Beijing Capital International Airport Company Limited
HKEX:0694.HK
2.87 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -1,718.685 | -4,002.135 | -2,116.537 | -2,034.651 | 2,419.373 | 2,872.055 | 2,600.461 | 1,781.001 | 1,641.915 | 1,391.231 | 1,329.024 | 1,172.583 | 1,485.596 | 595.191 | 300.8 | 85.331 | 1,129.487 | 908.509 | 749.354 | 393.006 | 506.817 | 401.17 | 483.487 | 303.75 |
Depreciation & Amortization
| 1,549.543 | 1,553.463 | 1,572.645 | 1,482.872 | 1,374.35 | 1,296.346 | 1,352.015 | 1,501.231 | 1,541.463 | 1,424.077 | 1,491.916 | 1,516.421 | 1,506.589 | 1,509.655 | 1,555.748 | 699.184 | 508.677 | 496.293 | 458.939 | 453.868 | 445.668 | 420.294 | 412.568 | 168.696 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -813.332 | 369.067 | 328.923 | 254.953 | -142.277 | -137.985 | -239.404 | 48.192 | 110.959 | -254.051 | -128.108 | 50.166 | -328.444 | 846.829 | -894.923 | 663.587 | 333.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -622.667 | 52.95 | 10.246 | 411.13 | -138.492 | -102.823 | -244.451 | 46.016 | 118.383 | -250.472 | -138.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 12.844 | 0.042 | -51.864 | -9.103 | -3.785 | -35.162 | 5.047 | 2.176 | -7.424 | -3.579 | 10.538 | 4.616 | -26.254 | -45.641 | -33.904 | -15.48 | 0.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | -52.95 | -10.246 | -411.13 | -163.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -46.607 | 369.025 | 380.787 | 264.056 | 163.147 | -185.411 | -45.595 | -26.909 | 0 | 0 | 0 | 45.55 | -302.19 | 892.47 | -861.019 | 679.067 | 332.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 283.265 | 578.284 | -406.516 | -690.057 | 259.997 | 659.832 | 558.161 | 1,279.87 | 862.946 | 703.423 | 553.354 | 563.116 | 179.102 | 743.022 | 366.101 | -226.354 | -3.611 | 210.037 | -268.393 | 57.138 | 59.621 | -265.013 | -150.094 | 229.767 |
Operating Cash Flow
| -575.863 | -1,501.321 | -621.485 | -986.883 | 3,911.443 | 4,690.248 | 4,271.233 | 4,610.294 | 4,157.283 | 3,264.68 | 3,246.186 | 3,302.286 | 2,842.843 | 3,694.697 | 1,327.726 | 1,221.748 | 1,967.592 | 1,614.839 | 939.9 | 904.012 | 1,012.106 | 556.451 | 745.961 | 702.213 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -292.968 | -519.571 | -641.391 | -951.522 | -759.78 | -2,128.7 | -637.543 | -159.22 | -1,874.066 | -548.338 | -480.221 | -251.999 | -353.601 | -326.965 | -346.51 | -389.298 | -671.489 | -1,909.647 | -523.062 | -474.893 | -246.51 | -174.413 | -1,188.841 | -1,276.162 |
Acquisitions Net
| -40.513 | 0 | 0 | 0 | 0 | 0 | 74.906 | 0 | 0 | 0 | 0 | 0 | -52.201 | 0 | -543.016 | -4,900 | 0.784 | -12.933 | 0 | 0 | 0 | 0 | 0 | -3.983 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -350 | 0 | -610 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 501.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -47.712 | 40.396 | 20.737 | 41.835 | -7.573 | -622.717 | 17.928 | 20.344 | -531.491 | 5.76 | 79.401 | 208.379 | 10.515 | 6.663 | 7.724 | 38.859 | 2,007.759 | -84.041 | 307.739 | 263.034 | 355.353 | 488.666 | -249.46 | -68.817 |
Investing Cash Flow
| -318.637 | -479.175 | -620.654 | -909.687 | -265.59 | -3,251.417 | -544.709 | -138.876 | -2,405.557 | -542.578 | -400.82 | -43.62 | -395.287 | -320.302 | -881.802 | -5,250.439 | 1,337.054 | -2,006.621 | -217.323 | -211.859 | -241.157 | 314.253 | -2,048.301 | -1,348.962 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -1,058.72 | -4,459.785 | -3,454.518 | -669.556 | -293.481 | -177.736 | -3,177.01 | -5,034.315 | -2,320.417 | -912.74 | -8,155.631 | -1,647.007 | -1,640.466 | -15,371.736 | -84.535 | 0 | 0 | -1,900 | -2,779.656 | -510 | -942 | -440 | -2,176.982 | -7.8 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,769.886 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -701.988 | -1,090.085 | -1,106.976 | -820.271 | -679.95 | -601.561 | -532.7 | -497.619 | -430.318 | -77.133 | -146.731 | 0 | -369.13 | -622.139 | -374.624 | -254.23 | -262.3 | -201.707 | 0 | 0 | 0 |
Other Financing Activities
| -7.589 | 5,804.388 | 4,624.846 | 3,897.124 | -2,395.438 | 50.551 | -2,644.49 | 3,661.798 | 1,095.129 | -1,145.227 | 6,041.96 | -311.054 | -659.413 | 12,343.403 | -254.242 | 1,854.651 | 300 | 1,950 | 2,486.417 | -510 | 308.524 | 223.204 | 478.487 | 713.289 |
Financing Cash Flow
| 585.562 | 1,344.603 | 1,170.328 | 2,525.58 | -3,779.004 | -1,234.161 | -6,641.771 | -2,052.467 | -1,826.849 | -2,590.667 | -2,611.29 | -2,388.379 | -2,377.012 | -3,175.064 | -338.777 | 1,485.521 | -322.139 | -324.624 | -547.469 | -772.3 | -835.183 | -216.796 | 1,071.391 | 705.489 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.331 | 1.833 | -0.517 | 3.165 | -8.348 | -13.194 | -0.473 | -1.451 | 3.719 | 0.555 | -0.197 | -0.425 | -4.187 | -0.741 | -0.01 | -15.368 | -0.329 | -1.331 | -0.495 | 0.888 | -5.716 | 1.483 | -6.768 | 0 |
Net Change In Cash
| -308.607 | -634.06 | -72.328 | 632.175 | -141.499 | 191.476 | -2,915.72 | 2,417.5 | -71.404 | 131.99 | 233.879 | 869.862 | 66.357 | 198.59 | 107.137 | -2,558.538 | 2,982.178 | -717.737 | 174.613 | -79.259 | -69.95 | 655.391 | -237.717 | 58.74 |
Cash At End Of Period
| 1,281.806 | 1,590.413 | 2,224.473 | 2,296.801 | 1,664.626 | 1,806.125 | 1,614.649 | 4,530.369 | 2,112.869 | 2,184.273 | 2,052.283 | 1,818.404 | 948.542 | 882.185 | 683.595 | 576.458 | 3,134.996 | 556.811 | 1,274.548 | 1,099.935 | 1,179.194 | 1,249.144 | 593.753 | 831.47 |