Daehan Steel Co., Ltd.

KRX:084010.KS

13050 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 183,147.207192,538.631239,936.345166,739.144172,179.033192,599.947268,365.125135,598.88153,724.914132,125.752152,713.182116,171.699105,015.78144,109.0273,401.454119,872.523114,371.87977,377.20656,659.62359,799.5368,894.74465,463.62575,931.44248,105.20353,087.61779,904.045118,376.47390,502.651112,581.59168,359.32284,596.14863,250.54459,669.30364,845.42976,856.66777,340.1370,032.22841,860.09933,055.13224,773.96219,447.81410,745.96528,929.5549,633.37233,886.53340,137.72333,654.1119,031.7834,031.66835,575.30853,160.0848,848.46859,381.65940,703.05730,174.06536,949.79534,697.63790,861.51374,481.59685,637.96946,233.82296,461.14752,529.06955,908.778
Short Term Investments 137,319.613149,326.48107,908.449146,082.846128,537.51999,552.923102,075.897152,367.509115,765.297168,974.152239,870.714191,353.328148,664.889156,466.157149,215.14335,978.39927,119.14331,274.57830,907.25735,625.84541,676.62126,845.72643,947.31941,808.63241,279.23746,231.43248,275.38926,406.10417,388.9936,948.58831,954.02136,918.39149,288.84731,201.5526,072.50845,128.00571,797.26692,524.554103,178.75785,784.12773,029.90872,886.49172,047.27348,236.85622,609.5787,639.3093,163.22712,501.93147,739.65936,065.43934,820.06537,112.44537,357.81139,309.63360,891.00979,049.37968,871.82468,503.73949,689.2242,783.06632,678.13334,404.12233,170.31530,977.213
Cash and Short Term Investments 320,466.82341,865.111347,844.794312,821.99300,716.551292,152.87370,441.022287,966.388269,490.21301,099.904392,583.897307,525.027253,680.669300,575.176222,616.597155,850.921141,491.022108,651.78487,566.8895,425.375110,571.36492,309.351119,878.7689,913.83594,366.854126,135.477166,651.862116,908.755129,970.581105,307.91116,550.169100,168.935108,958.1596,046.979102,929.175122,468.135141,829.494134,384.653136,233.889110,558.08992,477.72283,632.456100,976.82757,870.22856,496.11147,777.03236,817.33731,533.71181,771.32771,640.74787,980.14585,960.91396,739.4780,012.6991,065.074115,999.174103,569.461159,365.252124,170.816128,421.03578,911.955130,865.26985,699.38486,885.991
Net Receivables 133,575.732123,860.316119,939.9133,727.386170,651.324213,232.54205,174.643189,548.49265,536.384252,598.4248,843.22219,730.269218,173.68177,698.98261,159.705160,031.526101,068.39394,778.098104,826.529100,116.609131,774.084126,532.924119,506.761106,885.03132,778.71124,798.876141,004.435139,839.501156,348.142156,941.391151,605.066126,081.775139,781.683107,806.796125,138.616132,693.405144,572.681129,361.869161,024.076189,736.949200,657.231176,287.385183,572.95170,100.223193,456.974189,765.79216,389.869202,260.9870157,690.38300163,396.226184,859.07197,330.359201,670.746166,874.204000181,015.193121,600.98172,991.8420
Inventory 181,661.814176,935.901162,158.218194,495.736199,755.832189,277.788170,139.529208,636.462259,747.257203,288.169169,306.165130,126.84124,925.942134,299.91891,726.382126,588.07769,959.11385,209.503106,788.491126,196.182116,899.65120,491.737112,077.252128,993.515117,844.206135,881.092122,276.501125,441.38391,910.495103,093.83975,319.19487,269.17583,940.45277,992.50563,351.68178,430.81976,409.06493,121.99100,470.282129,338.228119,036.48118,109.42129,409.846140,824.415127,992.939126,940.44117,296.345129,631.494105,573.58394,017.284116,992.4582,464.825107,482.46883,107.63988,229.63385,403.52589,178.7578,273.60962,996.47399,388.074102,434.03558,550.61735,618.97823,778.295
