Ncsoft Corporation
KRX:036570.KS
166500 (KRW) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,578,123.133 | 1,779,832.978 | 2,571,792.282 | 2,308,817.409 | 2,416,184.212 | 1,701,185.423 | 1,715,115.508 | 1,758,721.722 | 983,556.874 | 838,297.603 | 838,718.2 | 756,655.651 | 753,520.026 | 608,878.406 | 649,748.807 | 634,742.379 | 346,834.057 | 329,715.802 |
| Cost of Revenue
| 4,295.397 | 11,649.86 | 4,994.135 | 1,865.369 | 5,017.347 | 2,733.57 | 2,954.919 | 211,500.958 | 187,580.188 | 202,683.14 | 220,277.005 | 220,451.748 | 226,175.983 | 139,146.699 | 140,310.109 | 153,995.749 | 108,548.83 | 72,032.995 |
| Gross Profit
| 1,573,827.736 | 1,768,183.118 | 2,566,798.147 | 2,306,952.04 | 2,411,166.865 | 1,698,451.853 | 1,712,160.589 | 1,547,220.764 | 795,976.686 | 635,614.463 | 618,441.195 | 536,203.903 | 527,344.044 | 469,731.708 | 509,438.698 | 480,746.63 | 238,285.227 | 257,682.807 |
| Gross Profit Ratio
| 0.997 | 0.993 | 0.998 | 0.999 | 0.998 | 0.998 | 0.998 | 0.88 | 0.809 | 0.758 | 0.737 | 0.709 | 0.7 | 0.771 | 0.784 | 0.757 | 0.687 | 0.782 |
| Reseach & Development Expenses
| 0 | 0 | 473,030.458 | 428,815.236 | 381,520.794 | 309,666.51 | 274,677.676 | 189,461.89 | 119,625.951 | 100,074.712 | 73,777.641 | 66,836.845 | 88,077.188 | 81,291.486 | 72,282.601 | 50,041.02 | 46,685.739 | 72,398.569 |
| General & Administrative Expenses
| 92,834.828 | 112,292.274 | 96,658.224 | 79,992.488 | 64,235.936 | 67,983.461 | 57,213.975 | 23,499.662 | 18,540.526 | 17,663.628 | 14,720.95 | 16,530.047 | 19,829.399 | 28,610.114 | 9,986.995 | 9,102.911 | 8,250.322 | 5,768.777 |
| Selling & Marketing Expenses
| 539,129.628 | 550,741.101 | 874,196.041 | 824,871.149 | 671,368.474 | 458,232.186 | 382,260.923 | 423,995.064 | 86,450.873 | 72,968.097 | 58,343.113 | 68,218.947 | 74,387.12 | 64,619.85 | 75,204.963 | 78,122.99 | 48,017.391 | 47,630.411 |
| SG&A
| 631,964.456 | 663,033.375 | 970,854.265 | 904,863.637 | 735,604.41 | 526,215.647 | 439,474.898 | 447,494.726 | 104,991.399 | 90,631.725 | 73,064.063 | 84,748.994 | 94,216.519 | 93,229.964 | 85,191.958 | 87,225.901 | 56,267.713 | 53,399.188 |
| Other Expenses
| 1,051,078.654 | 837,769.228 | 563,907.303 | 597,121.533 | 469,230.447 | 383,561.88 | 1,865.872 | 4,334.646 | 268.07 | 3,865.627 | 3,739.85 | 8,281.807 | 16,393.117 | 166,018.111 | -41,152.356 | -4,200.353 | -3,005.37 | -1,156.51 |
| Operating Expenses
| 1,683,043.11 | 1,500,802.603 | 2,007,792.026 | 1,930,800.406 | 1,586,355.651 | 1,219,444.037 | 1,097,225.611 | 962,201.802 | 467,214.224 | 398,148.085 | 340,253.084 | 330,968.692 | 376,091.997 | 340,539.561 | 266,927.991 | 246,747.288 | 188,226.361 | 208,198.798 |
