Daehan Steel Co., Ltd.
KRX:084010.KS
12950 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,447,832.026 | 2,141,616.302 | 2,030,305.294 | 1,096,134.815 | 1,021,712.426 | 1,135,523.822 | 1,228,533.936 | 897,912.293 | 889,656.32 | 1,044,104.181 | 1,042,331.533 | 1,049,230.725 | 905,338.573 | 803,109.684 | 746,555.656 | 974,619.144 | 355,737.464 | 364,896.692 |
| Cost of Revenue
| 1,274,924.885 | 1,847,583.831 | 1,757,139.58 | 960,572.319 | 937,185.816 | 1,074,517.003 | 1,122,330.566 | 788,520.415 | 773,779.892 | 974,710.35 | 979,233.907 | 974,583.9 | 844,817.474 | 732,156.552 | 641,018.926 | 806,123.342 | 320,769.494 | 318,526.892 |
| Gross Profit
| 172,907.141 | 294,032.47 | 273,165.713 | 135,562.496 | 84,526.61 | 61,006.819 | 106,203.37 | 109,391.878 | 115,876.428 | 69,393.831 | 63,097.627 | 74,646.824 | 60,521.099 | 70,953.132 | 105,536.73 | 168,495.802 | 34,967.97 | 46,369.8 |
| Gross Profit Ratio
| 0.119 | 0.137 | 0.135 | 0.124 | 0.083 | 0.054 | 0.086 | 0.122 | 0.13 | 0.066 | 0.061 | 0.071 | 0.067 | 0.088 | 0.141 | 0.173 | 0.098 | 0.127 |
| Reseach & Development Expenses
| 3,900.536 | 487.187 | 235.601 | 407.047 | 5 | 789.18 | 423.837 | 0 | 1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5,586.289 | 4,182.873 | 3,291.416 | 4,398.386 | 5,237.979 | 6,589.469 | 7,087.387 | 7,508.573 | 8,877.633 | 10,441.024 | 8,805.565 | 8,348.425 | 6,572.351 | 6,522.032 | 6,847.445 | 5,561.967 | 1,807.102 | 1,193.298 |
| Selling & Marketing Expenses
| 26,722.81 | 36,187.235 | 34,534.378 | 21,723.451 | 16,468.228 | 21,898.518 | 24,328.94 | 21,320.116 | 22,745.12 | 26,565.084 | 19,492.72 | 18,907.749 | 21,818 | 30,140.43 | 24,775.791 | 26,352.875 | 8,730.619 | 10,638.821 |
| SG&A
| 57,643.448 | 40,370.108 | 37,825.794 | 26,121.837 | 21,706.207 | 28,487.987 | 31,416.327 | 28,828.689 | 31,622.753 | 37,006.108 | 28,298.285 | 27,256.174 | 28,390.351 | 36,662.462 | 31,623.236 | 31,914.842 | 10,537.721 | 11,832.119 |
| Other Expenses
| -1,545.088 | 37,795.274 | 33,303.287 | 27,226.69 | 20,730.301 | -10,012.625 | -1,218.889 | -1,067.325 | 645.842 | -1,323.15 | 9,778.843 | 22,634.761 | 2,580.105 | 1,842.15 | 1,548.334 | -328.598 | 61.583 | -1,470.373 |
| Operating Expenses
| 63,089.072 | 78,652.569 | 71,364.682 | 53,755.574 | 42,441.508 | 58,529.189 | 59,087.448 | 53,111.006 | 60,163.571 | 58,978.62 | 47,639.663 | 57,155.236 | 44,044.47 | 47,682.863 | 43,682.318 | 42,903.981 | 15,610.228 | 16,789.893 |
| Operating Income
