
Luk Fook Holdings (International) Limited
HKEX:0590.HK
20.55 (HKD) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,448.634 | 7,839.931 | 7,486.031 | 6,404.66 | 5,573.184 | 6,146.564 | 5,591.239 | 5,517.559 | 3,343.776 | 4,928.487 | 6,305.284 | 8,000.536 | 7,859.454 | 8,294.955 | 6,283.454 | 7,338.153 | 5,469.124 | 7,066.393 | 6,964.909 | 8,380.35 | 7,542.358 | 9,148.777 | 10,066.153 | 7,490.89 | 5,953.72 | 5,953.72 | 4,045.561 | 4,045.561 | 2,693.216 | 2,693.216 | 1,928.492 | 1,928.492 | 1,683.591 | 1,683.591 | 1,422.574 | 1,422.574 | 1,063.149 | 1,063.149 | 980.86 | 980.86 | 799.062 | 799.062 | 730.882 | 730.882 | 739.403 | 739.403 | 802.882 | 802.882 | 855.921 | 855.921 | 722.357 | 722.357 | 722.357 |
Cost of Revenue
| 3,666.981 | 5,747.036 | 5,404.587 | 4,630.5 | 4,116.947 | 4,412.294 | 4,091.682 | 4,176.371 | 2,467.112 | 3,746.496 | 4,419.041 | 5,830.333 | 5,995.821 | 6,200.838 | 4,636.194 | 5,592.788 | 3,937.428 | 5,391.367 | 5,385.824 | 6,347.753 | 5,743.417 | 6,957.574 | 8,043.202 | 5,937.425 | 4,574.375 | 4,574.375 | 3,086.939 | 3,086.939 | 2,046.448 | 2,046.448 | 1,519.349 | 1,519.349 | 1,264.745 | 1,264.745 | 1,128.653 | 1,128.653 | 831.724 | 831.724 | 772.874 | 772.874 | 626.116 | 626.116 | 578.705 | 578.705 | 581.33 | 581.33 | 642.058 | 642.058 | 691.322 | 691.322 | 598.762 | 598.762 | 598.762 |
Gross Profit
| 1,781.653 | 2,092.895 | 2,081.444 | 1,774.16 | 1,456.237 | 1,734.27 | 1,499.557 | 1,341.188 | 876.664 | 1,181.991 | 1,886.243 | 2,170.203 | 1,863.633 | 2,094.117 | 1,647.26 | 1,745.365 | 1,531.696 | 1,675.026 | 1,579.085 | 2,032.597 | 1,798.941 | 2,191.203 | 2,022.951 | 1,553.465 | 1,379.346 | 1,379.346 | 958.622 | 958.622 | 646.769 | 646.769 | 409.144 | 409.144 | 418.846 | 418.846 | 293.921 | 293.921 | 231.425 | 231.425 | 207.986 | 207.986 | 172.946 | 172.946 | 152.177 | 152.177 | 158.073 | 158.073 | 160.824 | 160.824 | 164.599 | 164.599 | 123.595 | 123.595 | 123.595 |
Gross Profit Ratio
| 0.327 | 0.267 | 0.278 | 0.277 | 0.261 | 0.282 | 0.268 | 0.243 | 0.262 | 0.24 | 0.299 | 0.271 | 0.237 | 0.252 | 0.262 | 0.238 | 0.28 | 0.237 | 0.227 | 0.243 | 0.239 | 0.24 | 0.201 | 0.207 | 0.232 | 0.232 | 0.237 | 0.237 | 0.24 | 0.24 | 0.212 | 0.212 | 0.249 | 0.249 | 0.207 | 0.207 | 0.218 | 0.218 | 0.212 | 0.212 | 0.216 | 0.216 | 0.208 | 0.208 | 0.214 | 0.214 | 0.2 | 0.2 | 0.192 | 0.192 | 0.171 | 0.171 | 0.171 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 192.095 | 141.054 | 113.053 | 122.747 | 91.323 | 104.969 | 83.809 | 77.303 | 73.819 | 85.744 | 87.408 | 103.381 | 81.517 | 91.436 | 75.145 | 82.941 | 72.312 | 86.591 | 62.227 | 81.566 | 65.681 | 81.297 | 69.544 | 69.513 | 68.04 | 68.04 | 49.585 | 49.585 | 34.707 | 34.707 | 33.998 | 33.998 | 31.059 | 31.059 | 22.943 | 22.943 | 19.622 | 19.622 | 16.964 | 16.964 | 14.117 | 14.117 | 13.893 | 13.893 | 11.307 | 11.307 | 10.803 | 10.803 | 11.097 | 11.097 | 5.732 | 5.732 | 5.732 |
