Beijing Capital International Airport Company Limited
HKEX:0694.HK
2.87 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,254.497 | 1,281.806 | 1,428.999 | 1,590.413 | 959.939 | 2,224.473 | 2,848.53 | 2,296.801 | 1,830.962 | 1,664.626 | 2,248.821 | 1,806.125 | 2,948.534 | 1,614.649 | 2,839.193 | 4,530.369 | 2,682.463 | 2,112.869 | 2,682.311 | 2,184.273 | 2,041.404 | 2,052.283 | 1,890.39 | 1,818.404 | 1,228.397 | 948.542 | 780.395 | 882.185 | 259.817 | 683.595 |
Short Term Investments
| 6.337 | 5.057 | 53.16 | 6.866 | 30.688 | 60.804 | 33.18 | 38.811 | 57.321 | 50.75 | 41.892 | 515.88 | 14.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,260.834 | 1,286.863 | 1,482.159 | 1,597.279 | 990.627 | 2,285.277 | 2,881.71 | 2,335.612 | 1,888.283 | 1,715.376 | 2,290.713 | 2,322.005 | 2,963.531 | 1,614.649 | 2,839.193 | 4,530.369 | 2,682.463 | 2,112.869 | 2,682.311 | 2,184.273 | 2,041.404 | 2,052.283 | 1,890.39 | 1,818.404 | 1,228.397 | 948.542 | 780.395 | 882.185 | 259.817 | 683.595 |
Net Receivables
| 1,393.925 | 1,274.423 | 1,218.217 | 769.32 | 782.741 | 894.316 | 856.031 | 896.356 | 1,172.593 | 1,415.581 | 1,453.115 | 1,398.921 | 1,646.997 | 1,353.027 | 1,206.979 | 1,138.584 | 1,196.816 | 1,265.808 | 1,253.327 | 1,391.672 | 1,276.212 | 1,168.628 | 1,264.042 | 0 | 0 | 1,060.858 | 0 | 1,093.634 | 0 | 0 |
Inventory
| 177.631 | 201.322 | 202.251 | 218.299 | 212.536 | 218.341 | 206.691 | 166.477 | 166.12 | 157.374 | 138.7 | 153.589 | 124.875 | 118.427 | 119.753 | 123.474 | 125.858 | 125.65 | 120.022 | 118.226 | 119.718 | 114.647 | 125.192 | 125.185 | 146.555 | 129.801 | 122.581 | 103.547 | 76.615 | 57.906 |
Other Current Assets
| 244.453 | 258.105 | 177.224 | 182.504 | 197.103 | 221.521 | 182.514 | 297.029 | 175.147 | 94.768 | 138.561 | 257.915 | 31.526 | 72.504 | 54.469 | 26.909 | 1,196.816 | 1,265.808 | 7.994 | 1,391.672 | 1,276.212 | 1,168.628 | 1,264.042 | 1,142.173 | 1,157.263 | 212.961 | 923.659 | 0 | 1,207.142 | 1,808.599 |
Total Current Assets
| 5,076.843 | 3,015.656 | 3,079.851 | 2,767.402 | 2,183.007 | 3,619.455 | 4,126.946 | 3,695.474 | 3,402.143 | 3,383.099 | 4,021.089 | 4,132.43 | 4,766.929 | 3,158.607 | 4,220.394 | 5,819.336 | 4,005.137 | 3,504.327 | 4,063.654 | 3,694.171 | 3,437.334 | 3,335.558 | 3,279.624 | 3,085.762 | 2,532.215 | 2,352.162 | 1,826.635 | 2,079.366 | 1,543.574 | 2,550.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,699.578 | 23,032.813 | 24,816.708 | 24,110.73 | 25,945.25 | 25,281.057 | 26,908.805 | 26,160.687 | 27,293.733 | 30,921.852 | 30,410.97 | 30,244.601 | 26,477.076 | 27,157.946 | 27,203.603 | 27,764.679 | 28,233.116 | 28,914.066 | 29,525.059 | 27,966.924 | 28,503.271 | 29,177.033 | 29,542.338 | 30,189.378 | 29,990.477 | 30,660.155 | 31,330.859 | 31,910.864 | 32,378.166 | 33,095.556 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 75.953 | 1,420.87 | 99.787 | 1,482.294 | 100.068 | 1,523.803 | 85.368 | 1,537.833 | 63.424 | 71.905 | 68.88 | 78.276 | 78.506 | 83.163 | 57.458 | 64.736 | 44.41 | 47.829 | 45.585 | 38.804 | 36.145 | 37.757 | 30.79 | 40.505 | 755.869 | 776.817 | 789.809 | 811.724 | 831.043 | 850.475 |
