Ncsoft Corporation (036570.KS) - Quarterly Balance Statement

Home
036570.KS
Financials

172900 (KRW) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	1,260,473.496	949,374.923	254,990.834	233,803.448	365,199.572	362,345.689	419,265.406	215,363.653	285,573.838	277,628.012	216,766.923	275,697.486	255,942.401	214,870.613	207,510.665	230,504.786	157,272.937	174,768.662	200,156.572	285,991.15	303,443.277	206,332.77	169,089.025	249,826.77	185,592.883	256,040.682	189,925.362	282,358.729	187,255.812	242,745.712	160,084.935	175,198.624	144,829.33	182,074.096	167,728.994	267,588.09	248,092.387	447,189.1	344,638.772	189,087.944	202,756.537	182,401.432	137,634.603	130,403.214	123,330.761	141,384.92	161,006.485	137,197.181	123,040.837	9,698.678	8,310.803	9,673.063	22,574.104	21,302.009	25,443.424	21,128.502	16,517.688	43,629.52	34,142.905	15,467.857	15,748.798	14,194.195	16,063.058	21,094.018	10,580.038
Short Term Investments Numbers are in millions	218,109.494	529,871.197	1,525,004.283	1,699,756.856	1,752,868.351	1,765,501.716	1,755,185.72	2,166,813.243	2,143,079.987	2,248,975.242	2,134,564.331	1,911,564.271	1,805,575.087	1,960,538.398	1,686,788.48	1,984,305.856	1,961,457.201	2,032,101.587	1,866,386.785	1,740,626.515	1,468,611.183	1,533,973.416	1,320,241.839	1,288,820.84	1,184,648.919	1,213,171.547	1,319,235.337	1,427,390.471	1,356,997.922	1,224,045.978	771,838.798	807,498.567	839,455.143	711,357.327	750,015.366	612,431.081	705,058.842	519,222.533	552,857.231	589,689.94	695,154.158	640,221.051	607,290.759	562,031.686	554,763.728	492,539.428	489,431.233	464,899.676	440,074.135	394,425.553	492,031.379	571,652.395	584,361.678	534,300.537	497,579.107	439,675.537	354,606.098	274,493.486	217,502.091	182,188.229	177,121.112	197,010.685	241,685.806	246,618.91	251,584.546
Cash and Short Term Investments Numbers are in millions	1,478,582.99	1,479,246.12	1,779,995.116	1,933,560.304	2,118,067.923	2,127,847.405	2,174,451.125	2,382,176.896	2,428,653.826	2,526,603.254	2,351,331.254	2,187,261.757	2,061,517.487	2,175,409.011	1,894,299.145	2,214,810.642	2,118,730.138	2,206,870.249	2,066,543.357	2,026,617.665	1,772,054.46	1,740,306.186	1,489,330.864	1,538,647.61	1,370,241.802	1,469,212.229	1,509,160.699	1,709,749.2	1,544,253.734	1,466,791.69	931,923.733	982,697.191	984,284.473	893,431.423	917,744.36	880,019.171	953,151.229	966,411.633	897,496.003	778,777.884	897,910.695	822,622.483	744,925.362	692,434.9	678,094.489	633,924.348	650,437.718	602,096.857	563,114.972	404,124.231	500,342.182	581,325.458	606,935.782	555,602.546	523,022.531	460,804.039	371,123.786	318,123.006	251,644.996	197,656.086	192,869.91	211,204.88	257,748.864	267,712.928	262,164.584
Net Receivables Numbers are in millions	164,718.822	-1,516,538.569	142,134.16	136,072.095	184,319.951	180,509.642	140,471.637	182,845.77	176,732.666	217,900.29	178,968.883	246,449.578	278,584.102	217,444.193	0	160,948.28	243,526.96	168,198.289	178,847.778	224,969.666	254,438.148	128,875.406	151,982.44	172,037.646	148,499.863	143,255.519	156,162.241	158,255.743	193,018.228	207,061.364	142,117.908	105,940.722	158,456.941	96,407.991	106,663.248	104,596.269	88,963.242	90,062.985	94,538.405	91,785.429	89,755.15	63,849.78	88,294.069	102,951.7	