Seoul Broadcasting System
KRX:034120.KS
25650 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 230,750.733 | 331,317.638 | 275,030.342 | 209,552.723 | 269,728.129 | 238,361.63 | 271,155.221 | 217,518.633 | 396,199.138 | 259,715.385 | 252,194.059 | 273,374.504 | 291,189.299 | 312,144.096 | 258,557.275 | 217,084.566 | 260,835.857 | 221,849.975 | 201,137.536 | 176,519.747 | 243,624.082 | 185,230.167 | 221,226.273 | 167,583.722 | 228,115.892 | 201,708.064 | 266,379.18 | 217,840.106 | 243,741.92 | 164,291.574 | 202,395.997 | 162,795.549 | 231,523.584 | 223,429.528 | 211,198.467 | 162,922.03 | 236,588.483 | 198,276.52 | 190,143.589 | 167,875.636 | 224,074.692 | 195,138.362 | 239,346.82 | 164,034.711 | 211,779.24 | 174,156.844 | 196,729.446 | 144,419.124 | 208,204.559 | 224,179.538 | 216,959.894 | 125,722.765 | 0 | 178,485.003 | 190,798.472 | 156,321.234 | 0 | 134,521.106 | 226,037.447 | 124,888.154 | 0 | 142,945.421 | 144,025.875 | 102,180.366 | 0 | 157,142.255 | 182,030.739 | 127,424.566 | 0 | 143,087.371 | 172,470.516 | 131,310.846 |
| Cost of Revenue
| 173,265.669 | 313,111.681 | 218,778.535 | 184,189.796 | 206,056.914 | 186,808.881 | 201,601.317 | 183,458.481 | 301,968.045 | 181,058.2 | 157,049.411 | 164,268.52 | 225,714.537 | 180,141.568 | 159,471.801 | 136,496.512 | 173,030.693 | 148,895.835 | 163,721.898 | 151,288.038 | 172,157.565 | 149,398.889 | 176,238.953 | 159,488.821 | 167,035.361 | 175,761.775 | 230,073.484 | 183,431.248 | 177,100.179 | 134,724.523 | 158,974.449 | 137,291.567 | 161,429.03 | 204,544.604 | 179,176.121 | 153,641.883 | 180,104.677 | 142,681.259 | 138,026.475 | 139,582.675 | 166,475.335 | 175,362.503 | 208,773.662 | 143,606.675 | 160,625.546 | 136,230.896 | 137,225.95 | 121,398.932 | 154,698.011 | 177,209.686 | 135,261.264 | 114,662.117 | 0 | 110,969.294 | 113,054.889 | 102,254.576 | 0 | 122,676.631 | 174,214.206 | 102,060.442 | 0 | 104,597.359 | 103,230.746 | 96,971.293 | 0 | 112,623.159 | 121,484.331 | 105,457.233 | 0 | 106,877.099 | 108,200.179 | 100,221.179 |
| Gross Profit
| 57,485.064 | 18,205.957 | 56,251.807 | 25,362.928 | 63,671.215 | 51,552.749 | 69,553.903 | 34,060.153 | 94,231.093 | 78,657.186 | 95,144.649 | 109,105.984 | 65,474.762 | 132,002.529 | 99,085.474 | 80,588.055 | 87,805.164 | 72,954.14 | 37,415.638 | 25,231.709 | 71,466.516 | 35,831.278 | 44,987.319 | 8,094.901 | 61,080.53 | 25,946.289 | 36,305.696 | 34,408.858 | 66,641.741 | 29,567.051 | 43,421.548 | 25,503.982 | 70,094.554 | 18,884.924 | 32,022.346 | 9,280.147 | 56,483.806 | 55,595.261 | 52,117.114 | 28,292.961 | 57,599.357 | 19,775.859 | 30,573.158 | 20,428.036 | 51,153.694 | 37,925.948 | 59,503.496 | 23,020.192 | 53,506.548 | 46,969.852 | 81,698.63 | 11,060.648 | 0 | 67,515.709 | 77,743.583 | 54,066.658 | 0 | 11,844.475 | 51,823.241 | 22,827.712 | 0 | 38,348.062 | 40,795.129 | 5,209.073 | 0 | 44,519.096 | 60,546.408 | 21,967.333 | 0 | 36,210.272 | 64,270.337 | 31,089.667 |