Goodwill and Intangible Assets
| 75.953 | 1,420.87 | 99.787 | 1,482.294 | 100.068 | 1,523.803 | 85.368 | 1,537.833 | 63.424 | 71.905 | 68.88 | 78.276 | 78.506 | 83.163 | 57.458 | 64.736 | 44.41 | 47.829 | 45.585 | 38.804 | 36.145 | 37.757 | 30.79 | 40.505 | 755.869 | 776.817 | 789.809 | 811.724 | 831.043 | 850.475 |
Long Term Investments
| 44.658 | 45.767 | 2,764.592 | 0 | 0 | 2,902.097 | 2,947.932 | 2,993.767 | 3,039.797 | 0 | 0 | 0 | 0 | 0 | 33.458 | 34.869 | 41.211 | 39.858 | 56.301 | 55.647 | 59.84 | 56.142 | 52.492 | 0 | 0 | 0 | 0 | 52.201 | 0 | 0 |
Tax Assets
| 0 | 2,076.363 | 2,024.571 | 2,050.195 | 2,035.694 | 1,564.531 | 1,136.4 | 862.585 | 437.986 | 194.993 | 197.146 | 190.187 | 176.92 | 183.524 | 160.519 | 167.675 | 132.407 | 132.478 | 117.097 | 102.05 | 62.453 | 35.95 | 32.605 | 0 | 0 | 0 | 0 | 0 | 113.46 | 111.621 |
Other Non-Current Assets
| 5,091.312 | 2,997.87 | 270.137 | 3,072.779 | 3,114.929 | 256.393 | 172.57 | 172.57 | 180.565 | 172.57 | 83.159 | 52.615 | 55.194 | 54.018 | 52.818 | 52.895 | 52.776 | 52.668 | 53.695 | 53.671 | 64.245 | 54.127 | 59.838 | 107.071 | 118.531 | 109.995 | 115.974 | 126.457 | 0 | 0 |
Total Non-Current Assets
| 28,911.501 | 29,573.683 | 29,975.795 | 30,715.998 | 31,195.941 | 31,527.881 | 31,251.075 | 31,727.442 | 31,015.505 | 31,361.32 | 30,760.155 | 30,565.679 | 26,787.696 | 27,478.651 | 27,507.856 | 28,084.854 | 28,503.92 | 29,186.899 | 29,797.737 | 28,217.096 | 28,725.954 | 29,361.009 | 29,718.063 | 30,336.954 | 30,864.877 | 31,546.967 | 32,236.642 | 32,901.246 | 33,322.669 | 34,057.652 |
Total Assets
| 33,988.344 | 32,589.339 | 33,055.646 | 33,483.4 | 33,378.948 | 35,147.336 | 35,378.021 | 35,422.916 | 34,417.648 | 34,744.419 | 34,781.244 | 34,698.109 | 31,554.625 | 30,637.258 | 31,728.25 | 33,904.19 | 32,509.057 | 32,691.226 | 33,861.391 | 31,911.267 | 32,163.288 | 32,696.567 | 32,997.687 | 33,422.716 | 33,397.092 | 33,899.129 | 34,063.277 | 34,980.612 | 34,866.243 | 36,607.752 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2,263.637 | 2,115.92 | 1,725.088 | 2,039.032 | 2,262.61 | 1,556.219 | 77.719 | 1,260.485 | 54.784 | 1,058.245 | 30.884 | 1,515.016 | 40.057 | 63.744 | 45.237 | 54.053 | 15.111 | 44.635 | 28.335 | 38.725 | 28.539 | 20.979 | 17.296 | 23.59 | 2,408.627 | 2,287.815 | 2,453.704 | 2,409.712 | 2,868.173 | 2,361.178 |
Short Term Debt
| 8,911.657 | 6,811.341 | 8,572.435 | 7,857.025 | 3,755.873 | 2,080.142 | 2,231.51 | 3,204.633 | 1,727.533 | 862.239 | 1,293.322 | 3,147.483 | 3,146.466 | 160.711 | 2,666.619 | 5,670.475 | 3,174.37 | 4,644.713 | 5,140.366 | 4,310.193 | 4,559.923 | 3,159.955 | 3,161.967 | 7,654.594 | 7,639.935 | 138.925 | 139.556 | 142.533 | 136.932 | 14,866.821 |
Tax Payables
