Sino Oil and Gas Holdings Limited
HKEX:0702.HK
0.044 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -1,086.976 | -506.473 | -786.941 | -181.07 | -222.65 | -382.926 | -158.026 | -92.826 | -468.647 | 8.719 | -58.512 | -126.761 | -92.611 | 8.194 | -18.274 | -140.148 | -6.977 | -104.767 | -262.699 | -49.505 | 14.002 | 54.54 | 41.204 | 1.668 |
Depreciation & Amortization
| 117.783 | 96.042 | 81.028 | 54.328 | 62.481 | 58.014 | 73.672 | 61.477 | 15.784 | 4.347 | 4.339 | 6.357 | 8.848 | 10.674 | 9.642 | 16.65 | 0.326 | 50.547 | 155.914 | 38.724 | 33.274 | 22.42 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415.306 | 0 | 0 | 0 | 3.769 | -72.092 | 0 | 99.384 | -67.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.518 | 0 | 0 | 0 | 60 | 19.2 | 0 | 3.877 | 17.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 21.611 | 6.94 | 64.75 | 34.848 | -41.024 | -6.802 | 93.416 | -90.488 | 52.393 | 4.714 | -176.363 | -121.412 | 32.647 | -76.898 | -1.528 | 4.117 | -27.346 | -12.558 | 9.973 | -7.169 | -8.195 | -5.967 | 0 | 0 |
Accounts Receivables
| 21.792 | 18.472 | 50.694 | -22.153 | -51.637 | 91.46 | 70.58 | -211.496 | -0.32 | 47.611 | -40.354 | 1.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.185 | -1.725 | -2.654 | 0.226 | 1.811 | 2.488 | -3.535 | 0.39 | 4.182 | 6.186 | -17.425 | -3.289 | -0.635 | 0.446 | -0.484 | 0.074 | 0.541 | -0.257 | 0.285 | -0.422 | 0.305 | 0.19 | 0 | 0 |
Accounts Payables
| -32.068 | -9.264 | 16.814 | 47.562 | 19.046 | 0 | 26.371 | 120.618 | 85.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 32.072 | -0.543 | -0.104 | 9.213 | -10.244 | -9.29 | 96.951 | -90.878 | 48.211 | -1.472 | -158.938 | -118.123 | 33.282 | -77.344 | -1.044 | 4.043 | -27.887 | -12.301 | 9.687 | -6.747 | -8.5 | -6.158 | 0 | 0 |
Other Non Cash Items
| 1,181.082 | 646.365 | 819.082 | 170.749 | 233.282 | 339.581 | 111.27 | 37.318 | -3.713 | -1.254 | 26.089 | 71.172 | -7.395 | 1.589 | -6.319 | 4.372 | 76.394 | 76.56 | 128.632 | 19.768 | -7.475 | -0.596 | -139.151 | -46.57 |
Operating Cash Flow
| 233.5 | 242.874 | 177.919 | 78.855 | 32.089 | 7.867 | 120.332 | -84.519 | 88.641 | 16.526 | -204.447 | -170.644 | 5.258 | -109.333 | -16.479 | -11.748 | -7.772 | 9.782 | 31.819 | 1.818 | 31.606 | 70.397 | -97.947 | -44.902 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -207.822 | -208.021 | -202.623 | -289.055 | -80.236 | -59.925 | -143.553 | -357.121 | -198.648 | -393.623 | -170.562 | -230.002 | -36.511 | -5.249 | -3.723 | -26.884 | -63.428 | -5.43 | -0.664 | -1.178 | -1.472 | -0.451 | -3.825 | -3.223 |
Acquisitions Net
| 0.081 | 62.508 | 45.766 | 93.445 | 138.366 | 0.198 | -2.031 | -0.396 | -62.466 | 0.675 | -13.402 | -50.074 | -500 | 0 | -88.411 | 1.5 | -2.223 | 0 | 0 | 0 | 0 | -72.253 | -8.648 | 0 |
Purchases Of Investments
| -0.11 | -8.463 | 3.355 | 0 | 0 | 0 | -12.616 | -4.852 | 0 | -80.431 | 0 | 0 | 0 | 0 | 0.037 | -21.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 10.216 | 6.2 | 24.438 | 16.677 | 16.818 | 14.169 | 25.005 | 4.235 | 0 | -50.467 | 0 | 0 | 0 | 0 | 2.487 | -1.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 55.829 | 9.429 | 19.28 | -4.305 | -42.625 | 33.732 | -40.809 | -2.212 | -37.22 | 8.651 | -46.196 | -36.695 | -127.933 | -404.693 | 1.186 | 4.575 | 5.146 | 0.508 | -18.815 | 14.682 | 27.909 | -42.006 | -55.96 | -0.375 |
Investing Cash Flow
| -141.806 | -138.347 | -109.784 | -183.238 | 32.323 | -12.024 | -174.004 | -360.346 | -298.334 | -515.195 | -230.16 | -316.771 | -664.444 | -409.942 | -88.424 | -44.279 | -60.505 | -4.923 | -19.479 | 13.504 | 26.437 | -114.711 | -68.433 | -3.598 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -39.707 | 56.318 | -16.198 | 248.111 | 17.409 | -380.098 | 47.596 | 886.475 | 285.588 | -148.964 | 239.784 | 150.598 | 775.98 | -25 | 88.642 | 0 | -8.247 | -20.3 | -3.17 | -50.498 | 56.273 | 75.383 | -1.885 | 18.082 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 535.49 | 0 | 0 | 0 | 657.2 | 148.476 | 66.948 | 16.153 | 763.713 | 0 | 0 | 121.55 | 61.199 | 0 | 0 | 0 | 4.195 | 106.924 | 50.47 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -98.157 | -94.39 | -64.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.563 | 0 | 0 | 0 |
Other Financing Activities
| -32.166 | -54.373 | -78.19 | -54.528 | -80.853 | -121.637 | -128.755 | -102.687 | -42.56 | 0 | 148.476 | 0 | -15.716 | 16.427 | 7.216 | -33.411 | 20.626 | 2.09 | -8.406 | -27.413 | -27.218 | -49.079 | 83.568 | -11.524 |
Financing Cash Flow
| -71.873 | 1.945 | -94.388 | 193.583 | -63.444 | 33.755 | -179.316 | 687.848 | 221.231 | 508.236 | 388.26 | 217.546 | 776.417 | 755.14 | 95.858 | -33.411 | 128.298 | 42.873 | -11.881 | -77.911 | 4.492 | 30.499 | 210.101 | 57.028 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -16.851 | -41.908 | -20.845 | -32.03 | -34.189 | -14.415 | 3.224 | -27.017 | 4.571 | -7.648 | -7.231 | -3.468 | -15.309 | -3.871 | -0.042 | 0.315 | 0.153 | 0 | -0 | 0 | -0 | -0 | -22.284 | -1.855 |
Net Change In Cash
| 2.97 | 64.564 | -47.098 | 57.17 | -33.221 | 15.183 | -229.764 | 215.966 | 16.109 | 1.919 | -53.578 | -273.337 | 101.922 | 231.994 | -9.087 | -91.602 | 60.174 | 47.732 | 0.46 | -62.589 | 62.535 | -13.815 | 21.437 | 6.673 |
Cash At End Of Period
| 81.334 | 78.364 | 13.8 | 60.898 | 3.728 | 36.949 | 21.766 | 251.53 | 35.564 | 19.455 | 17.536 | 71.114 | 344.451 | 242.529 | 10.535 | 19.622 | 111.224 | 51.131 | 3.274 | 2.749 | 65.287 | 2.766 | 38.312 | 16.895 |