Selling & Marketing Expenses
| 968.055 | 897.221 | 957.368 | 768.583 | 749.406 | 733.354 | 757.939 | 683.184 | 729.31 | 716.838 | 999.673 | 1,129.246 | 1,102.625 | 1,153.982 | 996.955 | 1,053.085 | 941.225 | 1,024.13 | 957.633 | 1,025.928 | 911.131 | 1,033.558 | 889.827 | 749.553 | 538.194 | 538.194 | 406.297 | 406.297 | 305.461 | 305.461 | 282.782 | 282.782 | 248.916 | 248.916 | 187.752 | 187.752 | 166.156 | 166.156 | 136.937 | 136.937 | 120.236 | 120.236 | 113.666 | 113.666 | 111.079 | 111.079 | 111.503 | 111.503 | 97.662 | 97.662 | 89.986 | 89.986 | 89.986 |
SG&A
| 1,160.15 | 1,227.145 | 1,084.124 | 1,033.191 | 818.585 | 988.755 | 828.302 | 705.045 | 556.626 | 689.364 | 1,129.949 | 1,232.627 | 1,184.142 | 1,245.418 | 1,072.1 | 1,136.026 | 1,013.537 | 1,110.721 | 1,019.86 | 1,107.494 | 976.812 | 1,114.855 | 959.371 | 819.066 | 606.234 | 606.234 | 455.881 | 455.881 | 340.168 | 340.168 | 316.78 | 316.78 | 279.975 | 279.975 | 210.695 | 210.695 | 185.777 | 185.777 | 153.901 | 153.901 | 134.353 | 134.353 | 127.559 | 127.559 | 122.386 | 122.386 | 122.305 | 122.305 | 108.758 | 108.758 | 95.718 | 95.718 | 95.718 |
Other Expenses
| 85.202 | -109.542 | 10.956 | 15.308 | 22.478 | 44.201 | 63.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.059 | -23.053 | -23.053 | -9.262 | -9.262 | -10.956 | -10.956 | -66.832 | -66.832 | -46.67 | -46.67 | -34.208 | -34.208 | -11.217 | -11.217 | -22.276 | -22.276 | -7.845 | -7.845 | -4.155 | -4.155 | -3.589 | -3.589 | -2.769 | -2.769 | 6.427 | 6.427 | 5.753 | 5.753 | 5.753 |
Operating Expenses
| 1,245.352 | 1,117.603 | 1,073.168 | 1,017.883 | 796.107 | 944.554 | 764.89 | 705.045 | 556.626 | 689.364 | 1,129.949 | 1,191.634 | 1,031.639 | 1,124.027 | 1,026.441 | 1,037.341 | 1,004.676 | 1,089.209 | 1,031.853 | 1,051.244 | 825.876 | 1,032.751 | 872.907 | 739.448 | 583.181 | 583.181 | 446.62 | 446.62 | 329.212 | 329.212 | 249.948 | 249.948 | 233.306 | 233.306 | 176.487 | 176.487 | 174.561 | 174.561 | 131.625 | 131.625 | 126.508 | 126.508 | 123.404 | 123.404 | 118.797 | 118.797 | 119.537 | 119.537 | 115.185 | 115.185 | 101.471 | 101.471 | 101.471 |
Operating Income
| 536.301 | 975.292 | 1,008.276 | 756.277 | 660.13 | 789.716 | 734.667 | 636.143 | 320.038 | 492.627 | 756.294 | 996.81 | 906.828 | 944.131 | 637.542 | 720.41 | 559.05 | 603.81 | 639.466 | 1,018.173 | 939.161 | 1,167.977 | 1,143.175 | 810.324 | 796.165 | 796.165 | 512.003 | 512.003 | 317.557 | 317.557 | 159.196 | 159.196 | 185.541 | 185.541 | 117.434 | 117.434 | 56.865 | 56.865 | 76.362 | 76.362 | 46.438 | 46.438 | 28.773 | 28.773 | 39.276 | 39.276 | 41.288 | 41.288 | 49.415 | 49.415 | 22.124 | 22.124 | 22.124 |