Other Current Assets 18,317.2274,930.84810,041.024,502.9132,202.7552,377.957169.8044,525.613,523.22310,640.087518.5297,058.1279,360.24415,087.4135,730.61625,051.5344,567.3423,963.843-195.5314,635.522,680.7183,303.695-1,695.53110,717.0566,540.7567,408.829-010,639.9513,760.6432,788.717-01,709.8721,905.8062,676.90101,238.046780.4161,663.21704,110.3783,584.6414,582.37605,319.1474,956.2577,365.53-0.0019,889.654159,756.1730.001155,732.258159,864.5350.0010.0020.0010.001-0.002136,817.283141,528.273187,200.7210.0010.0010.00192,115.74
Total Current Assets 654,021.592647,592.175639,983.932645,548.025673,326.463697,041.154745,924.998690,676.95798,297.074767,626.56811,251.811664,440.263606,140.535627,661.486581,233.3467,522.059317,085.87292,603.228298,986.368326,373.686361,925.816342,637.707349,767.243336,509.436351,530.526394,224.274429,932.798392,829.59381,989.861368,131.857343,474.429315,229.757334,586.091284,523.181291,419.472334,830.405363,591.655358,531.729397,728.247433,743.644415,756.074382,611.637413,959.624374,114.013382,902.281371,848.792370,503.55373,315.846347,101.083323,348.415360,704.853328,290.273367,618.165347,979.401376,625.067403,073.446359,622.413374,456.144328,695.562415,009.83362,361.184311,016.868194,310.205202,780.026
Non-Current Assets:
Property, Plant & Equipment, Net 295,855.888305,654.02302,320.188299,709.433297,216.351299,476.537323,609.801306,611.676303,525.515299,544.241298,737.278290,988.015296,918.893287,519.982292,646.308287,083.371204,603.668202,881.68201,811.773199,618.783200,917.662196,759.449198,418.179204,154.335204,253.752210,042.948208,304.013209,528.281211,944.538217,252.12218,001.816222,932.34229,036.785235,803.167241,587.522247,819.241254,946.369261,071.906266,509.542271,472.082274,716.961277,905.611278,021.873282,913.028284,871.629286,384.034283,088.574282,638.889287,110.408275,683.39271,063.862248,642.657239,241.856228,643.058212,863.624207,020.836207,440.204188,537.531188,364.614189,466.589175,532.023162,916.751119,849.00299,923.733
Goodwill 0-000000000000005,149.6175,149.6175,149.6175,149.6175,149.6175,149.6175,149.6175,149.6178,666.1994,990.95308,143.9510004,627.3690004,627.3690004,627.3690004,627.3690004,627.36900000000000000000
Intangible Assets 011,603.2612,029.93310,483.82110,852.35510,911.9984,600.5834,690.7324,845.8634,941.1395,054.734,817.2984,972.2394,800.4394,886.0414,983.2013,964.6734,050.8854,136.8494,204.0594,289.384,555.5844,653.6744,930.5328,666.19913,739.5465,153.94417,424.30617,608.68317,691.5076,326.7579,709.8248,449.7948,4893,933.0088,823.0348,984.0778,955.2854,639.2377,896.5238,189.4418,676.9544,236.2918,964.0499,145.2669,228.7014,718.2665,261.3276,391.4956,224.6243,812.5041,174.693924.768947.657715.282728.739742.197755.655769.113782.571796.029809.486882.417889.553
Goodwill and Intangible Assets 17,876.37911,603.2612,029.93310,483.82110,852.35510,911.9984,600.5834,690.7324,845.8634,941.1395,054.734,817.2984,972.2394,800.4394,886.04110,132.8189,114.299,200.5039,286.4669,353.6769,438.9979,705.2019,803.29113,596.73113,657.15213,739.54613,297.89517,424.30617,608.68317,691.50710,954.1269,709.8248,449.7948,4898,560.3778,823.0348,984.0778,955.2859,266.6067,896.5238,189.4418,676.9548,863.668,964.0499,145.2669,228.7019,345.6355,261.3276,391.4956,224.6243,812.5041,174.693924.768947.657715.282728.739742.197755.655769.113782.571796.029809.486882.417889.553