81,390.284	64,139.722	89,901.743	102,044.352	109,149.969	87,432.503	110,791.209	92,233.083	0	0	69,029.998	74,606.045	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	1,052.133	1,020.278	589.685	1,098.765	741.515	799.141	1,134.018	1,559.593	1,497.165	4,992.124	7,112.845	7,391.125	6,377.487	657.498	796.264	728.69	714.583	1,038.75	1,337.343	1,141.444	2,073.25	2,049.79	1,479.937	1,062.846	1,004.089	601.485	464.377	485.209	513.205	611.779	553.878	574.655	665.606	527.931	553.6	563.514	685.71	467.935	443.37	645.451	708.4	1,144.404	1,218.218	813.624	934.547	1,240.032	2,147.615	1,703.163	2,038.585	147.054	130.976	163.337	175.067	107.493	117.563	117.711	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	144,182.913	1,816,304.336	79,112.919	70,206.366	33,709.119	76,099.711	86,529.96	56,776.143	84,196.317	84,781.107	95,282.997	96,868.375	106,127.397	83,338.873	251,761.74	63,311.379	81,391.705	82,547.93	77,206.529	53,291.927	59,298.468	50,587.692	49,396.418	56,243.913	60,545.078	53,203.145	48,510.719	41,062.812	38,303.89	36,540.058	52,888.896	50,936.12	48,610.637	52,000.401	46,573.254	40,242.296	40,441.238	38,179.707	31,025.818	33,525.723	31,670.158	36,871.042	28,313.336	38,137.751	26,272.625	31,420.047	89,901.745	102,044.351	109,149.969	87,432.504	110,791.21	92,233.081	83,058.933	82,533.853	69,029.997	74,606.046	46,520.371	52,939.03	52,643.748	37,262.278	34,025.948	37,970.153	45,980.404	44,714.674	44,312.668
Total Current Assets Numbers are in millions	1,788,536.858	1,780,032.165	2,001,831.88	2,140,937.53	2,336,838.508	2,385,255.898	2,402,586.741	2,623,358.401	2,691,079.975	2,834,276.776	2,632,695.98	2,537,970.835	2,452,606.473	2,476,849.575	2,146,857.149	2,439,798.991	2,444,363.386	2,458,655.218	2,323,935.008	2,306,020.703	2,087,864.327	1,918,281.299	1,688,741.454	1,764,101.071	1,576,408.673	1,661,475.035	1,709,082.027	1,906,382.514	1,772,726.949	1,707,525.581	1,126,886.193	1,139,471.193	1,191,628.83	1,032,652.103	1,071,096.058	1,024,874.17	1,082,774.018	1,094,758.45	1,023,184.406	904,353.771	1,019,545.798	923,894.142	861,988.285	833,365.968	785,504.545	729,552.029	742,487.078	705,844.371	674,303.526	491,703.789	611,264.368	673,721.876	690,169.782	638,243.892	592,170.091	535,527.796	417,644.157	371,062.036	304,288.744	234,918.364	226,895.858	249,175.033	303,729.268	312,427.602	306,477.252
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	997,620.437	0	995,403.939	983,105.4	1,000,513.233	1,028,739.075	1,029,442.162	993,695.831	930,207.342	888,592.685	838,043.67	802,276.041	747,288.46	679,074.005	631,305.005	549,395.219	368,440.834	362,777.246	352,423.899	347,141.363	350,408.848	342,610.474	313,722.944	306,451.096	233,876.559	231,019.721	228,489.247	228,854.075	229,062.631	231,990.764	230,852.48	224,631.607	224,654.949	225,931.227	230,540.353	233,271.372	233,821.887	234,894.994	236,844.79	238,223.462	240,839.262	244,559.532	247,330.819	251,940.628	248,310.44	251,831.051	470,304.847	436,414.949	425,828.132	355,227.379	331,647.705	295,175.224	181,137.622	160,051.482	159,473.049	156,988.227	155,241.258	154,844.328	154,107.797	152,992.475	144,922.205	140,973.113	111,230.553	93,857.558	88,799.761
