Luk Fook Holdings (International) Limited
HKEX:0590.HK
15.02 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 1,767.305 | 1,284.757 | 1,392.364 | 1,017.335 | 866.315 | 1,492.747 | 1,369.393 | 1,016.838 | 958.692 | 1,614.805 | 1,864.928 | 1,529.598 | 1,595.212 | 1,029.223 | 634.25 | 316.021 | 372.187 | 234.688 | 112.42 | 152.298 | 92.868 | 57.52 | 78.528 | 82.521 | 98.8 | 44.06 |
Depreciation & Amortization
| 463.424 | 371.724 | 435.672 | 520.888 | 597.313 | 126.447 | 127.91 | 131.492 | 135.988 | 157.73 | 123.949 | 99.969 | 72.68 | 50.897 | 43.759 | 36.421 | 32.323 | 25.662 | 19.038 | 12.608 | 12.265 | 12.894 | 15.409 | 12.972 | 12.527 | 9.054 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -626.583 | -352.099 | -1,045.251 | 816.855 | 1,523.669 | -1,825.757 | -1,140.591 | -657.575 | 886.627 | -1,100.284 | -1,264.575 | -864.118 | -1,573.152 | -748.765 | -287.238 | 12.057 | -465.83 | -95.911 | -32.056 | -53.55 | -38.999 | -58.03 | 26.424 | -16.333 | -57.798 | 32.186 |
Accounts Receivables
| 26.364 | -40.311 | 115.843 | -67.635 | 262.509 | -212.446 | -54.307 | -82.237 | -61.226 | 75.746 | 32.865 | -256.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -460.383 | -520.76 | -1,288.092 | 516.405 | 1,539.964 | -1,613.311 | -1,086.284 | -575.338 | 947.853 | -1,176.03 | -1,269.878 | -598.858 | -1,673.576 | -869.911 | -513.145 | 29.165 | -496.75 | -139.868 | -67.158 | -56.74 | -54.114 | -61.8 | 19.423 | -1.099 | -47.376 | 6.654 |
Accounts Payables
| -175.308 | 210.155 | 97.818 | 342.309 | -272.826 | -4.328 | 67.291 | 133.891 | 5.865 | 0 | 0 | 256.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -17.256 | -1.183 | 29.18 | 25.776 | -5.978 | 4.328 | -67.291 | -133.891 | -5.865 | -42.391 | -27.562 | -8.35 | 100.424 | 121.146 | 225.907 | -17.108 | 30.92 | 43.957 | 35.102 | 3.19 | 15.115 | 3.77 | 7.001 | -15.234 | -10.422 | 25.532 |
Other Non Cash Items
| 1,588.277 | 57.368 | 30.737 | 142.693 | 75.468 | 93.567 | 113.125 | 229.609 | 81.349 | -248.086 | 237.373 | -340.301 | -198.859 | -87.062 | -80.244 | -24.209 | -46.887 | -26.683 | -18.75 | -39.901 | -14.804 | -8.643 | -56.714 | -44.71 | -31.086 | -43.293 |
Operating Cash Flow
| 1,656.248 | 1,361.75 | 813.522 | 2,497.771 | 3,062.765 | -112.996 | 469.837 | 720.364 | 2,062.656 | 424.165 | 961.675 | 425.148 | -104.119 | 244.293 | 310.527 | 340.29 | -108.207 | 137.756 | 80.652 | 71.455 | 51.33 | 3.741 | 63.647 | 34.45 | 22.443 | 42.007 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -676.387 | -107.28 | -455.483 | -138.937 | -158.722 | -647.445 | -212.703 | -104.794 | -104.312 | -180.986 | -257.262 | -303.691 | -153.208 | -100.799 | -314.607 | -29.702 | -51.706 | -28.263 | -33.803 | -81.6 | -44.877 | -20.101 | -23.641 | -15.679 | -48.989 | -4.949 |
Acquisitions Net
| -76.426 | 9.823 | 44.001 | -31.53 | 1.758 | 2.554 | -48.364 | 3.25 | 29.937 | -244.81 | 3.036 | 0 | 0 | 0 | 0 | 0 | -1.517 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 |
Purchases Of Investments
