Sino Oil and Gas Holdings Limited
HKEX:0702.HK
0.044 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 81.334 | 78.364 | 13.8 | 60.898 | 3.728 | 36.949 | 21.766 | 251.53 | 35.564 | 19.455 | 17.536 | 71.114 | 344.451 | 242.529 | 10.535 | 19.622 | 111.224 | 51.131 | 3.274 | 2.749 | 65.287 | 2.766 | 80.123 | 19.883 |
Short Term Investments
| 0.11 | 7.915 | 16.11 | 94.725 | 83.06 | 88.615 | 98.734 | 89.938 | 76.729 | 80.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 81.444 | 86.279 | 29.91 | 155.623 | 86.788 | 125.564 | 120.5 | 341.468 | 112.293 | 99.785 | 17.536 | 71.114 | 344.451 | 242.529 | 10.535 | 19.622 | 111.224 | 51.131 | 3.274 | 2.749 | 65.287 | 2.766 | 80.123 | 19.883 |
Net Receivables
| 55.959 | 42.064 | 64.194 | 86.968 | 34.757 | 24.097 | 171.242 | 187.611 | 46.231 | 7.934 | 5.046 | 0 | 0 | 165.18 | 5.921 | 16.216 | 0.363 | 0 | 16.79 | 0 | 176.827 | 153.895 | 0 | 0 |
Inventory
| 13.702 | 13.891 | 13.323 | 10.281 | 9.906 | 11.95 | 15.07 | 10.591 | 10.981 | 15.163 | 21.349 | 3.924 | 0.635 | 0 | 0.446 | 0.051 | 0.125 | 0.979 | 0.696 | 0.958 | 0.536 | 0.844 | 0.583 | 12.443 |
Other Current Assets
| 43.151 | 53.924 | 44.464 | 443.77 | 390.662 | 336.09 | 410.043 | 369.358 | 244.478 | 288.325 | 77.015 | 50.342 | 24.235 | 208.36 | 0.819 | 0.987 | 1.814 | 17.071 | 29.317 | 81.426 | 50.152 | 50.471 | 174.548 | 117.553 |
Total Current Assets
| 194.256 | 196.158 | 151.891 | 698.49 | 572.406 | 521.23 | 622.489 | 909.028 | 413.983 | 411.207 | 120.946 | 125.38 | 369.321 | 672.725 | 17.721 | 36.876 | 116.663 | 69.135 | 50.072 | 84.898 | 292.801 | 207.975 | 255.255 | 149.878 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,079.318 | 2,473.469 | 2,658.964 | 2,532.178 | 2,098.492 | 2,088.455 | 2,167.647 | 1,919.557 | 1,699.73 | 3,975.29 | 3,837.145 | 3,502.781 | 267.471 | 89.199 | 115.805 | 42.3 | 144.275 | 552.772 | 572.578 | 584.1 | 504.844 | 528.961 | 290.571 | 42.66 |
Goodwill
| 0 | 6.948 | 12.446 | 12.048 | 11.347 | 11.596 | 51.877 | 93.483 | 99.896 | 0 | 0 | 0 | 4.23 | 4.23 | 4.23 | 0 | 0 | 0 | 0 | 1.662 | -8.447 | -9.036 | -7.78 | 0 |
Intangible Assets
| 1,443.94 | 1,895.153 | 2,271.096 | 2,222.414 | 2,111.461 | 2,178.522 | 2,357.935 | 2,211.479 | 2,346.216 | 227.527 | 232.96 | 227.088 | 249.997 | 49.219 | 95.434 | 48.673 | 43.362 | 0 | 0 | 0 | 0 | 0 | 0 | 33.159 |
Goodwill and Intangible Assets
| 1,443.94 | 1,902.101 | 2,283.542 | 2,234.462 | 2,122.808 | 2,190.118 | 2,409.812 | 2,304.962 | 2,446.112 | 227.527 | 232.96 | 227.088 | 254.227 | 53.449 | 99.664 | 48.673 | 43.362 | 0 | 0 | 1.662 | -8.447 | -9.036 | -7.78 | 33.159 |
Long Term Investments
| 0.093 | 8.892 | 19.738 | -26.306 | -8.771 | 8.619 | -4.111 | -22.849 | 5.806 | -17.295 | 63.946 | 68.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -8.892 | 0 | 0 | 0 | 4,355.912 | 0 | 0 | 0.246 | 0 | -63.946 | -68.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.017 |
