Seoul Broadcasting System
KRX:034120.KS
27000 (KRW) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,046,651.437 | 996,763.613 | 1,173,781.581 | 1,078,975.237 | 860,343.114 | 817,664.244 | 914,043.242 | 773,225.04 | 829,073.609 | 792,884.229 | 822,594.585 | 727,084.654 | 780,275.796 | 744,226.189 | 706,484.829 | 575,413.113 | 659,473.792 | 855,139.824 |
| Cost of Revenue
| 886,058.619 | 778,380.943 | 804,343.355 | 701,824.417 | 636,936.464 | 657,284.229 | 756,301.867 | 608,090.718 | 698,791.638 | 600,395.086 | 697,054.792 | 555,481.323 | 587,085.401 | 494,733.364 | 551,176.996 | 427,113.254 | 490,905.58 | 547,152.298 |
| Gross Profit
| 160,592.817 | 218,382.67 | 369,438.226 | 377,150.82 | 223,406.65 | 160,380.014 | 157,741.374 | 165,134.322 | 130,281.971 | 192,489.143 | 125,539.793 | 171,603.331 | 193,190.395 | 249,492.825 | 155,307.833 | 148,299.859 | 168,568.212 | 307,987.526 |
| Gross Profit Ratio
| 0.153 | 0.219 | 0.315 | 0.35 | 0.26 | 0.196 | 0.173 | 0.214 | 0.157 | 0.243 | 0.153 | 0.236 | 0.248 | 0.335 | 0.22 | 0.258 | 0.256 | 0.36 |
| Reseach & Development Expenses
| 3,422.26 | 3,261.655 | 3,424.287 | 3,346.451 | 2,875.121 | 3,501.085 | 2,822.547 | 3,516.04 | 2,699.318 | 2,838.02 | 2,706.824 | 2,617.154 | 2,417.444 | 2,484.348 | 2,705.53 | 2,145.143 | 2,508.82 | 2,721.183 |
| General & Administrative Expenses
| 11,330.845 | 10,113.666 | 9,785.186 | 9,446.439 | 9,057.611 | 16,056.117 | 17,146.306 | 14,733.368 | 14,878.428 | 14,569.569 | 14,288.418 | 13,617.93 | 12,703.974 | 12,117.215 | 12,257.858 | 11,116.219 | 15,151.589 | 30,690.326 |
| Selling & Marketing Expenses
| 77,649.064 | 75,454.083 | 95,570.051 | 98,655.987 | 73,403.293 | 61,242.191 | 63,115.865 | 65,548.281 | 63,091.927 | 73,237.572 | 72,317.048 | 75,126.263 | 78,123.31 | 85,028.64 | 80,210.805 | 65,184.766 | 76,735.263 | 99,799.768 |
| SG&A
| 88,979.909 | 130,266.155 | 105,355.237 | 108,102.426 | 82,460.904 | 77,298.308 | 80,262.171 | 80,281.649 | 77,970.355 | 87,807.141 | 86,605.466 | 88,744.193 | 90,827.284 | 97,145.855 | 92,468.663 | 76,300.985 | 91,886.852 | 130,490.094 |
| Other Expenses
| 87,375.938 | 2,291.49 | 73,871.731 | 81,265.009 | 68,450.527 | 67,001.01 | 2,676.012 | 4,140.284 | 7,604.32 | 2,682.733 | 8,578.436 | 3,620.557 | -5,015.074 | 1,354.383 | 2,256.854 | 5,370.108 | -1,350.223 | -6,557.63 |
| Operating Expenses
| 179,778.107 | 133,527.81 | 182,651.255 | 192,713.886 | 153,786.552 | 147,800.403 | 152,492.243 | 146,468.442 | 137,935.935 | 150,336.655 | 144,269.604 | 149,513.74 | 154,410.654 | 174,207.169 | 156,284.052 | 129,224.275 | 160,310.149 | 227,279.238 |