Operating Income Ratio
| 0.098 | 0.124 | 0.135 | 0.118 | 0.118 | 0.128 | 0.131 | 0.115 | 0.096 | 0.1 | 0.12 | 0.125 | 0.115 | 0.114 | 0.101 | 0.098 | 0.102 | 0.085 | 0.092 | 0.121 | 0.125 | 0.128 | 0.114 | 0.108 | 0.134 | 0.134 | 0.127 | 0.127 | 0.118 | 0.118 | 0.083 | 0.083 | 0.11 | 0.11 | 0.083 | 0.083 | 0.053 | 0.053 | 0.078 | 0.078 | 0.058 | 0.058 | 0.039 | 0.039 | 0.053 | 0.053 | 0.051 | 0.051 | 0.058 | 0.058 | 0.031 | 0.031 | 0.031 |
Total Other Income Expenses Net
| -12.376 | -27.746 | -2.873 | 3.485 | -14.269 | 13.076 | 27.333 | 253.157 | 46.099 | -1.106 | -130.282 | 21.878 | 0.832 | 56.272 | 8.566 | 29.114 | -22.887 | -22.607 | -28.46 | -23.26 | 9.645 | 8.764 | 3.3 | 5.8 | 1.442 | 1.442 | 2.609 | 2.609 | -0.432 | -0.432 | -1.185 | -1.185 | 0.553 | 0.553 | -0.09 | -0.09 | -0.655 | -0.655 | -0.213 | -0.213 | -0.004 | -0.004 | -0.013 | -0.013 | -0.012 | -0.012 | -0.027 | -0.027 | -0.015 | -0.015 | -0.094 | -0.094 | -0.094 |
Income Before Tax
| 523.925 | 947.546 | 1,137.458 | 761.197 | 827.34 | 890.887 | 816.584 | 878.838 | 399.824 | 491.521 | 626.012 | 967.549 | 838.814 | 982.414 | 631.025 | 714.53 | 535.485 | 595.796 | 565.289 | 994.913 | 987.905 | 1,167.346 | 1,153.473 | 816.124 | 797.606 | 797.606 | 514.612 | 514.612 | 317.125 | 317.125 | 158.011 | 158.011 | 186.094 | 186.094 | 117.344 | 117.344 | 56.21 | 56.21 | 76.149 | 76.149 | 46.434 | 46.434 | 28.76 | 28.76 | 39.264 | 39.264 | 41.261 | 41.261 | 49.4 | 49.4 | 22.03 | 22.03 | 22.03 |
Income Before Tax Ratio
| 0.096 | 0.121 | 0.152 | 0.119 | 0.148 | 0.145 | 0.146 | 0.159 | 0.12 | 0.1 | 0.099 | 0.121 | 0.107 | 0.118 | 0.1 | 0.097 | 0.098 | 0.084 | 0.081 | 0.119 | 0.131 | 0.128 | 0.115 | 0.109 | 0.134 | 0.134 | 0.127 | 0.127 | 0.118 | 0.118 | 0.082 | 0.082 | 0.111 | 0.111 | 0.082 | 0.082 | 0.053 | 0.053 | 0.078 | 0.078 | 0.058 | 0.058 | 0.039 | 0.039 | 0.053 | 0.053 | 0.051 | 0.051 | 0.058 | 0.058 | 0.03 | 0.03 | 0.03 |
Income Tax Expense
| 106.679 | 132.339 | 194.827 | 134.068 | 146.596 | 137.924 | 153.372 | 163.169 | 73.134 | 94.688 | 128.721 | 133.849 | 168.859 | 133.496 | 109.629 | 121.23 | 101.817 | 97.727 | 101.904 | 181.968 | 180.222 | 265.631 | 187.914 | 129.868 | 123.985 | 123.985 | 76.004 | 76.004 | 48.77 | 48.77 | 18.891 | 18.891 | 27.118 | 27.118 | 17.864 | 17.864 | 7.946 | 7.946 | 12.573 | 12.573 | 7.398 | 7.398 | 5.704 | 5.704 | 6.951 | 6.951 | 6.084 | 6.084 | 8.92 | 8.92 | 1.888 | 1.888 | 1.888 |
Net Income