Goodwill Numbers are in millions	0	0	0	-0	0	21,271.668	21,271.668	21,271.668	21,271.668	21,271.668	21,271.668	21,271.668	21,271.668	23,823.102	23,823.102	23,823.102	23,823.102	23,823.102	23,823.102	23,823.102	23,823.102	29,682.06	29,682.06	29,682.06	29,682.06	29,682.06	29,682.06	29,682.06	29,682.06	30,626.095	30,626.095	30,626.095	30,626.095	37,761.68	37,761.68	37,761.68	37,761.68	56,160.881	66,601.452	66,601.452	64,050.018	70,170.87	76,828.676	76,828.676	76,828.676	78,873.976	78,873.976	88,655.06	88,655.06	0	0	0	0	8.147	32.587	153.747	396.067	517.227	638.386	880.706	1,001.866	1,123.026	1,365.345	1,486.505	1,607.665
Intangible Assets Numbers are in millions	103,873.284	102,338.132	100,396.779	96,555.868	96,108.81	100,235.701	99,671.588	21,814.005	22,127.425	22,015.296	21,349.591	20,919.706	21,050.518	21,340.787	20,433.359	20,563.475	25,838.327	26,065.576	25,693.886	25,497.659	25,756.954	24,919.186	24,321.751	25,073.897	24,695.419	21,717.249	22,570.295	22,515.829	22,723.702	23,281.154	23,222.673	22,228.275	22,718.917	23,995.251	25,510.013	25,543.219	26,464.215	27,814.152	28,617.511	29,380.208	30,508.959	31,235.942	32,794.361	33,959.772	35,276.542	38,860.561	41,808.375	43,151.54	44,662.397	32,319.848	23,523.394	23,780.213	24,694.673	3,560.213	1,857.805	2,091.053	2,527.025	3,027.464	3,743.959	2,620.382	2,977.035	3,319.851	991.947	1,041.339	759.55
Goodwill and Intangible Assets Numbers are in millions	103,873.284	102,338.132	100,396.779	96,555.868	96,108.81	121,507.369	120,943.256	43,085.673	43,399.093	43,286.964	42,621.259	42,191.374	42,322.186	45,163.889	44,256.461	44,386.577	49,661.429	49,888.678	49,516.988	49,320.761	49,580.056	54,601.246	54,003.811	54,755.957	54,377.479	51,399.309	52,252.355	52,197.889	52,405.762	53,907.249	53,848.768	52,854.37	53,345.012	61,756.931	63,271.693	63,304.899	64,225.895	83,975.033	95,218.963	95,981.66	94,558.977	101,406.812	109,623.037	110,788.448	112,105.218	117,734.537	120,682.351	131,806.6	133,317.457	32,319.848	23,523.394	23,780.213	24,694.673	3,568.36	1,890.392	2,244.8	2,923.092	3,544.691	4,382.345	3,501.088	3,978.901	4,442.877	2,357.292	2,527.844	2,367.215
Long Term Investments Numbers are in millions	645,540.674	339,415.355	935,503.323	932,161.264	788,244.279	-1,210,831.759	-1,189,862.701	-1,585,008.139	-1,612,575.855	-1,766,767.572	-1,554,406.293	-942,899.785	-611,398.748	-841,951.35	-547,568.082	-882,062.03	-872,251.884	-832,778.126	-1,070,679.293	-990,178.139	-723,496.663	-759,538.56	-322,547.119	-245,347.96	-231,675.472	-241,368.978	-126,720.886	-268,074.834	-18,390.289	-182,777.484	290,148.806	-133,913.33	-217,867.928	-91,718.176	-210,088.177	-3,197.758	-162,248.718	-45,661.991	-81,862.868	-10,345.115	-638,412.502	-584,924.672	-564,330.697	-519,135.936	-510,205.001	-442,341.79	-446,768.275	-421,986.502	-394,552.443	-110,055.054	-329,030.935	-422,206.557	-454,682.849	-419,133.496	-378,281.94	-326,649.566	-273,835.382	-209,425.727	-147,004.076	-114,698.696	-108,823.816	-133,940.711	-187,223.163	-195,534.766	-202,151.211