Long Term Investments 140,975.744130,487.71129,687.194-24,911.156-19,941.618,359.58911,631.325-30,198.758-10,857.112-74,138.463-142,707.419-101,303.958-63,760.118-93,695.271-105,503.57915,132.90220,420.77617,084.09516,532.07111,924.2835,238.557-7,838.451-28,128.04-20,211.338-18,546.77-23,009.188-24,178.239-3,238.731-123.754-21,926.271-15,169.174-23,920.055-35,156.539-18,772.998-13,744.175-30,283.654-53,744.358-74,945.651-86,162.581-66,708.294-52,843.576-50,435.428-51,667.397-24,940.53222.43916,868.53920,160.29940,012.4882,575.47114,627.611-10,304.329-20,074.23-20,096.525-22,373.57-41,855.422-62,140.929-51,969.645-52,681.979-36,530.464-32,411.852-23,554.198-27,137.934-25,562.964-23,924.37
Tax Assets 24,935.49125,132.10333,063.86312,865.41812,146.96611,450.05411,713.34113,206.1910,213.32610,657.47510,589.714,170.15114,262.3712,749.04612,918.42914,037.64,212.7544,311.832974.2032,649.0925,598.1722,248.5691,954.5512,309.817799.7248.30853.935105,064.40496,405.747116,326.2810118,517.665131,245.384111,615.218107,635.052128,286.054155,343.864177,025.087189,269.0683,073.429159,852.694159,839.631161,468.522141,028.65115,730.72299,083.82595,739.5311,590.3221,660.7371,157.5711,255.2821,813.0181,586.333566.3051,258.3411,405.39577,621.6902,700.951702.536549.67641,734.105227.07583.067
Other Non-Current Assets 17,096.90115,421.91513,890.79167,084.193149,836.101119,887.322123,016.761162,163.56124,382.581178,003.261249,511.482199,160.994155,860.807163,092.66158,680.47111,494.025103,105.689107,672.36107,640.825112,800.832117,405.445104,743.579125,290.635118,654.51118,548.833123,896.752126,228.21650.844677.398696.967112,300.993752.345748.043767.55101,144.3871,145.2481,189.5740.001173,160.41,136.2971,195.088-01,074.115672.548677.882023,287.57957,989.13446,360.89145,161.49545,796.27245,559.72147,731.24769,631.00187,796.6390.00177,060.6763,743.77256,304.18842,428.9171,739.27439,796.17537,331.04
Total Non-Current Assets 496,740.403488,299.008490,991.969465,231.709450,110.172460,085.499474,571.812456,473.399432,110.173419,007.653421,185.771407,832.5408,254.191374,466.856363,627.668437,880.716341,457.177341,150.469336,245.338336,346.665338,598.834305,618.347307,338.617318,504.055318,712.667324,918.366323,705.814329,429.104326,512.612330,040.604326,087.76327,992.119334,323.467337,901.938344,038.777355,789.062366,675.2373,296.201378,882.635388,894.14391,051.817397,181.856396,686.658409,039.31410,442.604412,242.981408,334.039352,790.605355,727.245344,054.087310,988.814277,352.41267,216.153255,514.697242,612.826234,810.68233,834.447213,671.877219,047.986214,844.032195,752.447180,061.682135,191.705114,303.023
Total Assets 1,150,761.9951,135,891.1821,130,975.9011,110,779.7341,123,436.6351,157,126.6531,220,496.811,147,150.351,230,407.2481,186,634.2131,232,437.5811,072,272.7631,014,394.7261,002,128.342944,860.968905,402.774658,543.047633,753.698635,231.706662,720.351700,524.65648,256.054657,105.86655,013.491670,243.193719,142.642753,638.612722,258.694708,502.473698,172.461669,562.19643,221.876668,909.558622,425.119635,458.249690,619.467730,266.855731,827.931776,610.882822,637.784806,807.891779,793.493810,646.282783,153.323793,344.885784,091.773778,837.588726,106.451702,828.328667,402.502671,693.667605,642.683634,834.318603,494.098619,237.893637,884.126593,456.86588,128.021547,743.548629,853.861558,113.631491,078.549329,501.91317,083.049
Liabilities & Equity:
Current Liabilities:
Account Payables 155,612.091149,627.711123,474.281139,375.225170,808.603189,431.686231,954.435147,581.03268,487.627323,911.216302,856.707257,690.137273,450.6820140,447.40800076,281.869000109,078.217000163,195.45600093,021.91200079,165.686000129,230.153000155,568.88000146,902.2590149,325.189133,914.996161,617.803109,158.657162,575.134131,764.998121,326.915140,754.918113,938.52296,494.77293,310.993176,504.706174,425.899147,206.17374,475.17785,494.289