| 109,818.07 | 215,379.902 | 201,800.787 | 81,806.922 | 42,026.286 | 2,477.63 | 47,115.921 | 56,280.872 | 55,712.856 | 10,415.211 | 15,457.964 | 17,491.588 | 17,810.991 | 23,270.271 | 61,854.412 | 125,591.821 | 19,357.741 | 29,579.907 |
| Operating Income Ratio
| 0.076 | 0.101 | 0.099 | 0.075 | 0.041 | 0.002 | 0.038 | 0.063 | 0.063 | 0.01 | 0.015 | 0.017 | 0.02 | 0.029 | 0.083 | 0.129 | 0.054 | 0.081 |
| Total Other Income Expenses Net
| -26,164.824 | -19,608.934 | 18,420.418 | -10,919.976 | -5,238.95 | -10,613.457 | -7,147.445 | -3,882.433 | -8,278.416 | -9,757.097 | -10,403.199 | -9,878.991 | -7,287.886 | -4,531.65 | 9,925.455 | -9,579.314 | 3,669.448 | -223.546 |
| Income Before Tax
| 83,653.245 | 195,770.968 | 220,221.205 | 70,886.947 | 36,787.337 | -17,989.289 | 39,968.476 | 52,398.439 | 47,434.441 | 658.114 | 19,968.312 | 38,876.863 | 10,523.105 | 18,738.621 | 71,779.867 | 116,012.507 | 23,027.189 | 29,356.361 |
| Income Before Tax Ratio
| 0.058 | 0.091 | 0.108 | 0.065 | 0.036 | -0.016 | 0.033 | 0.058 | 0.053 | 0.001 | 0.019 | 0.037 | 0.012 | 0.023 | 0.096 | 0.119 | 0.065 | 0.08 |
| Income Tax Expense
| 18,289.46 | 58,163.908 | 56,540.058 | 17,806.868 | 7,552.087 | -201.217 | 10,341.75 | 12,560.492 | 11,510.767 | 1,484.297 | 4,432.711 | 7,841.064 | 1,572.453 | 3,136.061 | 15,987.35 | 30,319.946 | 4,955.638 | 7,699.486 |
| Net Income
| 71,999.533 | 125,572.726 | 141,578.175 | 48,734.081 | 30,134.029 | -17,127.729 | 30,835.154 | 39,982.766 | 35,923.674 | -826.183 | 15,535.601 | 31,035.799 | 8,950.652 | 15,602.56 | 55,792.516 | 85,692.561 | 18,071.551 | 21,656.876 |
| Net Income Ratio
| 0.05 | 0.059 | 0.07 | 0.044 | 0.029 | -0.015 | 0.025 | 0.045 | 0.04 | -0.001 | 0.015 | 0.03 | 0.01 | 0.019 | 0.075 | 0.088 | 0.051 | 0.059 |
| EPS
| 4,006.7 | 6,605.34 | 6,562.59 | 2,231.96 | 1,340.42 | -761.17 | 1,370 | 1,772 | 1,587 | -37 | 685 | 1,385 | 405 | 702 | 2,515 | 3,637 | 759.4 | 910 |
| EPS Diluted
| 4,006.7 | 6,605.34 | 6,562.59 | 2,231.96 | 1,340.42 | -761 | 1,370 | 1,772 | 1,587 | -37 | 682 | 1,244 | 358 | 621 | 2,213 | 3,415.2 | 759.4 | 910 |
| EBITDA
| 144,284.615 | 228,171.825 | 242,509.357 | 103,475.751 | 60,978.512 | 13,446.021 | 68,933.054 | 82,168.766 | 84,948.732 | 38,682.23 | 57,069.651 | 74,975.806 | 38,291.103 | 38,479.687 | 91,405.398 | 124,492.342 | 25,128.55 | 34,718.522 |
| EBITDA Ratio
| 0.1 | 0.107 | 0.119 | 0.094 | 0.06 | 0.012 | 0.056 | 0.092 | 0.095 | 0.037 | 0.055 | 0.071 | 0.042 | 0.048 | 0.122 | 0.128 | 0.071 | 0.095 |