48,323.011	68,646.507	241,805.533	275,792.343	251,118.621	70,701.098	60,002.791	84,618.533	97,488.284	76,117.78	48,890.354	102,411.408	52,954.099	52,292.133	21,321.209	54,187.087	39,834.935	73,776.928	30,754.384	51,550.106	45,095.051	59,803.228	27,826.562	47,756.614	44,467.567	68,503.227	22,705.164	43,878.761	39,886.389	49,062.365	15,149.463	41,934.681	24,653.691	42,110.664	14,140.987	40,352.144	32,526.819	60,942.499	20,446.694	40,950.715	35,273.853	60,999.362	18,199.767	38,631.597	36,492.817	57,022.841	-18.648	43,121.854	40,936.958	0	21,067.697	59,972.225	46,018.57	0	21,553.818	46,006.982	36,320.924	53,129.144	16,100.902	32,757.581	26,791.452	0	14,869.372	41,089.342	29,754.526	47,063.043	10,876.139	32,192.06	23,533.324
EBITDA Ratio Numbers are in millions	0.093	0.108	0.121	0.58	0.582	0.569	0.127	0.138	0.161	0.216	0.14	0.127	0.22	0.133	0.111	0.062	0.128	0.107	0.136	0.074	0.117	0.106	0.119	0.076	0.111	0.109	0.142	0.067	0.11	0.105	0.109	0.049	0.109	0.065	0.092	0.042	0.102	0.086	0.14	0.066	0.116	0.098	0.138	0.059	0.107	0.097	0.135	-0	0.118	0.11	0	0.072	0.172	0.144	0	0.097	0.166	0.144	0.174	0.083	0.143	0.137	0	0.1	0.196	0.161	0.19	0.077	0.17	0.147

LF Corp.

KRX:093050.KS Add to watchlist

KRX:093050.KS