
Ncsoft Corporation
KRX:036570.KS
166500 (KRW) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,260,473.496 | 365,199.572 | 285,573.838 | 255,942.401 | 157,272.937 | 303,443.277 | 185,592.883 | 187,255.812 | 144,829.33 | 248,092.387 | 202,756.537 | 123,330.761 | 123,040.837 | 59,153.506 | 55,095.908 | 88,893.399 | 51,378.553 | 51,149.495 |
Short Term Investments
| 218,109.494 | 1,752,868.351 | 2,143,079.987 | 1,805,575.087 | 1,961,457.201 | 1,468,611.183 | 1,184,648.919 | 1,356,997.922 | 839,455.143 | 705,058.842 | 695,154.158 | 554,763.728 | 440,074.135 | 475,753.81 | 597,834.591 | 432,640.764 | 188,411.158 | 243,164.833 |
Cash and Short Term Investments
| 1,478,582.99 | 2,118,067.923 | 2,428,653.826 | 2,061,517.487 | 2,118,730.138 | 1,772,054.46 | 1,370,241.802 | 1,544,253.734 | 984,284.473 | 953,151.229 | 897,910.695 | 678,094.489 | 563,114.972 | 534,907.316 | 652,930.499 | 521,534.163 | 239,789.711 | 294,314.328 |
Net Receivables
| 164,718.822 | 134,015.015 | 176,732.666 | 278,584.102 | 243,526.96 | 254,438.148 | 148,499.863 | 193,018.228 | 158,456.941 | 88,963.242 | 89,755.15 | 81,390.284 | 0 | 83,946.582 | 0 | 0 | 0 | 0 |
Inventory
| 1,052.133 | 741.515 | 1,497.165 | 6,377.487 | 714.583 | 2,073.25 | 1,004.089 | 513.205 | 665.606 | 685.71 | 708.4 | 934.547 | 2,038.585 | 1,264.002 | 1,547.131 | 1,308.439 | 2,022.129 | 2,784.142 |
Other Current Assets
| 144,182.913 | 84,014.055 | 84,196.317 | 106,127.397 | 81,391.705 | 59,298.468 | 60,545.078 | 38,303.89 | 48,610.637 | 40,441.238 | 31,670.158 | 26,272.625 | 109,149.969 | 20,952.827 | 96,772.031 | 97,642.642 | 60,484.697 | 68,377.658 |
Total Current Assets
| 1,788,536.858 | 2,336,838.508 | 2,691,079.975 | 2,452,606.473 | 2,444,363.386 | 2,087,864.327 | 1,576,408.673 | 1,772,726.949 | 1,191,628.83 | 1,082,774.018 | 1,019,545.798 | 785,504.545 | 674,303.526 | 638,973.439 | 751,249.661 | 620,485.244 | 302,296.537 | 365,476.128 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 997,620.437 | 1,000,513.233 | 930,207.342 | 747,288.46 | 368,440.834 | 350,408.848 | 233,876.559 | 229,062.631 | 224,654.949 | 233,821.887 | 240,839.262 | 248,310.44 | 425,828.132 | 366,332.503 | 188,505.559 | 169,756.867 | 162,763.562 | 124,811.377 |
Goodwill
| 0 | 0 | 21,271.668 | 21,271.668 | 23,823.102 | 23,823.102 | 29,682.06 | 29,682.06 | 30,626.095 | 37,761.68 | 64,050.018 | 76,828.676 | 88,655.06 | 1,575.427 | 0 | 479.033 | 1,065.736 | 1,652.439 |
Intangible Assets
| 103,873.284 | 96,108.81 | 22,127.425 | 21,050.518 | 25,838.327 | 25,756.954 | 24,695.419 | 22,723.702 | 22,718.917 | 26,464.215 | 30,508.959 | 35,276.542 | 44,662.397 | 28,679.22 | 9,180.975 | 11,498.601 | 15,924.334 | 13,220.273 |
Goodwill and Intangible Assets
| 103,873.284 | 96,108.81 | 43,399.093 | 42,322.186 | 49,661.429 | 49,580.056 | 54,377.479 | 52,405.762 | 53,345.012 | 64,225.895 | 94,558.977 | 112,105.218 | 133,317.457 | 30,254.647 | 9,180.975 | 11,977.634 | 16,990.07 | 14,872.712 |
Long Term Investments