Other Non-Current Assets
| 14.157 | 69.312 | 57.625 | 192.304 | 191.627 | -4,201.462 | 213.722 | 133.983 | 99.81 | 102.45 | 84.348 | 80.724 | 3,046.194 | 2,607.947 | 13.012 | 22.192 | 3.612 | 4.106 | 7.624 | 169.454 | 162.949 | 196.625 | 181.788 | 0.312 |
Total Non-Current Assets
| 3,537.508 | 4,444.882 | 5,019.869 | 4,932.638 | 4,404.156 | 4,441.642 | 4,787.07 | 4,335.653 | 4,251.704 | 4,287.972 | 4,154.453 | 3,810.593 | 3,567.892 | 2,750.595 | 228.481 | 113.165 | 191.249 | 556.878 | 580.202 | 755.217 | 659.346 | 716.55 | 464.579 | 79.148 |
Total Assets
| 3,731.764 | 4,641.04 | 5,171.76 | 5,631.128 | 4,976.562 | 4,962.872 | 5,409.559 | 5,244.681 | 4,665.687 | 4,699.179 | 4,275.399 | 3,935.973 | 3,937.213 | 3,423.32 | 246.202 | 150.041 | 307.912 | 626.013 | 630.274 | 840.115 | 952.147 | 924.526 | 719.834 | 229.027 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1.931 | 3.765 | 9.677 | 41.243 | 403.515 | 326.367 | 30.662 | 0 | 237.575 | 160.03 | 184.213 | 0 | 546.149 | 878.952 | 0 | 0 | 0 | 60.529 | 35.71 | 17.308 | 20.891 | 31.735 | 22.621 | 43.308 |
Short Term Debt
| 1,796.616 | 1,762.246 | 1,655.232 | 1,487.043 | 1,298.056 | 1,135.223 | 333.133 | 105.112 | 378.184 | 149.28 | 161.287 | 92.834 | 22.287 | 0 | 0 | 0 | 0 | 302.9 | 266.491 | 124.836 | 165.819 | 81.79 | 101.767 | 31.289 |
Tax Payables
| 97.171 | 52.224 | 9.613 | 9.169 | 8.931 | 6.062 | 6.474 | 8.472 | 7.072 | 2.373 | 2.414 | 2.345 | 2.322 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.314 | 0.858 | 9.465 | 0 | 14.184 |
Deferred Revenue
| 26.915 | 8.439 | 16.695 | 32.951 | 41.916 | 0 | 34.972 | 0 | 0 | 26.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,217.199 | 948.791 | 737.149 | 490.687 | 25.801 | 5.572 | 380.093 | 574.54 | 0 | -22.395 | 0 | 442.561 | 0 | 0.895 | 22.105 | 17.612 | 47.063 | 0.163 | 0 | 0 | -0.858 | 0 | -0 | 0 |
Total Current Liabilities
| 3,139.832 | 2,836.128 | 2,428.366 | 2,030.044 | 1,754.872 | 1,473.224 | 826.78 | 688.124 | 622.831 | 289.288 | 347.914 | 537.74 | 570.758 | 879.847 | 22.105 | 17.612 | 47.063 | 362.613 | 302.385 | 142.459 | 186.709 | 122.991 | 124.388 | 88.781 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 367.902 | 440.224 | 501.859 | 651.823 | 419.476 | 460.167 | 1,397.34 | 1,447.409 | 509.587 | 348.145 | 471.13 | 368.739 | 285.693 | 0 | 16.824 | 0 | 0 | 159.569 | 192.135 | 319.13 | 328.261 | 358.068 | 254.417 | 0 |
Deferred Revenue Non-Current