| 0 | 481.087 | 478.363 | 477.559 | 477.771 | 477.159 | 477.521 | 475.264 | 479.439 | 563.759 | 542.182 | 574.871 | 483.122 | 764.738 | 474.143 | 611.786 | 436.62 | 622.983 | 454.796 | 554.484 | 407.987 | 463.44 | 433.611 | 439.664 | 37.123 | 61.76 | 5.777 | 126.198 | 87.916 | 91.577 |
Deferred Revenue
| 1,510.517 | 122.649 | 0 | 0 | -2,262.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.123 | 0 | 5.777 | -16.335 | 87.916 | 0 |
Other Current Liabilities
| 2,612.373 | 4,445.542 | 4,433.837 | 4,893.483 | 6,710.796 | 5,270.286 | 5,999.235 | 5,131.637 | 6,512.59 | 5,129.773 | 6,470.824 | 4,671.561 | 4,131.957 | 3,988.711 | 3,621.722 | 3,481.488 | 2,919.665 | 2,562.924 | 3,911.896 | 2,330.917 | 2,631.176 | 2,489.754 | 2,787.794 | 2,447.44 | 5.502 | 66.859 | 4.855 | 405.696 | 2.739 | 93.728 |
Total Current Liabilities
| 15,298.184 | 13,495.452 | 14,731.36 | 14,789.54 | 10,466.669 | 8,906.647 | 8,308.464 | 9,596.755 | 8,294.907 | 7,050.257 | 7,795.03 | 9,334.06 | 7,318.48 | 4,213.166 | 6,333.578 | 9,206.016 | 6,109.146 | 7,252.272 | 9,080.597 | 6,679.835 | 7,219.638 | 5,670.688 | 5,967.057 | 10,125.624 | 10,091.187 | 2,493.599 | 2,603.892 | 2,941.606 | 3,095.76 | 17,321.727 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 3,493.094 | 4,021.755 | 2,597.385 | 1,918.601 | 4,027.128 | 5,930.987 | 5,572.385 | 3,443.725 | 2,422.268 | 2,551.388 | 2,732.083 | 1,758.572 | 1,776.117 | 4,838.177 | 4,994.427 | 5,132.726 | 7,500.259 | 7,038.396 | 6,991.163 | 7,902.213 | 8,243.746 | 10,699.461 | 11,309.444 | 7,936.636 | 8,395.964 | 16,907.655 | 17,493.173 | 18,514.638 | 18,977.578 | 6,606.02 |
Deferred Revenue Non-Current
| 0 | 26.242 | 27.156 | 28.53 | 29.196 | 31.132 | 32.618 | 36.117 | 38.332 | 41.31 | 41.341 | 33.745 | 34.912 | 27.558 | 25.246 | 25.996 | 17.468 | 17.288 | 8.397 | 9.217 | 11.248 | 11.426 | 11.621 | 12.202 | 12.375 | 2.549 | 2.722 | 2.885 | 7.16 | 8.391 |
Deferred Tax Liabilities Non-Current
| 0 | -26.242 | 0 | 0 | 0 | 0 | -3,295.774 | 985.276 | -678.283 | -672.214 | -1,449.218 | 2,870.182 | 1,375.494 | -4,641.28 | -2,307.817 | 565.806 | -4,328.246 | -2,366.336 | -1,830.859 | -3,562.512 | -3,666.532 | -7,529.953 | -8,141.802 | 34.929 | 34.61 | 23.68 | 14.498 | 0.497 | 0 | 10,613.588 |
Other Non-Current Liabilities
| 710.305 | 184.329 | 131.72 | 141.809 | 122.237 | 103.762 | 3,380.661 | -877.191 | 806.089 | 812.78 | 1,584.067 | -2,711.641 | -1,237.199 | 4,769.822 | 2,453.091 | -404.671 | 4,450.17 | 2,480.616 | 1,945.528 | 3,680.145 | 3,778.801 | 7,633.164 | 8,257.999 | 30.544 | 0 | 0 | 0 | 86.2 | 70.815 | -10,552.638 |
Total Non-Current Liabilities
| 4,203.399 | 4,206.084 | 2,756.261 | 2,088.94 | 4,178.561 | 6,065.881 | 5,689.89 | 3,587.927 | 2,588.406 | 2,733.264 | 2,908.273 | 1,950.858 | 1,949.324 | 4,994.277 | 5,164.947 | 5,319.857 | 7,639.651 | 7,169.964 | 7,114.229 | 8,029.063 | 8,367.263 | 10,814.098 | 11,437.262 | 8,014.311 | 8,442.949 | 16,933.884 | 17,510.393 | 18,604.22 | 19,055.553 | 6,675.361 |
Total Liabilities