| 645,540.674 | 665,274.85 | -1,612,575.855 | -611,398.748 | -872,251.884 | -723,496.663 | -231,675.472 | -18,390.289 | -217,867.928 | -162,248.718 | -638,412.502 | -510,205.001 | -394,552.443 | -439,605.219 | -549,092.46 | -408,668.935 | -172,409.084 | -227,411.405 |
Tax Assets
| 94,849.195 | 0 | 45,280.06 | 3,251.79 | 743.308 | 826.104 | 5,008.379 | 3,208.678 | 1,411.581 | 23,988.877 | 25,665.726 | 23,170.455 | 15,013.914 | 9,610.587 | 12,293.141 | 2,035.809 | 2,018.742 | 3,919.395 |
Other Non-Current Assets
| 323,520.743 | 295,065.023 | 2,340,241.836 | 1,947,819.209 | 2,090,251.823 | 1,581,194.729 | 1,303,283.095 | 1,487,553.429 | 1,107,630.418 | 976,635.362 | 956,628.867 | 820,636.026 | 462,915.4 | 507,865.702 | 634,257.461 | 455,795.105 | 206,898.773 | 264,335.046 |
Total Non-Current Assets
| 2,165,404.333 | 2,056,961.916 | 1,746,552.476 | 2,129,282.897 | 1,636,845.511 | 1,258,513.074 | 1,364,870.041 | 1,753,840.212 | 1,169,174.032 | 1,136,423.302 | 679,280.33 | 694,017.137 | 642,522.459 | 474,458.221 | 295,144.676 | 230,896.48 | 216,262.063 | 180,527.125 |
Total Assets
| 3,953,941.191 | 4,393,800.424 | 4,437,632.451 | 4,581,889.369 | 4,081,208.897 | 3,346,377.4 | 2,941,278.714 | 3,526,567.161 | 2,360,802.862 | 2,219,197.32 | 1,698,826.128 | 1,479,521.682 | 1,316,825.985 | 1,113,431.66 | 1,046,394.337 | 851,381.724 | 518,558.599 | 546,003.253 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 4,609.622 | 1,646.911 | 2,084.757 | 6,657.723 | 11,236.085 | 8,379.723 | 7,522.098 | 6,727.055 | 116.216 | 3,867.703 | 2,307.529 | 849.861 | 1,195.096 |
Short Term Debt
| 45,845.075 | 279,912.023 | 35,287.224 | 181,195.421 | 42,179.085 | 42,691.394 | 58,083.161 | 0 | 0 | 0 | 0 | 3,429.725 | 12,174.426 | 12,379.7 | 119 | 0 | 0 | 0 |
Tax Payables
| 16,707.774 | 1,537.083 | 106,898.976 | 96,531.311 | 180,401.692 | 126,384.177 | 96,967.42 | 180,608.909 | 54,669.352 | 116,885.872 | 47,463.319 | 49,690.428 | 12,595.138 | 12,355.12 | 32,593.786 | 46,500.161 | 8,799.392 | 9,165.501 |
Deferred Revenue
| 0 | 0 | 102,002.054 | 102,422.386 | 92,756.898 | 402,463.523 | 96,967.42 | 0 | 0 | 0 | 0 | 240,893.445 | 216,246.583 | 186,186.998 | 32,593.786 | 0 | 0 | 0 |
Other Current Liabilities
| 259,634.781 | 332,838.361 | 373,162.329 | 385,633.977 | 286,761.64 | 276,079.346 | 122,442.13 | 273,103.94 | 223,028.658 | 209,419.409 | 189,543.425 | 191,203.017 | 204,155.82 | 173,831.878 | 131,136.971 | 138,536.154 | 73,495.814 | 79,329.178 |
Total Current Liabilities
| 322,187.63 | 614,287.468 | 515,348.529 | 663,360.709 | 509,342.417 | 449,764.539 | 473,074.463 | 455,797.606 | 284,355.733 | 337,541.366 | 245,386.467 | 251,845.267 | 235,652.44 | 198,682.915 | 167,717.46 | 187,343.844 | 83,145.067 | 89,689.775 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 333,611.612 | 362,363.727 | 585,905.904 | 591,601.435 | 295,359.631 | 315,078.612 | 0 | 149,818.736 | 149,656.306 | 0 | 0 | 0 | 0 | 0 | 3,548.962 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 155,025.843 | 72,369.531 | 79,317.028 | 73,843.784 | 10,799.438 | 51,192.311 | 0 | 15,482.575 | 25,995.587 | 0 | 0 | 0 | 1,663.782 | 4,163.882 | 54,962.768 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 431.881 | 0 | 352.958 | 36,453.845 | 61,244.81 | 18,176.508 | 63,242.811 | 172,790.671 | 815.909 | 0 | 0 | 83.497 | 1,486.917 | 0 | 3,950.256 | 1,576.689 | 0 | 0 |
