Luk Fook Holdings (International) Limited

HKEX:0590.HK

15.02 (HKD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Revenue 15,325.96211,977.84411,737.8038,861.33511,233.77115,859.9914,578.40912,807.27714,031.30215,922.70819,214.9313,411.69111,907.448,091.1215,386.4323,856.9843,367.1822,845.1472,126.2971,961.721,598.1231,461.7631,478.8061,605.7641,711.8411,444.713
Cost of Revenue 11,605.5869,115.6088,935.5166,746.8678,505.80411,826.15410,837.0329,530.21610,777.19112,091.1715,000.77610,581.669,148.7496,173.8774,092.8953,038.6972,529.492,257.3061,663.4471,545.7481,252.2321,157.411,162.661,284.1161,382.6431,197.524
Gross Profit 3,720.3762,862.2362,802.2872,114.4682,727.9674,033.8363,741.3773,277.0613,254.1113,831.5384,214.1542,830.0312,758.6911,917.2441,293.537818.287837.692587.841462.85415.972345.891304.353316.146321.648329.198247.189
Gross Profit Ratio 0.2430.2390.2390.2390.2430.2540.2570.2560.2320.2410.2190.2110.2320.2370.240.2120.2490.2070.2180.2120.2160.2080.2140.20.1920.171
Reseach & Development Expenses 00000000000000000000000000
General & Administrative Expenses 254.107214.07188.778151.122173.152184.898166.581155.253148.818147.247150.841114.939136.07999.16969.41367.99562.11845.88639.24333.92728.23327.78622.61321.60522.19311.464
Selling & Marketing Expenses 2,043.4591,517.9891,491.2931,412.4941,716.5112,231.8712,150.9371,994.311,981.7631,937.0591,923.3851,310.5671,076.388812.593610.922565.564497.832375.504332.311273.874240.472227.331222.158223.005195.323179.972
SG&A 1,861.4191,483.6151,385.5171,158.2871,404.6452,416.7692,317.5182,149.5632,130.5812,084.3062,074.2261,425.5061,212.467911.762680.335633.559559.95421.39371.554307.801268.705255.117244.771244.61217.516191.436
Other Expenses 13.46737.786107.61384.433-71.91413.95910.778-16.925-21.35643.2806.129-46.105-18.523-21.911-133.663-0.856-68.416-22.433-44.552-15.689-8.309-7.177-5.53712.85311.505
Operating Expenses 1,847.9521,445.8291,277.9041,158.2871,404.6452,223.2732,150.4682,042.0172,121.0621,877.121,905.6581,325.2691,166.362893.239658.424499.896466.611352.974349.121263.249253.016246.808237.594239.073230.369202.941
Operating Income 1,872.4241,416.4071,524.383956.1811,323.3221,903.6381,581.6731,279.461,243.2761,957.3342,311.1521,524.1881,592.3291,024.005635.113318.391372.359234.867113.729152.72392.87557.54578.55282.57598.82944.248
Operating Income Ratio 0.1220.1180.130.1080.1180.120.1080.10.0890.1230.120.1140.1340.1270.1180.0830.1110.0830.0530.0780.0580.0390.0530.0510.0580.031
Total Other Income Expenses Net 212.58172.13183.088322.481-185.181-97.27531.766-29.445-82.19125.4849.66724.8362.8835.218-0.863-2.371.106-0.179-1.309-0.425-0.007-0.025-0.024-0.054-0.029-0.188
Income Before Tax 2,085.0041,588.5371,707.4711,278.6621,138.1411,806.3631,613.4391,250.0151,161.0851,982.8182,320.8191,529.5981,595.2121,029.223634.25316.021372.187234.688112.42152.29892.86857.5278.52882.52198.844.06
Income Before Tax Ratio 0.1360.1330.1450.1440.1010.1140.1110.0980.0830.1250.1210.1140.1340.1270.1180.0820.1110.0820.0530.0780.0580.0390.0530.0510.0580.03
Income Tax Expense 327.166280.664291.296236.303223.409302.708243.125223.047199.631362.19453.545260.342247.97152.00797.5437.78154.23535.72815.89125.14614.79611.40813.90112.16817.843.776
Net Income 1,767.3051,284.7571,392.3641,017.335866.3151,492.7471,369.3931,016.838958.6921,614.8051,864.9281,265.7971,333.941866.216531.632275.16313.989198.05995.695125.98876.96545.78364.22571.30580.37140.68
Net Income Ratio 0.1150.1070.1190.1150.0770.0940.0940.0790.0680.1010.0970.0940.1120.1070.0990.0710.0930.070.0450.0640.0480.0310.0430.0440.0470.028
EPS 3.012.192.371.731.482.542.331.731.632.743.172.112.431.711.080.560.640.40.20.260.160.10.140.160.180.089
EPS Diluted 3.012.192.371.731.482.542.331.731.632.743.172.112.431.711.080.560.640.40.20.260.160.0980.140.150.180.089
EBITDA 2,335.8481,788.1311,960.0551,477.0691,920.6352,030.0851,709.5831,410.9521,379.2642,115.0642,435.1011,622.0341,671.11,084.781681.557360.744406.661260.529132.767165.331105.1470.43993.96195.547111.35653.302
EBITDA Ratio 0.1520.1490.1670.1670.1710.1280.1170.110.0980.1330.1270.1210.140.1340.1270.0940.1210.0920.0620.0840.0660.0480.0640.060.0650.037