| -53.5 | -0.099 | -102.729 | -98.781 | -233.761 | -46.694 | -86.396 | -273.713 | -3.924 | -613.666 | 0 | -3.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -5.287 | -1.708 | 0 | -1.08 |
Sales Maturities Of Investments
| 0 | -42.849 | 0 | 66.913 | 187.345 | 240.998 | 134.76 | 270.463 | 644.458 | 858.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 0 | 0 | 0 | 1.623 | 2.917 | 1.2 | 0 | 0 |
Other Investing Activites
| -348.887 | 42.849 | 27.08 | -66.913 | -187.345 | -205.808 | 131.981 | -33.197 | 47.913 | -93.511 | -151.299 | 7.22 | 3.859 | 1.652 | 1.556 | 1.954 | 2.044 | 20.716 | 1.124 | 89.437 | 0.078 | 1.535 | 0.377 | 1.732 | 0.692 | 0 |
Investing Cash Flow
| -752.813 | -97.556 | -487.131 | -269.248 | -390.725 | -656.395 | -80.722 | -408.454 | 614.072 | -1,132.973 | -405.525 | -299.819 | -149.349 | -99.147 | -313.051 | -27.748 | -51.179 | -6.697 | -32.679 | 7.837 | -44.799 | -18.943 | -25.634 | -15.655 | -48.297 | -6.029 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -1,006.3 | -1,355.68 | -858.225 | -527.093 | -798.053 | -1,762.95 | -555.448 | -476.541 | -976.996 | -2,021.472 | 0 | -210 | -1,125 | -738.7 | -363.974 | -481 | 0 | -41.039 | -21.42 | -4.021 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,006.139 | 0 | 0 | 0 | 1,339.71 | 1,134.049 | 0 | 0 | 0 | 1.551 | 0.85 | 1.52 | 3.613 | 1.944 | 2.894 | 5.432 | 0.72 | 0.2 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -745.627 | -645.818 | -910.017 | -587.108 | -645.819 | -645.818 | -440.331 | -369.878 | -509.578 | -699.86 | -653.91 | -477.177 | -515.382 | -278.954 | -132.977 | -100.964 | -103.427 | -68.951 | -53.474 | -43.467 | -28.605 | -33.197 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 873.67 | -294.155 | 1,320.868 | -412.84 | -501.769 | 3,484.41 | 849.866 | -284.951 | -152.129 | 3,171.993 | 565.156 | 209.689 | 1,121.792 | 420.339 | 505.503 | 368.698 | 269.571 | 39.453 | 2.945 | 25.265 | 0.783 | 1.985 | 0 | 0 | 0 | -0.482 |
Financing Cash Flow
| -2,095.363 | -2,295.653 | -447.374 | -1,527.041 | -1,945.641 | 1,075.642 | -145.913 | -1,131.37 | -1,667.846 | 450.661 | -88.754 | -477.488 | 821.12 | 536.734 | 8.552 | -213.266 | 166.144 | -68.986 | -72.408 | -20.703 | -24.209 | -29.268 | 2.894 | 5.432 | 0.72 | -0.282 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -45.282 | -112.927 | 66.671 | 130.634 | -98.688 | -119.788 | 127.651 | -12.929 | -22.366 | -13.249 | -7.729 | 0.91 | 4.513 | -2.934 | 0.793 | -4.531 | 4.088 | 3.723 | 1.767 | -0.309 | -0.268 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -402.932 | -1,144.386 | -54.312 | 832.116 | 627.711 | 186.463 | 370.853 | -832.389 | 986.516 | -271.396 | 459.667 | -351.249 | 572.165 | 678.946 | 6.821 | 94.745 | 10.846 | 65.796 | -22.668 | 58.28 | -17.946 | -44.47 | 40.907 | 24.227 | -25.134 | 35.696 |
Cash At End Of Period
| 1,944.719 | 2,347.651 | 3,492.037 | 3,546.349 | 2,714.233 | 2,086.522 | 1,900.059 | 1,529.206 | 2,361.595 | 1,375.079 | 1,646.475 | 1,186.808 | 1,538.057 | 965.892 | 286.946 | 280.125 | 185.38 | 174.534 | 108.738 | 131.406 | 73.126 | 91.072 | 135.542 | 94.635 | 70.408 | 95.542 |