Other Non-Current Liabilities
| 79,095.591 | 91,751.158 | 137,829.175 | 65,402.87 | 59,775.368 | 69,368.819 | 25,990.035 | 3,438.272 | 4,471.539 | 92,720.681 | 77,845.047 | 68,829.737 | 57,459.284 | 42,121.383 | 4,333.842 | 14,410.335 | 10,988.507 | 7,121.576 |
Total Non-Current Liabilities
| 568,164.927 | 526,484.416 | 723,735.079 | 767,301.934 | 427,179.246 | 384,447.43 | 89,232.846 | 341,530.255 | 180,939.341 | 92,720.681 | 77,845.047 | 68,913.234 | 60,609.983 | 46,285.265 | 66,795.828 | 15,987.024 | 10,988.507 | 7,121.576 |
Total Liabilities
| 890,352.557 | 1,140,771.883 | 1,239,083.608 | 1,430,662.643 | 936,521.663 | 834,211.97 | 562,307.309 | 797,327.861 | 465,295.074 | 430,262.047 | 323,231.514 | 320,758.501 | 296,262.423 | 244,968.18 | 234,513.288 | 203,330.868 | 94,133.574 | 96,811.35 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 32,365.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,977.011 | 10,977.011 | 10,977.011 | 10,977.011 | 10,977.011 | 10,977.011 | 10,969.511 | 10,969.511 | 10,964.511 | 10,964.511 | 10,964.511 | 10,957.354 | 10,949.416 | 10,925.199 | 10,903.183 | 10,854.99 | 10,237.224 | 10,237.074 |
Retained Earnings
| 3,473,871.299 | 3,472,646.963 | 3,409,408.748 | 3,071,454.122 | 2,856,767.123 | 2,374,591.414 | 2,156,321.515 | 1,905,908.375 | 1,543,826.676 | 1,330,350.644 | 1,234,257.185 | 1,016,785.111 | 870,734.456 | 725,417.66 | 675,225.395 | 518,420.281 | 342,986.667 | 336,447.406 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -32,365.277 | 257,981.327 | 280,778.981 | 118,022.222 | 201,511.563 | 538,315.132 | 65,651.95 | 439,780.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -426,389.344 | -233,927.015 | -256,540.379 | -182,226.365 | 273,840.269 | 113,599.757 | 2,049.695 | 276,679.585 | 275,749.436 | 428,203.974 | 115,355.235 | 118,157.927 | 118,901.111 | 119,248.754 | 112,012.524 | 105,370.691 | 41,194.686 | 97,691.595 |
Total Shareholders Equity
| 3,058,458.966 | 3,249,696.959 | 3,196,210.658 | 3,148,845.036 | 3,141,584.403 | 2,499,168.181 | 2,367,717.184 | 2,721,242.691 | 1,885,562.661 | 1,769,519.129 | 1,360,576.931 | 1,141,238.719 | 1,000,584.982 | 855,591.613 | 798,141.102 | 634,645.962 | 413,894.976 | 444,376.075 |
Total Equity
| 3,063,588.635 | 3,253,028.541 | 3,198,548.843 | 3,151,226.726 | 3,144,687.233 | 2,512,165.431 | 2,378,971.405 | 2,729,239.3 | 1,895,507.788 | 1,788,935.273 | 1,375,594.614 | 1,158,763.181 | 1,020,563.562 | 868,463.48 | 811,881.048 | 648,050.856 | 424,425.025 | 449,191.903 |
Total Liabilities & Shareholders Equity
| 3,953,941.191 | 4,393,800.424 | 4,437,632.451 | 4,581,889.369 | 4,081,208.897 | 3,346,377.4 | 2,941,278.714 | 3,526,567.161 | 2,360,802.862 | 2,219,197.32 | 1,698,826.128 | 1,479,521.682 | 1,316,825.985 | 1,113,431.66 | 1,046,394.336 | 851,381.724 | 518,558.599 | 546,003.253 |