Tax Assets Numbers are in millions	94,849.195	0	-125,045.823	63,396.801	84,056.341	53,992.814	37,841.61	22,851.155	45,280.06	62,347.726	30,105.622	4,331.474	3,251.79	873.583	851.941	4,180.429	743.308	761.285	744.689	700.178	826.104	8,224.678	7,872.104	6,202.889	5,008.379	4,819.75	4,977.533	4,580.663	3,208.678	2,377.94	1,886.415	1,497.846	1,411.581	30,671.188	28,826.343	23,224.698	23,988.877	25,770.229	26,855.801	22,733.759	25,665.726	25,312.313	24,285.069	28,397.055	23,170.455	18,489.996	16,448.771	14,924.623	15,013.914	8,695.411	13,053.03	12,895.311	12,839.204	8,827.626	8,295.021	479.413	683.003	868.041	2,240.147	2,717.736	3,129.507	3,818.748	3,235.565	3,117.553	3,801.646
Other Non-Current Assets Numbers are in millions	323,520.743	1,781,923.844	134,011.57	79,451.561	88,039.253	1,955,875.393	1,947,556.791	2,338,482.646	2,340,241.836	2,387,738.647	2,270,796.71	2,048,352.469	1,947,819.209	2,096,797.729	1,825,576.655	2,121,837.63	2,090,251.823	2,157,873.883	1,988,461.152	1,857,846.352	1,581,194.729	1,636,630.444	1,434,516.493	1,404,577.152	1,303,283.095	1,327,128.862	1,433,612.248	1,556,622.554	1,487,553.429	1,347,002.288	1,037,471.633	1,073,147.945	1,107,630.418	981,438.154	1,022,542.321	882,580.316	976,635.362	785,221.069	819,545.782	857,373.424	956,628.867	901,942.341	870,346.482	826,760.144	820,636.026	759,535.012	510,348.281	487,040.008	462,915.4	403,325.075	503,313.923	582,014.892	592,859.993	560,321.445	521,900.699	460,778.468	372,295.337	292,201.289	231,916.547	196,548.638	191,078.206	215,533.148	259,869.882	265,502.761	275,054.883
Total Non-Current Assets Numbers are in millions	2,165,404.333	2,223,677.331	2,165,315.611	2,154,670.894	2,056,961.916	1,949,282.892	1,945,921.118	1,813,107.166	1,746,552.476	1,615,198.449	1,627,160.968	1,954,251.574	2,129,282.897	1,979,957.856	1,954,421.98	1,837,737.825	1,636,845.511	1,738,522.966	1,320,467.435	1,264,830.515	1,258,513.074	1,282,528.283	1,487,568.234	1,526,639.134	1,364,870.041	1,372,998.664	1,592,610.497	1,574,180.347	1,753,840.212	1,452,500.757	1,614,208.102	1,218,218.438	1,169,174.032	1,208,079.324	1,135,092.533	1,199,183.527	1,136,423.302	1,084,199.334	1,096,602.468	1,203,967.19	679,280.33	688,296.326	687,254.71	698,750.339	694,017.137	705,248.806	671,015.975	648,199.678	642,522.459	689,512.659	542,507.117	491,659.083	356,848.643	313,635.417	313,277.221	293,841.342	257,307.308	242,032.622	245,642.76	241,061.241	234,285.003	230,827.175	189,470.129	169,470.95	167,872.294
Total Assets Numbers are in millions	3,953,941.191	4,003,709.496	4,167,147.491	4,295,608.424	4,393,800.424	4,334,538.79	4,348,507.859	4,436,465.567	4,437,632.451	4,449,475.225	4,259,856.948	4,492,222.409	4,581,889.369	4,456,807.431	4,101,279.129	4,277,536.816	4,081,208.897	4,197,178.183	3,644,402.443	3,570,851.217	3,346,377.4	3,200,809.582	3,176,309.688	3,290,740.205	2,941,278.714	3,034,473.699	3,301,692.524	3,480,562.861	3,526,567.161	3,160,026.339	2,741,094.295	2,357,689.631	2,360,802.862	2,240,731.426	2,206,188.591	2,224,057.697	2,219,197.32	2,178,957.784	2,119,786.873	2,108,320.961	1,698,826.128	1,612,190.469	1,549,242.995	1,532,116.306	1,479,521.682	1,434,800.835	1,413,503.053	1,354,044.049	1,316,825.985	1,181,216.447	1,153,771.485	1,165,380.96	1,047,018.425	951,879.31	905,447.312	829,369.138	674,951.465	613,094.658	549,931.504	475,979.605	461,180.861	480,002.208	493,199.396	481,898.552	474,349.546