| 19,501.583 | 17,701.536 | 17,487.621 | 16,878.48 | 14,645.23 | 14,972.528 | 13,998.354 | 13,184.682 | 10,883.313 | 9,783.521 | 10,703.303 | 11,284.918 | 9,267.804 | 9,207.443 | 11,498.525 | 14,525.873 | 13,748.797 | 14,422.236 | 16,194.826 | 14,708.898 | 15,586.901 | 16,484.786 | 17,404.319 | 18,139.935 | 18,534.136 | 19,427.483 | 20,114.285 | 21,545.826 | 22,151.313 | 23,997.088 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 6,809.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,579.179 | 4,579.179 | 4,579.179 | 4,579.179 | 4,579.179 | 4,579.179 | 4,579.179 | 4,579.179 | 4,579.179 | 4,579.179 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 | 4,330.89 |
Retained Earnings
| 3,442.495 | -2,990.599 | -2,335.306 | -1,293.811 | 828.18 | 2,232.824 | 3,508.426 | 4,349.361 | 5,646.014 | 7,569.874 | 6,951.977 | 6,939.142 | 6,134.482 | 5,828.675 | 5,131.973 | 4,664.731 | 4,238.837 | 4,070.163 | 3,667.476 | 3,118.846 | 3,100.924 | 2,689.063 | 2,697.613 | 2,317.559 | 2,310.792 | 2,211.151 | 1,799.896 | 1,403.7 | 1,398.189 | 1,255.892 |
Accumulated Other Comprehensive Income/Loss
| 164.22 | 188.768 | 213.697 | 209.097 | 215.904 | 252.35 | 181.607 | 199.239 | 198.687 | -19,784.945 | 1,538.08 | -18,972.257 | 1,253.353 | -17,639.274 | 978.904 | -16,408.523 | -14.214 | -14,921.274 | -14.031 | -13,446.874 | 800.859 | -12,125.029 | 619.858 | -10,730.866 | 0 | -9,165.249 | 0 | 2,644.771 | 0 | -5,732.19 |
Other Total Stockholders Equity
| 6,300.867 | 6,300.867 | 13,110.455 | 13,110.455 | 13,110.455 | 13,110.455 | 13,110.455 | 13,110.455 | 13,110.455 | 32,596.79 | 11,256.994 | 31,115.416 | 10,568.096 | 28,909.524 | 9,787.958 | 26,791.219 | 10,204.747 | 24,789.211 | 9,682.23 | 23,199.507 | 8,343.714 | 21,316.857 | 7,945.007 | 19,365.198 | 8,221.274 | 17,094.854 | 7,818.206 | 5,055.425 | 6,985.851 | 12,756.072 |
Total Shareholders Equity
| 14,486.761 | 14,887.803 | 15,568.025 | 16,604.92 | 18,733.718 | 20,174.808 | 21,379.667 | 22,238.234 | 23,534.335 | 24,960.898 | 24,077.941 | 23,413.191 | 22,286.821 | 21,429.815 | 20,229.725 | 19,378.317 | 18,760.26 | 18,268.99 | 17,666.565 | 17,202.369 | 16,576.387 | 16,211.781 | 15,593.368 | 15,282.781 | 14,862.956 | 14,471.646 | 13,948.992 | 13,434.786 | 12,714.93 | 12,610.664 |
Total Equity
| 14,486.761 | 14,887.803 | 15,568.025 | 16,604.92 | 18,733.718 | 20,174.808 | 21,379.667 | 22,238.234 | 23,534.335 | 24,960.898 | 24,077.941 | 23,413.191 | 22,286.821 | 21,429.815 | 20,229.725 | 19,378.317 | 18,760.26 | 18,268.99 | 17,666.565 | 17,202.369 | 16,576.387 | 16,211.781 | 15,593.368 | 15,282.781 | 14,862.956 | 14,471.646 | 13,948.992 | 13,434.786 | 12,714.93 | 12,610.664 |
Total Liabilities & Shareholders Equity
| 33,988.344 | 32,589.339 | 33,055.646 | 33,483.4 | 33,378.948 | 35,147.336 | 35,378.021 | 35,422.916 | 34,417.648 | 34,744.419 | 34,781.244 | 34,698.109 | 31,554.625 | 30,637.258 | 31,728.25 | 33,904.19 | 32,509.057 | 32,691.226 | 33,861.391 | 31,911.267 | 32,163.288 | 32,696.567 | 32,997.687 | 33,422.716 | 33,397.092 | 33,899.129 | 34,063.277 | 34,980.612 | 34,866.243 | 36,607.752 |