| 358.981 | 318.032 | 288.083 | 237.734 | 132.691 | 662.775 | -1,006.334 | -1,005.389 | 78.617 | -94.012 | -333.569 | -281.254 | 264.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.669 | 5.446 | 7.727 | 9.24 | 10.36 | 12.281 | 14.235 | 12.695 | 27.555 | 6.477 | 8.371 | 5.349 | 18.674 | 15.098 | 12.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30.735 | 17.509 | 21.518 | 16.861 | 12.146 | 8.594 | 6.709 | 4.81 | 2.409 | 7.757 | 9.118 | 0.971 | 1.132 | 0 | 46.521 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0 | 25.132 | 0 |
Total Non-Current Liabilities
| 761.287 | 781.211 | 819.187 | 915.658 | 574.673 | 481.042 | 1,418.284 | 1,464.914 | 539.551 | 355.902 | 480.248 | 375.059 | 305.499 | 15.098 | 75.806 | 0 | 0 | 159.569 | 192.135 | 319.13 | 328.261 | 358.068 | 279.549 | 74.597 |
Total Liabilities
| 3,901.119 | 3,617.339 | 3,247.553 | 2,945.702 | 2,329.545 | 1,954.266 | 2,245.064 | 2,153.038 | 1,162.382 | 645.19 | 828.162 | 912.799 | 876.257 | 894.945 | 97.911 | 17.612 | 47.063 | 522.182 | 494.519 | 461.588 | 514.97 | 481.059 | 403.937 | 88.781 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 526.102 | 2,991.348 | 2,227.287 | 2,263.84 | 1,642.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 334.544 | 334.544 | 334.544 | 334.544 | 334.544 | 334.544 | 165.388 | 170.937 | 176.036 | 179.539 | 147.539 | 123.56 | 120.19 | 91.414 | 43.861 | 42.269 | 42.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -4,450.352 | -3,363.376 | -2,811.597 | -2,058.058 | -1,873.941 | -1,642.989 | -1,329.366 | -1,181.905 | -1,102.282 | -625.27 | -649.175 | -587.843 | -509.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -629.426 | -526.102 | -179.751 | -169.229 | -389.899 | -140.552 | -107.228 | -54.084 | -274.14 | -71.55 | -74.185 | -68.811 | -22.554 | -11.718 | -12.869 | -290.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,567.481 | 4,567.481 | 4,567.481 | 4,567.481 | 4,567.481 | 4,567.481 | 4,201.147 | 4,293.761 | 4,383.052 | 4,443.906 | 3,818.706 | 3,399.692 | 3,324.909 | 2,850.644 | 117.158 | 364.78 | 364.389 | 103.832 | 116.673 | 350.029 | 399.223 | 387.028 | 286.169 | 133.742 |
Total Shareholders Equity
| -177.753 | 1,012.547 | 1,910.677 | 2,674.738 | 2,638.185 | 3,002.897 | 3,147.84 | 3,076.131 | 3,488.637 | 4,053.989 | 3,447.237 | 3,023.174 | 3,060.956 | 2,528.375 | 148.15 | 132.307 | 260.849 | 103.832 | 116.673 | 350.029 | 399.223 | 387.028 | 286.169 | 133.742 |
Total Equity
| -169.355 | 1,023.701 | 1,924.207 | 2,685.426 | 2,647.017 | 3,008.606 | 3,164.495 | 3,091.643 | 3,503.305 | 4,053.989 | 3,447.237 | 3,023.174 | 3,060.956 | 2,528.375 | 148.291 | 132.429 | 260.849 | 103.832 | 135.755 | 378.526 | 437.177 | 443.467 | 315.897 | 140.246 |
Total Liabilities & Shareholders Equity
| 3,731.764 | 4,641.04 | 5,171.76 | 5,631.128 | 4,976.562 | 4,962.872 | 5,409.559 | 5,244.681 | 4,665.687 | 4,699.179 | 4,275.399 | 3,935.973 | 3,937.213 | 3,423.32 | 246.202 | 150.041 | 307.912 | 626.013 | 630.274 | 840.115 | 952.147 | 924.526 | 719.834 | 229.027 |