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	0	969.843	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7,668.014	4,609.622	5,251.725	3,971.068	4,364.449	1,646.911	2,739.084	2,952.797	3,366.007	2,084.757	6,060.641	1,980.1	3,631.982	6,657.723	7,877.964	6,988.429	7,995.15	11,236.085	9,038.344	7,408.204	5,527.472	8,379.723	6,164.999	9,872.736	8,496.046	7,522.098	6,305.822	6,135.299	6,430.972	6,727.055	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short Term Debt Numbers are in millions	45,845.075	46,727.018	226,646.897	175,464.858	279,912.023	276,689.928	148,019.739	146,671.059	35,287.224	39,247.997	38,778.182	45,538.727	181,195.421	190,729.012	192,450.234	201,011.154	42,179.085	39,352.149	41,989.25	42,930.864	42,691.394	38,117.043	33,744.215	22,964.844	155,050.581	154,842.105	149,890.723	149,854.258	0	0	0	0	0	0	0	0	0	0	293.678	0	0	0	0	0	3,429.725	10,218.2	10,933.36	10,564.95	12,174.426	0	0	65,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	16,707.774	16,691.151	969.843	1,468.598	1,537.083	19,310.45	20,861.961	27,051.719	106,898.976	133,949.414	102,047.579	77,440.507	96,531.311	46,198.372	49,807.174	113,089.803	180,401.692	172,300.069	147,771.064	154,663.415	126,384.177	61,118.402	75,427.988	37,396.384	96,967.42	60,422.759	103,036.777	68,758.765	180,608.909	162,186.425	29,751.843	39,623.356	54,669.352	28,753.869	46,569.264	79,343.21	116,885.872	100,289.129	103,089.02	84,053.271	47,463.319	26,962.682	19,057.77	21,442.081	49,690.428	29,115.382	32,303.948	23,256.265	12,595.138	21,673.002	15,659.323	27,255.426	35,042.343	29,720.465	33,557.902	39,458.411	24,165.977	20,829.5	16,432.615	4,072.979	2,661.839	4,313.989	3,790.17	5,979.468	7,019.561
Deferred Revenue Numbers are in millions	0	0	95,927.536	107,727.057	117,545.919	129,173.015	102,113.048	113,986.702	102,002.054	108,596.5	91,462.482	113,951.824	102,422.386	93,526.268	103,809.197	97,798.251	0	0	0	507,617.147	402,463.523	267,302.713	279,727.655	441,014.723	316,376.97	0	333,124.237	639,091.102	0	0	0	0	0	0	0	0	0	0	301,013.941	0	0	0	0	0	240,893.445	229,729.457	239,563.649	0	216,246.583	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	259,634.781	301,612.575	122,676.723	339,860.979	332,838.361	342,304.426	354,663.02	462,395.274	373,162.329	347,727.907	307,116.731	458,061.02	385,633.977	287,080.777	247,698.644	458,606.122	286,761.64	251,425.636	224,904.963	352,953.732	276,079.346	206,184.31	204,299.667	403,618.338	219,409.551	216,124.781	230,087.459	570,332.338	273,103.94	254,216.914	222,137.898	306,327.941	223,028.658	190,397.5	188,105.226	266,110.493	209,419.409	221,322.28	198,235.064	269,947.438	189,543.425	189,876.657	206,204.323	242,253.084	191,203.017	200,614.076	207,259.7	192,937.198	204,155.82	118,540.32	120,537.163	105,907.326	102,891.076	98,747.708	129,529.747	90,797.302	69,650.995	56,621.207	56,350.068	31,961.496	30,835.193	39,865.496	35,420.94	29,715.079	26,869.016
Total Current Liabilities Numbers are in millions	322,187.63	365,030.745	447,190.841	516,794.435	614,287.468	638,304.804	523,544.721	636,118.051	515,348.529	520,925.318	447,942.493	581,040.254	663,360.709	524,008.161	489,956.052	772,707.078	509,342.417	463,077.854	414,665.277	558,216.025	449,764.539	310,671.481	317,442.939	468,344.015	473,074.463	434,128.729	485,967.756	792,311.368	455,797.606	422,463.98	253,869.841	349,583.279	284,355.733	227,029.333	241,662.919	353,448.853	337,541.366	330,649.753	309,025.966	359,528.181	245,386.467	223,004.338	235,134.829	272,191.211	251,845.267	246,253.48	256,632.307	233,189.385	235,652.44	140,213.322	136,196.486	198,162.752	137,933.419	128,468.173	163,087.649	130,255.713	93,816.972	77,450.707	72,782.683	36,034.475	33,497.032	44,179.485	39,211.11	35,694.547	33,888.577
