Beijing Capital International Airport Company Limited
HKEX:0694.HK
2.87 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,558.524 | 2,230.948 | 3,344.709 | 3,587.136 | 10,810.484 | 11,262.512 | 9,574.516 | 8,677.791 | 8,387.222 | 7,556.579 | 7,130.922 | 6,862.66 | 6,500.216 | 5,776.731 | 4,964.869 | 4,624.438 | 3,516.125 | 3,159.863 | 3,094.332 | 3,133.63 | 2,192.307 | 2,266.736 | 2,011.738 | 1,828.447 | 1,245.228 |
| Cost of Revenue
| 4,424.176 | 4,404.141 | 4,600.081 | 4,391.524 | 5,269.513 | 5,235.618 | 4,003.791 | 3,673.197 | 3,517.861 | 3,244.464 | 2,868.962 | 3,895.814 | 285.169 | 237.04 | 215.393 | 3,054.475 | 140.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 134.348 | -2,173.193 | -1,255.372 | -804.388 | 5,540.971 | 6,026.894 | 5,570.725 | 5,004.594 | 4,869.361 | 4,312.115 | 4,261.96 | 2,966.846 | 6,215.047 | 5,539.691 | 4,749.476 | 1,569.963 | 3,375.722 | 3,159.863 | 3,094.332 | 3,133.63 | 2,192.307 | 2,266.736 | 2,011.738 | 1,828.447 | 1,245.228 |
| Gross Profit Ratio
| 0.029 | -0.974 | -0.375 | -0.224 | 0.513 | 0.535 | 0.582 | 0.577 | 0.581 | 0.571 | 0.598 | 0.432 | 0.956 | 0.959 | 0.957 | 0.339 | 0.96 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 233.014 | 1,236.216 | 1,079.873 | 661.752 | 576.541 | 562.519 | 1,600.91 | 1,489.243 | 431.679 | 1,800.916 | 1,322.722 | 1,267.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | -1,037.649 | -633.324 | -548.112 | -534.318 | -1,584.575 | -1,472.927 | 0 | 0 | 0 | 0 | 0 | 0 | 135.001 | 324.576 | 369.342 | 303.014 | 264.752 | 192.157 | 141.879 | 97.832 |
| SG&A
| 0 | 0 | 0 | 233.014 | 1,236.216 | 42.224 | 28.428 | 28.429 | 28.201 | 16.335 | 16.316 | 431.679 | 1,800.916 | 1,322.722 | 1,267.863 | 0 | 0 | 135.001 | 324.576 | 369.342 | 303.014 | 264.752 | 192.157 | 141.879 | 97.832 |
| Other Expenses
| 1,486.441 | 1,378.915 | 1,436.935 | 1,317.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407.967 | 126.372 | 2,540.937 | 2,527.692 | 1,408.207 | -4.661 | -5.751 | -7.707 | -21.11 | -57.615 | -114.393 | -115.434 | 107.371 | 513.024 |
| Operating Expenses
| 1,486.441 | 1,378.915 | 1,436.935 | 1,550.146 | 2,183.259 | 2,057.516 | 1,889.363 | 2,263.147 | 2,199.861 | 1,926.86 | 1,896.601 | 839.646 | 4,142.314 | 3,863.659 | 3,795.555 | 1,408.207 | 1,702.064 | 1,462.841 | 1,666.154 | 1,895.467 | 1,514.134 | 1,397.377 | 1,232.359 | 1,129.278 | 610.856 |
| Operating Income
| -1,412.605 | -3,657.576 | -2,680.222 | -2,725.484 | 3,497.451 | 4,043.719 | 3,616.424 | 2,896.953 | 2,806.33 | 2,399.072 | 2,289.69 | 2,182.239 | 2,072.733 | 1,503.983 | 736.215 | 161.756 | 1,680.404 | 1,631.223 | 1,350.147 | 1,147.189 | 678.173 | 869.359 | 711.252 | 634.112 | 595.625 |
| Operating Income Ratio