Short Term Debt 17,343.73614,109.61912,486.06910,363.99913,254.98816,948.06734,196.35287,913.78275,769.82879,384.91540,266.15429,068.89517,116.16123,252.16336,264.97545,992.70931,771.97330,001.91227,736.50640,661.79141,961.69838,372.79537,453.57333,505.59746,964.93645,531.51345,013.51157,288.94249,715.3516,156.14818,549.41217,928.65216,550.99724,614.1825,511.15978,400.97495,004.853117,940.148123,481.176107,240.044112,256.017115,692.601107,596.603129,067.567119,793.46115,665.227107,359.37968,018.577102,119.453125,517.07999,522.394110,468.80961,154.36456,365.8788,285.792100,824.428116,724.927126,064.40256,811.22134,377.24318,693.55810,633.9217,026.5651,557.06
Tax Payables 8,956.36718,915.79116,632.29125,799.00929,127.06435,374.04742,388.19625,208.07337,556.78739,207.92752,432.97929,893.06425,390.74116,697.70424,180.66710,639.2556,450.7142,894.9924,956.9734,406.6146,175.5683,873.2524,519.6370340.9336,143.4248,002.8163,098.4537,063.8168,834.93911,624.3334,023.3798,151.65612,372.19117,638.0185,381.6012,440.0051,283.4571,954.1656.2530569.3582,522.21106.4992,880.9199,269.9768,821.50500597.494003,928.5733,114.5394,695.6584,825.1347,973.5719,913.65530,728.27925,333.91314,712.7244,631.1683,180.1355,082.265
Deferred Revenue 8,956.36718,915.7912,509.074-139,375.225-170,808.603-189,431.6861,413.885-147,581.03-268,487.627-323,911.216144,280.865-257,690.137-273,450.6820192,125.80900047,898.4500048,168.42400057,965.06600057,121.49700059,016.51900032,972.99300034,378.34100040,467.4350042,655.85448,876.88737,047.2380040,751.41138,625.52100064,001.882037,706.29236,836.85321,550.278
Other Current Liabilities 81,464.08182,894.697105,393.432254,216.619278,152.65336,291.1122,923.851277,944.526403,182.797389,062.152-0.001323,053.69331,651.98370,752.2735,506.702231,662.727126,085.283116,822.3460.001136,218.794177,712.819140,633.633-0156,221.942150,792.786192,489.694-0.001172,901.773170,830.032179,597.079-0130,258.413157,270.811124,466.1540.001137,881.316147,212.884123,487.2320196,830.922182,932.548153,629.8670174,679.323196,043.25193,571.6450.001230,634.68842,918.363-0.001-0.001-0.00139,689.48249,632.862-0.0010.00135,751.25262,879.93765,643.294210.76743,303.422,514.34-0.001-0.001
Total Current Liabilities 263,376.275265,547.818243,862.856264,580.618291,407.638353,239.167390,488.522365,858.308478,952.624468,447.067487,403.725352,122.585348,768.141394,004.436374,344.894277,655.436157,857.257146,824.259151,916.825176,880.585219,674.517179,006.428194,700.214189,727.539197,757.722238,021.207266,174.031230,190.715220,545.382195,753.227168,692.822148,187.065173,821.808149,080.334163,693.365216,282.29242,217.737241,427.38285,684.323304,070.966295,188.565269,322.468297,543.824303,746.89315,836.71309,236.872294,729.074298,653.265294,363.005302,087.928310,017.083256,674.703263,418.98237,763.73250,364.117280,204.868266,414.701285,439.111215,765.508275,094.598236,422.877198,060.726118,338.594108,601.626
Non-Current Liabilities:
Long Term Debt 11,10011,92512,75013,00013,25013,50021,958.3223,504.62121,723.58917,017.21417,835.71618,297.7728,968.00410,367.69611,725.1859,87511,575.12612,555.49913,385.58513,67514,554.516,258.8817,088.4215,422.12413,282.7712,182.30613,087.07913,497.714,322.8145,943.9345,282.246,861.7552,191.352,484.8552,868.958,000.5582,509.593,017.4995,311.32127,546.925125,305.97127,298.041125,675.16493,107.69393,351.178100,236.226108,621.52685,581.6984,364.94736,368.71433,472.47224,179.80844,334.13542,984.3243,949.4336,006.218,895.0919,985.9450,691.06668,715.98164,083.31933,660.1642,253.432,660.69