Non-Current Liabilities:
Long Term Debt Numbers are in millions	333,611.612	332,526.009	342,463.1	352,712.379	362,363.726	368,391.968	506,515.383	476,630.948	585,905.904	598,130.523	592,431.842	597,894.513	591,601.435	598,357.899	304,183.98	313,963.296	295,359.631	309,029.281	310,958.101	312,344.744	315,078.612	320,153.399	304,579.699	306,364.451	0	0	0	0	149,818.736	149,771.205	149,726.559	149,690.968	149,656.306	149,609.647	149,565.872	149,528.445	0	0	314.23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	155,025.843	107,335.292	0	70,068.846	72,369.531	75,469.797	78,516.525	76,050.738	79,317.028	82,069.098	72,041.987	72,954.989	73,843.784	75,852.745	5,863.748	6,831.123	10,799.438	15,748.313	21,356.152	11,104.342	51,192.311	49,379.878	34,135.632	29,196.872	0	0	0	0	15,482.575	29,661.006	26,912.413	29,377.403	25,995.587	0	0	0	0	0	0	0	0	0	0	0	0	0	0	157.204	1,663.782	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	431.881	305.324	0	553.173	192,673.195	629.159	177.621	0	352.958	1,126.607	65,332.528	34,427.753	36,453.845	53,554.001	77,057.892	77,805.019	61,244.81	116,391.167	15,461.074	20,016.723	18,176.508	44,540.832	67,743.105	95,867.98	63,242.811	75,563.403	120,967.457	128,619.547	172,790.671	96,045.249	109,095.291	2,414.543	815.909	0	0	0	0	0	0	0	0	0	0	1.706	83.497	132.623	67.365	75.341	1,486.917	0	0	0	0	2,985.915	2,707.291	2,280.933	1,215.38	191.106	75.416	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	79,095.591	82,789.69	161,728.77	89,040.687	91,751.159	91,051.541	171,799.923	130,160.059	137,829.175	49,459.387	137,374.514	172,347.141	65,402.87	78,308.184	169,962.411	65,599.922	59,775.368	78,566.1	92,392.738	62,314.282	69,368.819	93,920.71	71,374.43	98,758.52	25,990.035	107,744.789	142,617.242	18,872.533	3,438.272	3,136.792	112,276.068	5,835.593	4,471.539	103,070.537	101,590.419	94,433.368	92,720.681	91,993.303	87,945.394	84,010.636	77,845.047	76,645.397	78,540.975	71,195.42	68,913.234	70,869.583	64,357.317	62,762.25	57,459.284	45,780.442	75,465.334	71,173.608	68,834.48	54,011.503	17,938.946	16,455.225	14,320.215	13,278.393	12,344.57	10,721.514	9,706.841	8,169.093	7,270.526	6,534.168	5,892.852
Total Non-Current Liabilities Numbers are in millions	568,164.927	522,956.316	504,191.87	512,375.086	526,484.416	535,542.465	678,315.306	606,791.007	723,735.079	730,785.615	729,806.356	770,241.654	767,301.934	806,072.829	474,146.391	464,199.36	427,179.246	519,734.861	440,168.066	405,780.092	384,447.43	414,074.108	410,089.761	434,319.843	89,232.846	107,744.789	142,617.242	147,492.081	341,530.255	278,614.25	288,915.04	184,903.964	180,939.341	252,680.184	251,156.291	243,961.813	92,720.681	91,993.303	88,259.624	84,010.636	77,845.047	76,645.397	78,540.975	71,195.42	68,913.234	71,002.206	64,424.682	62,994.795	60,609.983	45,780.442	75,465.334	71,173.608	68,834.48	56,997.418	20,646.237	18,736.158	15,535.595	13,469.499	12,419.986	10,721.514	9,706.841	8,169.093	7,270.526	6,534.168	5,892.852
