Daehan Steel Co., Ltd.

KRX:084010.KS

13050 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 71,999.533137,607.06163,681.14753,080.07929,622.526-17,788.07229,626.72639,837.94735,923.674-826.18315,535.60231,035.7998,950.65215,602.5655,792.51685,692.56118,071.55121,656.876
Depreciation & Amortization 34,466.54530,104.46433,196.8624,987.28419,187.73420,821.85324,742.49224,900.17926,848.08527,095.7626,698.1426,219.95220,760.13916,170.1913,514.91712,466.0344,074.4114,890.075
Deferred Income Tax 000000000000000000
Stock Based Compensation 0425.5380000000000000000
Change In Working Capital -490.8-86,902.151-70,626.569126,033.025-28,661.059-29,048.49631,911.246-23,402.2727,115.92522,580.622-39,120.357-75,728.069-37,619.94769,584.618-80,149.989-54,616.05246,463.165-7,677.631
Accounts Receivables 88,791.18729,526.36-88,047.0529,608.7511,247.39131,557.1287,456.634-15,520.930000000000
Inventory 4,748.915-2,040.969-74,864.38162,204.415-1,179.79810,272.817-45,983.797-11,951.98337,306.38828,988.134-10,918.509-23,131.893-20,127.19613,130.758-25,233.161-24,937.538-16,726.78214,855.768
Accounts Payables -62,259.626-152,382.833160,024.159-9,608.75-27,926.916-51,814.82271,158.39817,999.8990000000000
Other Working Capital -31,771.27637,995.291-67,739.29563,828.61-10,801.736-39,321.31377,895.043-11,450.287-10,190.463-6,407.512-28,201.848-52,596.176-17,492.75156,453.86-54,916.828-29,678.51463,189.9470
Other Non Cash Items -41,808.438-8,074.65921,313.771-5,969.6328,565.559,373.4337,015.432-415.24721,906.726,885.005-7,343.82122,108.7333,874.3023,875.75694.65613,926.751-662.35429.429
Operating Cash Flow 64,166.84173,160.252147,565.209198,130.75628,714.751-16,641.28293,295.89640,920.609111,794.40455,735.204-4,230.4363,636.415-4,034.854105,233.118-10,147.957,469.29467,946.77320,544.353
Investing Activities:
Investments In Property Plant And Equipment -29,797.19-48,106.78-46,096.593-47,653.987-20,534.588-17,386.724-10,545.335-6,987.423-5,405.347-16,797.276-14,701.249-16,576.498-49,894.221-74,096.827-38,378.398-47,051.117-66,950.735-17,384.58
Acquisitions Net 395.549-916-9,622.5297,643.193-27,617.175-223.76-7,280.178-200.003-200.035924.0063,088.428788.907-7,480.5891,793.54448.822-44.891-67.0210
Purchases Of Investments -585,622.945-584,773.354-677,259.003-196,902.754-17,550.837-35,619.423-43,533.377-34,693.784-3,402.423-35,424.073-4,197.407-50,324.999-44,618.594-45,292.627-108,968.367-116,570.576-32,064.552-32,978.74
Sales Maturities Of Investments 577,688.518719,018.039560,790.25565,540.5827,900.36540,736.79917,254.87129,042.93880,033.9346,709.0837,375.109102,523.5523,063.66371,311.466102,435.65879,440.91568,724.07432,114.949
Other Investing Activites 625.93316,414.97691,045.5714,558.665,358.715-1,330.003139.198-29.7193,691.5182,082.989-7,081.552-14,474.324-14,941.119-285.457-1,002.199-912.885-3,047.418-970.231
Investing Cash Flow -36,710.135101,636.881-81,142.298-166,814.309-32,443.519-13,823.112-43,964.82-12,867.9974,717.647-42,505.271-15,516.67121,936.637-93,870.86-46,569.901-45,864.484-85,138.554-33,405.652-18,820.859
Financing Activities:
Debt Repayment -23,426-75,772.248-43,325.548-44,906.58-41,615.192-41,150.492-13,426.994-40,721.989-188,523.964-23,479.236-188,894.803-358,731.405-287,565.149-122,650.832-229,369.605-27,080.607-12,688.565-34,907.123
Common Stock Issued -4,151.0660-199.27140,541.966037,401.3270000209,088.4486,192.737329,983.937119,790.6765,970.06682,810.90200
Common Stock Repurchased -14,990.895-64,990.712199.271-4,984.8760-124.941-1.311-26.46200-358.229342,036.402-825.134-3,130.059-2,053.121-17,231.76900
Dividends Paid -14,482.255-8,629.404-6,472.053-4,496.209-3,372.157-6,751.591-7,426.75-5,658.394-2,263.357-2,259.606-4,538.979-2,205.313-2,215.21-6,730.069-16,803.661-2,379.873-2,379.873-3,569.809
Other Financing Activities 10089,116.37362,229.585-370.97828,746.94-272.5495,592.37125,541.77748,046.89816,579.252-14.8292,140.47857.676-100.328253,961.17583.99932,210.1232,205.22
Financing Cash Flow -56,950.215-60,275.9912,431.985-14,216.676-16,240.409-10,898.246-15,261.373-20,838.605-142,740.423-9,159.5915,281.608-10,567.1140,236.12-12,820.61211,704.85436,202.65217,141.6858,740.015
Other Information:
Effect Of Forex Changes On Cash 1,064.7291,130.8456.832-357.941697.358-1,082.392-289.377525.46829.90755.235-259.057-7.3917.340-0.001000
Net Change In Cash -28,428.78115,651.94379,311.72816,741.831-19,271.819-42,445.03233,780.3257,739.48243,801.5354,125.577-4,724.55614,998.552-57,639.3145,842.605-44,307.5318,533.39251,682.80610,463.509
Cash At End Of Period 239,936.345268,365.125152,713.18273,401.45456,659.62375,931.442118,376.47384,596.14876,856.66733,055.13228,929.55433,654.1118,655.55876,294.86730,174.06574,481.59665,948.20414,265.398