Deferred Revenue Non-Current 007,848.03705,962.533000004,616.74310,276.018,495.50308,573.45520,586.2939,746.9747,383.945315.209000385.515000375.68317,385.0915,948.0114,671.728684.3614,995.38514,519.35613,403.635833.68518,888.84821,385.07720,976.0851,556.79414,591.76-14,528.744-12,517.95410,966.70334,494.50925,049.01914,153.6569,995.19200004,943.5134,060.9524,484.0234,103.858205,279.444210,035.6614,621.7154,211.21205,057.9644,537.0594,040.25583,759.589
Deferred Tax Liabilities Non-Current 0015,196.8260357.807920.571257.1141,583.2664,654.7594,440.3132,373.7212,832.8121,664.08801,839.723,134.8033,124.3983,131.1667,532.06500010,014.77900013,335.7031,329.9991,423.6381,105.7911,539.3481,242.047760.4671,141.094346.5541,069.2221,216.3891,328.5341,048.1214,664.4361,478.791912.5141,704.8151,465.3651,393.2631,275.3451,289.6230000161.05222.946364.677320.101293.7021,732.698194.274287.8590110.658262.303780.015631.07
Other Non-Current Liabilities 13,643.62914,547.5177,351.8029,298.8311,864.8558,746.6849,345.9765,971.0636,595.4815,371.592-01,797.5281,776.63610,141.0240.0013,199.388412.13397.975-012,986.89213,110.44612,980.658-0.0019,990.0398,488.26715,257.085-0.001684.36684.36684.3613,158.658693.543872.6241,074.37913,195.9821,529.3411,491.6971,608.74720,488.007-0.00128,435.83725,604.960-21,511.996-12,990.298-2,505.247-0.0015,954.764,702.8744,477.0824,365.496-0.0010.0010.001-0.001-201,078.682-205,007.399-0.001-0.0015,305.8740.00129,315.0840.001-80,028.471
Total Non-Current Liabilities 24,743.62926,472.51743,146.66522,298.83121,435.19523,167.25531,561.41131,058.9532,973.82926,829.11924,826.1833,204.12120,904.23120,508.7222,138.3636,795.48424,858.62823,468.58521,232.85926,661.89227,664.94629,239.53827,488.71425,412.16321,771.03727,439.39126,798.46532,897.14932,378.81862,405.80960,664.56663,792.72568,343.74768,103.95867,245.12279,487.961106,602.663116,930.856118,404.242146,803.12140,691.854141,297.561138,346.682107,555.571106,803.162113,159.98119,906.34191,536.4589,067.82140,845.79637,837.96829,284.3748,618.03447,833.02148,373.38840,500.66425,656.0524,801.92855,190.13674,021.85569,251.94267,774.617,073.7017,022.878
Total Liabilities 288,119.904292,020.335287,009.521286,879.45312,842.833376,406.422422,049.933396,917.258511,926.453495,276.186512,229.906385,326.707369,672.372414,513.156396,483.255314,450.92182,715.885170,292.843173,149.684203,542.477247,339.463208,245.965222,188.928215,139.701219,528.759265,460.599292,972.496263,087.864252,924.2258,159.037229,357.387211,979.79242,165.555217,184.292230,938.487295,770.25348,820.4358,358.237404,088.565450,874.086435,880.419410,620.029435,890.506411,302.462422,639.872422,396.852414,635.415390,189.715383,430.825342,933.725347,855.051285,959.072312,037.014285,596.751298,737.506320,705.532292,070.751310,241.039270,955.645349,116.453305,674.819265,835.336125,412.295115,624.504
Equity:
Preferred Stock 00093,274.03789,943.10673,879.808074,922.96282,051.85178,891.441016,481.65633,302.133000000000000000000000000000000000000000000000000000
Common Stock 24,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,646.73424,325.85324,004.97224,004.97224,004.97224,004.97224,004.97224,004.97224,004.97224,004.97223,798.72523,798.72523,798.72523,798.72523,798.72523,798.72523,798.72523,798.725