Total Liabilities Numbers are in millions	890,352.557	887,987.06	951,382.711	1,029,169.521	1,140,771.883	1,173,847.269	1,201,860.027	1,242,909.058	1,239,083.608	1,251,710.932	1,177,748.85	1,351,281.908	1,430,662.643	1,330,080.99	964,102.443	1,236,906.439	936,521.663	982,812.715	854,833.343	963,996.117	834,211.97	724,745.589	727,532.699	902,663.858	562,307.309	541,873.518	628,584.998	939,803.448	797,327.861	701,078.231	542,784.881	534,487.243	465,295.074	479,709.517	492,819.21	597,410.666	430,262.047	422,643.056	397,285.59	443,538.817	323,231.514	299,649.735	313,675.804	343,386.631	320,758.501	317,255.686	321,056.989	296,184.18	296,262.423	185,993.764	211,661.82	269,336.36	206,767.899	185,465.591	183,733.886	148,991.871	109,352.567	90,920.206	85,202.669	46,755.989	43,203.873	52,348.577	46,481.636	42,228.715	39,781.429
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	113,554.426	80,768.774	1,644.373	32,365.277	63,847.972	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	10,977.011	0	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,977.011	10,973.261	10,969.511	10,969.511	10,969.511	10,969.511	10,969.511	10,969.511	10,969.511	10,969.511	10,964.511	10,964.511	10,964.511	10,964.511	10,964.511	10,964.511	10,964.511	10,964.511	10,964.511	10,964.511	10,964.511	10,964.511	10,964.511	10,957.354	10,957.354	10,957.354	10,954.479	10,949.416	10,930.902	10,922.461	10,915.544	10,904.195	10,899.164	10,896.952	10,855.557	10,847.406	10,827.675	10,506.505	10,237.224	10,237.074	10,237.074	10,234.936	10,212.054	10,202.338
Retained Earnings Numbers are in millions	3,473,871.299	0	3,517,798.306	3,458,903.609	3,462,855.664	3,452,493.676	3,405,222.45	3,373,202.483	3,409,408.748	3,440,113.357	3,250,295.747	3,123,483.238	3,071,454.122	2,938,733.395	2,838,455.822	2,763,934.006	2,856,767.123	2,767,298.218	2,613,950.886	2,463,386.339	2,374,591.414	2,330,470.492	2,217,235.586	2,105,808.36	2,156,321.515	2,097,959.224	2,006,034.225	1,869,398.669	1,905,908.375	1,783,677.379	1,507,978.847	1,480,717.489	1,543,826.676	1,471,654.733	1,423,049.23	1,336,104.97	1,330,350.644	1,285,796.548	1,255,834.103	1,199,935.402	1,234,257.185	1,171,854.576	1,096,071.935	1,044,544.028	1,016,785.111	970,360.091	942,616.992	908,156.925	870,734.456	855,916.089	818,428.757	772,808.547	716,152.913	644,517.264	597,215.476	566,822.999	448,403.322	405,474.345	370,679.335	336,594.084	331,583.234	344,521.719	326,158.209	316,083.412	305,521.317
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	-66,355.609	-25,790.577	-41,909.351	-113,554.426	-80,768.774	-1,644.373	-32,365.277	-63,847.972	10,082.751	196,694.616	257,981.327	227,775.399	293,238.306	13,824.844	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-426,389.344	3,111,626.824	-250,930.381	-218,509.016	-233,927.015	-419,510.914	-353,383.3	-195,155.383	-256,540.379	-319,229.705	-181,071.697	4,653.463	-182,226.365	-43,246.489	285,142.942	2,847.833	273,840.269	2,847.833	5,202.707	119,187.948	113,599.757	121,245.485	3,501.003	2,049.695	2,049.695	165,966.159	276,679.585	276,679.585	276,679.585	276,679.585	277,684.513	322,437.187	275,749.436	275,749.436	275,078.278	275,259.805	428,815.672	439,955.093	441,207.834	436,480.568	115,355.235	114,725.445	112,772.741	115,549.451	118,157.927	116,174.394	118,880.77	119,228.717	118,901.111	128,375.692	112,758.448	112,320.509	113,193.419	110,997.29	113,600.998	102,698.712	106,348.169	105,872.432	83,542.996	82,392.307	76,156.68	72,894.838	110,324.615	113,374.37	118,844.462