| -0.31 | -1.639 | -0.801 | -0.76 | 0.324 | 0.359 | 0.378 | 0.334 | 0.335 | 0.317 | 0.321 | 0.318 | 0.319 | 0.26 | 0.148 | 0.035 | 0.478 | 0.516 | 0.436 | 0.366 | 0.309 | 0.384 | 0.354 | 0.347 | 0.478 |
| Total Other Income Expenses Net
| -308.082 | -344.559 | -140.192 | 15.364 | -268.118 | -215.128 | -146.13 | -520.242 | -613.374 | -540.033 | -514.31 | -618.298 | -587.137 | -710.924 | -332.858 | -92.769 | -4.661 | -5.751 | -7.707 | -21.11 | -57.615 | -114.393 | -115.434 | 107.371 | -128.882 |
| Income Before Tax
| -1,718.685 | -4,002.135 | -2,820.414 | -2,710.12 | 3,229.333 | 3,828.591 | 3,470.294 | 2,376.711 | 2,192.956 | 1,859.039 | 1,775.38 | 1,563.941 | 1,485.596 | 793.059 | 403.357 | 68.987 | 1,675.743 | 1,625.472 | 1,342.44 | 1,126.079 | 620.558 | 754.966 | 595.818 | 741.483 | 466.743 |
| Income Before Tax Ratio
| -0.377 | -1.794 | -0.843 | -0.756 | 0.299 | 0.34 | 0.362 | 0.274 | 0.261 | 0.246 | 0.249 | 0.228 | 0.229 | 0.137 | 0.081 | 0.015 | 0.477 | 0.514 | 0.434 | 0.359 | 0.283 | 0.333 | 0.296 | 0.406 | 0.375 |
| Income Tax Expense
| -21.897 | -475.5 | -703.877 | -675.469 | 809.96 | 956.536 | 869.833 | 595.71 | 551.041 | 467.808 | 446.356 | 391.358 | 371.603 | 197.868 | 102.557 | -16.344 | 546.256 | 532.573 | 426.939 | 365.387 | 221.992 | 244.255 | 192.449 | 258.579 | 163.341 |
| Net Income
| -1,696.788 | -3,526.635 | -2,116.537 | -2,034.651 | 2,419.373 | 2,872.055 | 2,600.461 | 1,781.001 | 1,641.915 | 1,391.231 | 1,329.024 | 1,172.583 | 1,113.993 | 595.191 | 300.8 | 85.331 | 1,129.487 | 1,092.899 | 908.509 | 749.354 | 393.006 | 506.817 | 401.17 | 483.487 | 303.75 |
| Net Income Ratio
| -0.372 | -1.581 | -0.633 | -0.567 | 0.224 | 0.255 | 0.272 | 0.205 | 0.196 | 0.184 | 0.186 | 0.171 | 0.171 | 0.103 | 0.061 | 0.018 | 0.321 | 0.346 | 0.294 | 0.239 | 0.179 | 0.224 | 0.199 | 0.264 | 0.244 |
| EPS
| -0.37 | -0.77 | -0.46 | -0.44 | 0.55 | 0.66 | 0.6 | 0.41 | 0.38 | 0.32 | 0.31 | 0.27 | 0.26 | 0.14 | 0.07 | 0.02 | 0.28 | 0.28 | 0.24 | 0.19 | 0.1 | 0.13 | 0.1 | 0.13 | 0.12 |
| EPS Diluted
| -0.37 | -0.77 | -0.46 | -0.44 | 0.55 | 0.66 | 0.6 | 0.41 | 0.38 | 0.32 | 0.31 | 0.27 | 0.26 | 0.14 | 0.07 | 0.02 | 0.28 | 0.28 | 0.24 | 0.19 | 0.1 | 0.13 | 0.1 | 0.13 | 0.12 |
| EBITDA
| 173.429 | -2,097.755 | -1,040.029 | -736.948 | 4,668.628 | 5,340.065 | 4,968.439 | 4,398.184 | 4,347.793 | 3,823.149 | 3,781.606 | 3,661.815 | 3,718.707 | 3,192.057 | 2,513.359 | 860.94 | 2,182.335 | 2,195.788 | 1,924.471 | 1,697.102 | 1,132.041 | 1,315.027 | 1,199.673 | 1,111.737 | 803.068 |
| EBITDA Ratio
| 0.038 | -0.94 | -0.311 | -0.205 | 0.432 | 0.474 | 0.519 | 0.507 | 0.518 | 0.506 | 0.53 | 0.534 | 0.572 | 0.553 | 0.506 | 0.186 | 0.621 | 0.695 | 0.622 | 0.542 | 0.516 | 0.58 | 0.596 | 0.608 | 0.645 |