Retained Earnings 791,907.582776,650.606762,832.141772,808.481757,102.398714,488.348735,551.196693,412.547671,613.88643,923.654614,095.717583,990.675538,993.72491,818.346477,562.32498,992.683453,511.676437,881.714434,459.4430,367.317428,229.011414,777.488408,620.47413,111.417424,548.132427,518.353431,181.318426,742.383422,804.797407,977.792408,078.562400,558.9394,363.063374,479.052373,841.803362,715.353348,978.315340,768.605340,400.829339,717.655339,842.018335,798.314343,536.227341,189.537340,166.895330,241.405333,034.609307,695.211295,631.332300,471.416298,799.655259,235.826262,650.399255,041.723256,463.484253,448.667240,796.95220,492.873217,474.629204,318.696175,886.179148,641.988125,880.768123,573.006
Accumulated Other Comprehensive Income/Loss -77,851.504-79,827.09725,049.677-93,274.037-89,943.106-73,879.80826,212.723-74,922.962-82,051.851-78,891.44123,432.576-16,481.656-33,302.133000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 27,031.58827,031.588-63,050.824-66,242.449-62,911.517-46,848.22-78,356.662-47,891.374-55,020.262-51,859.852-12,503.01110,549.932-6,270.545-5,856.16-7,594.115-4,221.915-4,289.149-1,066.976932.1712,064.334975.674891.031,866.7972,285.4451,585.9151,385.714,324.44,946.7484,925.8833,768.8815,866.1284,374.9736,021.8676,115.0416,031.2257,487.137,821.4068,054.3557,474.7547,399.3086,438.728,728.4166,572.8166,014.5915,891.3846,806.7826,520.8313,895.674-238.8-7.611,033.9936,442.81336,141.93438,850.65240,031.93139,724.95636,790.43333,595.38335,514.54952,619.98752,753.90852,802.554,410.12254,086.813
Total Shareholders Equity 765,734.401748,501.832749,477.728731,212.766718,837.615692,286.862708,053.991670,167.907641,240.352616,710.535649,672.016619,187.341557,369.91510,608.92494,614.939519,417.502473,869.261461,461.472460,038.305457,078.385453,851.419440,315.252435,134.001440,043.596450,780.781453,550.797460,152.452456,335.865452,377.414436,393.407438,591.424429,580.607425,031.664405,240.827404,519.762394,849.217381,446.455373,469.694372,522.317371,763.697370,927.472369,173.464374,755.776371,850.862370,705.013361,694.921364,202.174335,916.738319,397.504324,468.778323,838.617319,683.611322,797.305317,897.347320,500.387317,178.595301,386.108277,886.981276,787.903280,737.408252,438.812225,243.213204,089.615201,458.544
Total Equity 862,642.091843,870.847843,966.38823,900.285810,593.802780,720.23798,446.877750,233.091718,480.794691,358.027720,207.676686,946.056644,722.354587,615.186548,377.713590,951.854475,827.163463,460.854462,082.022459,177.874453,185.186440,010.09434,916.932439,873.789450,714.434453,682.043460,666.116459,170.83455,578.273440,013.425440,204.802431,242.085426,744.004405,240.827404,519.762394,849.217381,446.455373,469.694372,522.317371,763.697370,927.472369,173.464374,755.776371,850.862370,705.013361,694.921364,202.174335,916.738319,397.504324,468.778323,838.617319,683.611322,797.305317,897.347320,500.387317,178.595301,386.108277,886.981276,787.903280,737.408252,438.812225,243.213204,089.615201,458.544
Total Liabilities & Shareholders Equity 1,150,761.9951,135,891.1821,130,975.9011,018,092.2161,123,436.6351,157,126.6521,220,496.811,147,150.351,230,407.2481,186,634.2131,232,437.5811,072,272.7631,014,394.7261,002,128.342944,860.968905,402.774658,543.047633,753.698635,231.706662,720.351700,524.65648,256.054657,105.86655,013.491670,243.193719,142.642753,638.612722,258.694708,502.473698,172.461669,562.19643,221.875668,909.559622,425.119635,458.249690,619.467730,266.855731,827.931776,610.882822,637.783806,807.891779,793.493810,646.282783,153.323793,344.885784,091.773778,837.588726,106.453702,828.328667,402.502671,693.668605,642.683634,834.319603,494.098619,237.893637,884.127593,456.859588,128.02547,743.548629,853.861558,113.631491,078.549329,501.91317,083.048