Sino Oil and Gas Holdings Limited
HKEX:0702.HK
0.044 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 370.177 | 543.08 | 394.236 | 325.371 | 476.614 | 427.867 | 497.935 | 333.553 | 67.021 | 16.54 | 21.598 | 28.932 | 35.079 | 29.224 | 15.155 | 40.064 | 31.405 | 72.006 | 65.581 | 65.654 | 148.861 | 169.869 | 191.306 | 139.457 |
| Cost of Revenue
| 187.997 | 375.247 | 332.753 | 285.83 | 417.228 | 393.815 | 487.54 | 323.439 | 63.358 | 19.739 | 25.397 | 25.415 | 31.38 | 26.021 | 20.241 | 28.193 | 34.109 | 76.628 | 74.889 | 71.938 | 79.828 | 61.144 | 94.694 | 89.802 |
| Gross Profit
| 182.18 | 167.833 | 61.483 | 39.541 | 59.386 | 34.052 | 10.395 | 10.114 | 3.663 | -3.199 | -3.799 | 3.517 | 3.699 | 3.203 | -5.086 | 11.871 | -2.704 | -4.623 | -9.308 | -6.284 | 69.032 | 108.725 | 96.612 | 49.655 |
| Gross Profit Ratio
| 0.492 | 0.309 | 0.156 | 0.122 | 0.125 | 0.08 | 0.021 | 0.03 | 0.055 | -0.193 | -0.176 | 0.122 | 0.105 | 0.11 | -0.336 | 0.296 | -0.086 | -0.064 | -0.142 | -0.096 | 0.464 | 0.64 | 0.505 | 0.356 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 41.81 | 34.251 | 33.153 | 63.142 | 71.541 | 88.801 | 84.246 | 86.338 | 149.735 | 62.101 | 70.469 | 68.462 | 107.086 | 69.522 | 23.897 | 36.548 | 39.719 | 30.236 | 19.958 | 25.548 | 20.389 | 21.484 | 28.082 | 28.503 |
| Selling & Marketing Expenses
| 15.872 | 17.427 | 15.016 | 10.098 | 8.912 | 2.485 | 3.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.751 | 4.569 | 3.472 | 3.665 | 2.01 | 2.7 | 0 | 0 | 0 |
| SG&A
| 57.682 | 51.678 | 48.169 | 73.24 | 80.453 | 91.286 | 88.079 | 86.338 | 149.735 | 62.101 | 70.469 | 68.462 | 107.086 | 69.522 | 23.897 | 42.299 | 44.288 | 33.708 | 23.623 | 27.558 | 23.089 | 21.484 | 28.082 | 28.503 |
| Other Expenses
| 899.886 | -23.906 | -19.612 | -26.687 | -40.535 | 37.814 | 190.107 | 0.905 | 1.955 | 3.192 | 0.852 | -9.356 | -11.278 | -78.624 | -3.332 | 11.089 | -1.353 | 32.689 | 195.609 | -2.115 | -4.583 | -10.073 | 16.445 | 13.212 |
| Operating Expenses
| 957.568 | 27.772 | 28.557 | 46.553 | 39.918 | 64.85 | 57.344 | 62.999 | 62.174 | -9.032 | 29.428 | 59.106 | 95.808 | -9.102 | 20.565 | 53.388 | 42.935 | 66.397 | 219.232 | 25.443 | 18.505 | 11.411 | 44.527 | 41.714 |
| Operating Income
| -775.388 | 136.276 | 57.962 | 12.334 | 35.646 | -58.201 | 164.565 | 55.289 | -460.849 | 9.959 | -57.632 | -125.141 | -92.109 | 12.305 | -25.651 | -41.517 | -45.639 | -70.183 | -228.539 | -31.727 | 50.527 | 97.314 | 52.086 | 7.941 |
| Operating Income Ratio