| Operating Income
| -109,215.374 | 267,380.515 | 559,006.121 | 375,213.171 | 824,793.706 | 478,992.419 | 614,929.312 | 585,018.962 | 328,762.462 | 237,466.378 | 278,188.111 | 205,235.211 | 151,252.046 | 135,055.846 | 242,510.706 | 233,999.339 | 50,058.866 | 49,484.008 |
| Operating Income Ratio
| -0.069 | 0.15 | 0.217 | 0.163 | 0.341 | 0.282 | 0.359 | 0.333 | 0.334 | 0.283 | 0.332 | 0.271 | 0.201 | 0.222 | 0.373 | 0.369 | 0.144 | 0.15 |
| Total Other Income Expenses Net
| 230,123.301 | -61,152.443 | -65,537.679 | 25,054.486 | -21,537.178 | -32,154.916 | 22,420.606 | 25,223.849 | -1,834.163 | -22,746.849 | -10,570.372 | -13,688.937 | 31,655.027 | 22,154.999 | -27,195.283 | 6,703.406 | -9,045.68 | 12,618.97 |
| Income Before Tax
| 120,907.927 | 206,228.072 | 609,050.943 | 491,328.033 | 803,256.528 | 496,153.575 | 637,349.919 | 610,242.811 | 346,073.078 | 239,509.762 | 289,009.079 | 216,222.404 | 182,907.074 | 157,210.845 | 215,315.423 | 240,702.745 | 41,013.186 | 62,102.978 |
| Income Before Tax Ratio
| 0.077 | 0.116 | 0.237 | 0.213 | 0.332 | 0.292 | 0.372 | 0.347 | 0.352 | 0.286 | 0.345 | 0.286 | 0.243 | 0.258 | 0.331 | 0.379 | 0.118 | 0.188 |
| Income Tax Expense
| 26,792.093 | -7,686.244 | 173,060.634 | 95,593.417 | 216,643.929 | 136,998.852 | 215,882.268 | 166,199.699 | 74,691.206 | 73,159.319 | 61,489.783 | 57,526.635 | 29,240.348 | 39,534.785 | 52,709.264 | 52,408.095 | 13,345.593 | 16,159.516 |
| Net Income
| 94,215.383 | 212,139.043 | 435,714.571 | 396,892.504 | 587,402.761 | 358,174.055 | 418,185.418 | 440,967.021 | 272,268.784 | 165,393.411 | 229,958.381 | 158,755.906 | 155,802.251 | 120,683.727 | 166,639.23 | 184,189.052 | 25,629.676 | 45,047.398 |
| Net Income Ratio
| 0.06 | 0.119 | 0.169 | 0.172 | 0.243 | 0.211 | 0.244 | 0.251 | 0.277 | 0.197 | 0.274 | 0.21 | 0.207 | 0.198 | 0.256 | 0.29 | 0.074 | 0.137 |
| EPS
| 4,760.46 | 10,446 | 21,455 | 19,317 | 28,504 | 17,386 | 19,831 | 20,756 | 12,783 | 7,633 | 11,520 | 7,961 | 7,830 | 6,097 | 8,447 | 9,555 | 1,341 | 2,259 |
| EPS Diluted
| 4,287.6 | 10,446 | 21,455 | 19,317 | 28,504 | 17,380 | 19,806 | 20,728 | 12,771 | 7,628 | 11,513 | 7,956 | 7,826 | 6,091 | 8,425 | 9,489 | 1,317 | 2,259 |
| EBITDA
| 235,951.058 | 328,673.59 | 732,589.081 | 593,993.607 | 871,155.02 | 554,697.342 | 663,275.033 | 643,500.964 | 381,422.398 | 272,446.638 | 312,596.766 | 239,364.965 | 222,121.207 | 183,451.413 | 242,581.737 | 263,072.54 | 60,669.554 | 81,928.979 |
| EBITDA Ratio
| 0.15 | 0.185 | 0.285 | 0.257 | 0.361 | 0.326 | 0.387 | 0.366 | 0.388 | 0.325 | 0.373 | 0.316 | 0.295 | 0.301 | 0.373 | 0.414 | 0.175 | 0.248 |