| Operating Income
| -19,185.29 | 84,854.86 | 185,603.49 | 184,436.851 | 69,052.835 | 38,698.022 | 5,085.207 | 18,665.883 | -7,653.964 | 42,152.487 | -18,729.812 | 22,089.59 | 38,779.741 | 76,900.055 | -976.219 | 19,075.584 | 8,258.063 | 80,708.286 |
| Operating Income Ratio
| -0.018 | 0.085 | 0.158 | 0.171 | 0.08 | 0.047 | 0.006 | 0.024 | -0.009 | 0.053 | -0.023 | 0.03 | 0.05 | 0.103 | -0.001 | 0.033 | 0.013 | 0.094 |
| Total Other Income Expenses Net
| 38,614.243 | -23,287.942 | -8,045.525 | -13,386.873 | -137,249.216 | -11,336.342 | -23,009.39 | -23,798.427 | -15,374.611 | 659.414 | -16,881.366 | -19,536.248 | 27.288 | 2,622.546 | 8,262.531 | 15,629.267 | 7,779.85 | 4,915.11 |
| Income Before Tax
| 19,428.953 | 61,566.918 | 177,557.965 | 192,188.863 | -71,114.304 | 27,361.679 | 7,946.69 | 20,273.26 | -65.01 | 42,811.901 | -10,077.182 | 28,422.273 | 38,807.029 | 79,522.601 | 7,286.312 | 34,704.851 | 16,037.913 | 85,623.396 |
| Income Before Tax Ratio
| 0.019 | 0.062 | 0.151 | 0.178 | -0.083 | 0.033 | 0.009 | 0.026 | -0 | 0.054 | -0.012 | 0.039 | 0.05 | 0.107 | 0.01 | 0.06 | 0.024 | 0.1 |
| Income Tax Expense
| -14,349.478 | 14,351.912 | 41,191.897 | 47,364.578 | -9,185.977 | 6,427.564 | 2,108.783 | 4,387.753 | 445.028 | 7,927.859 | -2,659.919 | 6,580.029 | 12,066.119 | 19,694.429 | 1,823.93 | 8,767.46 | 6,950.252 | 26,419.313 |
| Net Income
| 33,842.948 | 46,313.065 | 152,536.144 | 136,082.963 | -61,928.328 | 19,699.199 | 4,870.251 | 15,034.51 | -523.322 | 34,869.982 | -6,774.048 | 24,422.758 | 27,518.527 | 59,056.727 | 3,752.377 | 23,753.704 | 7,710.703 | 49,377.706 |
| Net Income Ratio
| 0.032 | 0.046 | 0.13 | 0.126 | -0.072 | 0.024 | 0.005 | 0.019 | -0.001 | 0.044 | -0.008 | 0.034 | 0.035 | 0.079 | 0.005 | 0.041 | 0.012 | 0.058 |
| EPS
| 1,824.24 | 2,613.16 | 1,454.12 | 7,693 | -3,500.79 | 1,114 | 275.31 | 850 | -29.12 | 1,929 | -371 | 1,338 | 1,508 | 3,236 | 206 | 1,301 | 395 | 2,705.71 |
| EPS Diluted
| 1,824.24 | 2,613.16 | 1,419.13 | 7,693 | -3,500.79 | 1,114 | 275 | 850 | -29 | 1,929 | -371 | 1,338 | 1,508 | 3,236 | 206 | 1,301 | 395 | 2,705.71 |
| EBITDA
| 74,359.402 | 97,938.734 | 208,514.583 | 236,453.152 | -29,034.104 | 70,082.305 | 40,783.34 | 56,474.131 | 35,344.236 | 74,075.966 | 23,371.476 | 51,573.116 | 70,065.523 | 105,336.028 | 35,576.491 | 59,978.887 | 49,726.468 | 127,105.747 |
| EBITDA Ratio
| 0.071 | 0.098 | 0.178 | 0.219 | -0.034 | 0.086 | 0.045 | 0.073 | 0.043 | 0.093 | 0.028 | 0.071 | 0.09 | 0.142 | 0.05 | 0.104 | 0.075 | 0.149 |