| -2.095 | 0.251 | 0.147 | 0.038 | 0.075 | -0.136 | 0.33 | 0.166 | -6.876 | 0.602 | -2.668 | -4.325 | -2.626 | 0.421 | -1.693 | -1.036 | -1.453 | -0.975 | -3.485 | -0.483 | 0.339 | 0.573 | 0.272 | 0.057 |
| Total Other Income Expenses Net
| -270.383 | -248.373 | -242.487 | -209.598 | -258.296 | -324.725 | -322.591 | -153.624 | -429.587 | -1.24 | -0.88 | -29.897 | -0.502 | -4.111 | -7.289 | 1.273 | -0.171 | 0.273 | -30.206 | -27.262 | -26.675 | -15.471 | -0.335 | -1.465 |
| Income Before Tax
| -1,045.771 | -506.473 | -786.941 | -181.07 | -222.65 | -382.926 | -158.026 | -98.335 | -468.647 | 8.719 | -58.512 | -126.761 | -92.611 | 8.194 | -32.94 | -45.889 | -45.81 | -103.949 | -262.377 | -58.989 | 23.851 | 81.812 | 51.751 | 6.476 |
| Income Before Tax Ratio
| -2.825 | -0.933 | -1.996 | -0.557 | -0.467 | -0.895 | -0.317 | -0.295 | -6.993 | 0.527 | -2.709 | -4.381 | -2.64 | 0.28 | -2.174 | -1.145 | -1.459 | -1.444 | -4.001 | -0.898 | 0.16 | 0.482 | 0.271 | 0.046 |
| Income Tax Expense
| 43.672 | 46.707 | -0.716 | 1.809 | 4.992 | 2.959 | 1.535 | 1.243 | 9.064 | -1.701 | 2.82 | -13.356 | 3.628 | 3.51 | -14.156 | 2.83 | 0.959 | 0.818 | 0.322 | 17.777 | 3.473 | 11.676 | 10.882 | 4.014 |
| Net Income
| -1,086.976 | -553.18 | -786.225 | -182.879 | -227.642 | -376.922 | -160.367 | -96.986 | -478.521 | 10.42 | -61.332 | -113.405 | -96.239 | 6.108 | -18.784 | -140.148 | -7.936 | -104.767 | -262.699 | -49.505 | 14.002 | 54.54 | 41.204 | 1.668 |
| Net Income Ratio
| -2.936 | -1.019 | -1.994 | -0.562 | -0.478 | -0.881 | -0.322 | -0.291 | -7.14 | 0.63 | -2.84 | -3.92 | -2.743 | 0.209 | -1.239 | -3.498 | -0.253 | -1.455 | -4.006 | -0.754 | 0.094 | 0.321 | 0.215 | 0.012 |
| EPS
| -0.32 | -0.17 | -0.24 | -0.055 | -0.068 | -0.16 | -0.096 | -0.056 | -0.27 | 0.006 | -0.047 | -0.093 | -0.098 | 0.01 | -0.043 | -0.33 | -0.019 | -0.33 | -0.87 | -0.16 | 0.046 | 0.18 | 0.15 | 0.007 |
| EPS Diluted
| -0.32 | -0.17 | -0.24 | -0.055 | -0.068 | -0.16 | -0.096 | -0.056 | -0.27 | 0.006 | -0.047 | -0.093 | -0.098 | 0.01 | -0.043 | -0.33 | -0.019 | -0.33 | -0.87 | -0.16 | 0.046 | 0.17 | 0.14 | 0.007 |
| EBITDA
| -660.357 | -162.058 | -463.426 | 82.856 | 98.127 | -0.605 | 207.048 | 116.529 | -32.039 | 9.73 | -53.293 | -120.288 | -83.763 | 22.979 | -21.531 | -23.594 | 12.16 | -52.862 | -72.626 | 6.996 | 83.801 | 119.733 | 52.086 | 7.941 |
| EBITDA Ratio
| -1.784 | 0.428 | 0.353 | 0.205 | 0.194 | 0.061 | 0.342 | 0.277 | -0.618 | 0.634 | -1.427 | -1.907 | -2.388 | 0.695 | -1.421 | -0.73 | -1.443 | -0.284 | -1.107 | 0.107 | 0.563 | 0.705 | 0.272 | 0.057 |