Total Shareholders Equity Numbers are in millions	3,058,458.966	3,111,626.824	3,211,489.327	3,261,863.678	3,249,696.959	3,157,514.199	3,143,584.935	3,190,668.485	3,196,210.658	3,195,708.635	3,080,201.061	3,139,113.712	3,148,845.036	3,124,238.01	3,134,575.775	3,038,004.939	3,141,584.403	3,210,856.553	2,775,932.996	2,593,551.298	2,499,168.181	2,462,692.987	2,436,084.299	2,376,113.742	2,367,717.184	2,482,215.727	2,664,293.387	2,532,326.578	2,721,242.691	2,447,746.388	2,188,696.372	1,814,119.187	1,885,562.661	1,751,723.723	1,709,092.019	1,622,329.286	1,769,519.129	1,736,716.152	1,704,319.628	1,647,380.481	1,360,576.931	1,297,544.532	1,219,809.187	1,171,057.99	1,141,238.719	1,097,491.839	1,072,455.116	1,038,340.121	1,000,584.982	995,222.683	942,109.666	896,044.6	840,250.527	766,413.718	721,713.426	680,377.268	565,598.897	522,174.452	464,728.836	429,223.615	417,976.988	427,653.631	446,717.76	439,669.836	434,568.117
Total Equity Numbers are in millions	3,063,588.635	3,115,722.435	3,216,636.806	3,266,438.904	3,253,028.541	3,160,691.522	3,146,647.833	3,193,556.509	3,198,548.843	3,197,764.292	3,082,108.098	3,140,940.502	3,151,226.726	3,126,726.441	3,137,176.686	3,040,630.377	3,144,687.233	3,214,365.468	2,789,569.1	2,606,855.101	2,512,165.431	2,476,063.993	2,448,776.989	2,388,076.347	2,378,971.405	2,492,600.182	2,673,107.526	2,540,759.412	2,729,239.3	2,458,948.108	2,198,309.414	1,823,202.389	1,895,507.788	1,761,021.909	1,713,369.38	1,626,647.031	1,788,935.273	1,756,314.728	1,722,501.283	1,664,782.144	1,375,594.614	1,312,540.733	1,235,567.191	1,188,729.675	1,158,763.181	1,117,545.15	1,092,446.063	1,057,859.87	1,020,563.562	995,222.683	942,109.666	896,044.6	840,250.527	766,413.718	721,713.426	680,377.268	565,598.897	522,174.452	464,728.836	429,223.615	417,976.988	427,653.631	446,717.76	439,669.836	434,568.117
Total Liabilities & Shareholders Equity Numbers are in millions	3,953,941.191	3,999,613.884	4,167,147.491	4,295,608.424	4,393,800.424	4,331,361.468	4,348,507.86	4,436,465.567	4,437,632.451	4,449,475.225	4,259,856.948	4,492,222.409	4,581,889.369	4,454,319	4,098,678.218	4,277,536.816	4,081,208.897	4,197,178.183	3,644,402.443	3,557,547.415	3,346,377.4	3,200,809.582	3,176,309.688	3,290,740.205	2,941,278.714	3,024,089.245	3,301,692.524	3,472,130.026	3,526,567.161	3,160,026.339	2,741,094.295	2,348,606.43	2,360,802.862	2,240,731.426	2,201,911.229	2,224,057.697	2,219,197.32	2,178,957.784	2,119,786.873	2,108,320.961	1,698,826.128	1,597,194.267	1,549,242.995	1,532,116.306	1,479,521.682	1,414,747.525	1,393,512.105	1,334,524.301	1,316,825.985	1,181,216.447	1,153,771.486	1,165,380.96	1,047,018.426	951,879.309	905,447.312	829,369.139	674,951.464	613,094.658	549,931.505	475,979.604	461,180.861	480,002.208	493,199.396	481,898.551	474,349.546

Ncsoft Corporation

KRX:036570.KS Add to watchlist

KRX:036570.KS