| 434.469 | 824.654 | 942.651 | 627.139 | 657.618 | 738.463 | 653.901 | 726.144 | 291.191 | 370.012 | 496.303 | 827.324 | 665.423 | 849.029 | 520.364 | 587.808 | 429.03 | 495.264 | 463.428 | 810.168 | 804.637 | 899.888 | 965.04 | 684.786 | 666.971 | 666.971 | 433.108 | 433.108 | 265.816 | 265.816 | 137.58 | 137.58 | 156.995 | 156.995 | 99.03 | 99.03 | 47.848 | 47.848 | 62.994 | 62.994 | 38.483 | 38.483 | 22.892 | 22.892 | 32.113 | 32.113 | 35.653 | 35.653 | 40.186 | 40.186 | 20.34 | 20.34 | 20.34 |
Net Income Ratio
| 0.08 | 0.105 | 0.126 | 0.098 | 0.118 | 0.12 | 0.117 | 0.132 | 0.087 | 0.075 | 0.079 | 0.103 | 0.085 | 0.102 | 0.083 | 0.08 | 0.078 | 0.07 | 0.067 | 0.097 | 0.107 | 0.098 | 0.096 | 0.091 | 0.112 | 0.112 | 0.107 | 0.107 | 0.099 | 0.099 | 0.071 | 0.071 | 0.093 | 0.093 | 0.07 | 0.07 | 0.045 | 0.045 | 0.064 | 0.064 | 0.048 | 0.048 | 0.031 | 0.031 | 0.043 | 0.043 | 0.044 | 0.044 | 0.047 | 0.047 | 0.028 | 0.028 | 0.028 |
EPS
| 0.74 | 1.4 | 1.61 | 1.07 | 1.12 | 1.26 | 1.11 | 1.24 | 0.5 | 0.63 | 0.85 | 1.41 | 1.13 | 1.44 | 0.89 | 1 | 0.73 | 0.84 | 0.79 | 1.37 | 1.37 | 1.53 | 1.64 | 1.16 | 1.22 | 1.22 | 0.86 | 0.86 | 0.54 | 0.54 | 0.28 | 0.28 | 0.32 | 0.32 | 0.2 | 0.2 | 0.098 | 0.098 | 0.129 | 0.129 | 0.079 | 0.079 | 0.047 | 0.047 | 0.067 | 0.067 | 0.076 | 0.076 | 0.088 | 0.088 | 0.045 | 0.045 | 0.044 |
EPS Diluted
| 0.74 | 1.4 | 1.61 | 1.07 | 1.12 | 1.26 | 1.11 | 1.24 | 0.5 | 0.63 | 0.85 | 1.41 | 1.13 | 1.45 | 0.89 | 1 | 0.73 | 0.84 | 0.79 | 1.38 | 1.37 | 1.53 | 1.64 | 1.16 | 1.22 | 1.22 | 0.86 | 0.86 | 0.54 | 0.54 | 0.28 | 0.28 | 0.32 | 0.32 | 0.2 | 0.2 | 0.098 | 0.098 | 0.129 | 0.129 | 0.079 | 0.079 | 0.047 | 0.047 | 0.067 | 0.067 | 0.076 | 0.076 | 0.088 | 0.088 | 0.045 | 0.045 | 0.044 |
EBITDA
| 544.532 | 1,236.274 | 1,371.75 | 957.679 | 1,023.345 | 1,122.304 | 1,043.936 | 1,126.307 | 702.092 | 835.54 | 942.381 | 1,067.572 | 962.513 | 1,046.212 | 699.87 | 788.937 | 622.015 | 671.197 | 708.067 | 1,104.929 | 1,010.135 | 1,236.854 | 1,198.247 | 865.16 | 828.9 | 828.9 | 536.891 | 536.891 | 338.24 | 338.24 | 178.832 | 178.832 | 201.988 | 201.988 | 129.814 | 129.814 | 65.967 | 65.967 | 82.084 | 82.084 | 52.017 | 52.017 | 35.055 | 35.055 | 46.78 | 46.78 | 48.25 | 48.25 | 55.384 | 55.384 | 26.849 | 26.849 | 26.453 |
EBITDA Ratio
| 0.1 | 0.158 | 0.183 | 0.15 | 0.184 | 0.183 | 0.187 | 0.204 | 0.21 | 0.17 | 0.149 | 0.133 | 0.122 | 0.126 | 0.111 | 0.108 | 0.114 | 0.095 | 0.102 | 0.132 | 0.134 | 0.135 | 0.119 | 0.115 | 0.139 | 0.139 | 0.133 | 0.133 | 0.126 | 0.126 | 0.093 | 0.093 | 0.12 | 0.12 | 0.091 | 0.091 | 0.062 | 0.062 | 0.084 | 0.084 | 0.065 | 0.065 | 0.048 | 0.048 | 0.063 | 0.063 | 0.06 | 0.06 | 0.065 | 0.065 | 0.037 | 0.037 | 0.037 |