| Gross Profit Ratio
| 0.249 | 0.055 | 0.205 | 0.121 | 0.236 | 0.216 | 0.257 | 0.157 | 0.238 | 0.303 | 0.377 | 0.399 | 0.225 | 0.423 | 0.383 | 0.371 | 0.337 | 0.329 | 0.186 | 0.143 | 0.293 | 0.193 | 0.203 | 0.048 | 0.268 | 0.129 | 0.136 | 0.158 | 0.273 | 0.18 | 0.215 | 0.157 | 0.303 | 0.085 | 0.152 | 0.057 | 0.239 | 0.28 | 0.274 | 0.169 | 0.257 | 0.101 | 0.128 | 0.125 | 0.242 | 0.218 | 0.302 | 0.159 | 0.257 | 0.21 | 0.377 | 0.088 | 0 | 0.378 | 0.407 | 0.346 | 0 | 0.088 | 0.229 | 0.183 | 0 | 0.268 | 0.283 | 0.051 | 0 | 0.283 | 0.333 | 0.172 | 0 | 0.253 | 0.373 | 0.237 |
| Reseach & Development Expenses
| 725.541 | 852.039 | 806.062 | 1,011.344 | 931.561 | 811.082 | 703.638 | 848.308 | 1,225.206 | 626.153 | 818.652 | 830.205 | 1,291.534 | 695.994 | 689.386 | 669.537 | 881.183 | 602.299 | 689.457 | 702.182 | 1,061.657 | 905.785 | 750.553 | 783.09 | 547.303 | 700.842 | 715.964 | 858.438 | 1,481.333 | 766.524 | 619.013 | 649.17 | 815.322 | 592.199 | 644.691 | 261.158 | 905.463 | 671.894 | 641.838 | 618.825 | 640.667 | 757.696 | 627.388 | 666.094 | 647.231 | 652.301 | 643.039 | 674.583 | 726.526 | 512.162 | 573.762 | 579.688 | 0 | 505.432 | 636.54 | 507.029 | 0 | 584.662 | 712.453 | 743.021 | 0 | 544.527 | 507.699 | 584.129 | 0 | 505.373 | 594.202 | 638.718 | 0 | 635.604 | 583.489 | 599.996 |
| General & Administrative Expenses
| 2,026.763 | 2,786.856 | 3,046.325 | 3,470.897 | 2,616.998 | 36,069.945 | 2,590.545 | 2,243.227 | 2,613.967 | 2,693.145 | 2,052.017 | 2,580.359 | 2,744.347 | 2,330.825 | 2,208.29 | 2,162.978 | 2,246.832 | 2,174.096 | 2,318.019 | 2,318.664 | 2,346.131 | 4,307.019 | 4,687.455 | 4,715.512 | 4,668.635 | 4,207.024 | 4,078.898 | 4,191.749 | 3,864.897 | 3,669.992 | 3,600.618 | 3,597.86 | 3,814.683 | 3,822.354 | 3,541.549 | 4,139.011 | 3,830.275 | 3,572.541 | 3,531.832 | 3,634.921 | 4,227.313 | 3,385.419 | 4,623.364 | 3,395.356 | 3,624.153 | 3,455.429 | 3,180.919 | 3,357.429 | 3,540.558 | 3,210.283 | 2,943.618 | 2,907.164 | 0 | 2,992.492 | 2,834.25 | 2,825.125 | 0 | 3,053.296 | 3,023.766 | 2,855.644 | 0 | 2,645.744 | 2,572.241 | 2,757.105 | 0 | 3,037.888 | 2,607.78 | 2,783.914 | 0 | 2,847.542 | 2,795.835 | 2,783.653 |
| Selling & Marketing Expenses
| 20,624.77 | 19,314.421 | 22,469.972 | 15,239.901 | 22,590.256 | 15,092.195 | 21,881.879 | 15,889.753 | 26,602.49 | 19,489.708 | 25,308.073 | 24,952.663 | 29,856.122 | 24,464.998 | 25,765.917 | 18,568.95 | 26,103.278 | 18,752.775 | 15,502.096 | 13,045.144 | 17,589.937 | 13,353.46 | 16,761.698 | 13,537.097 | 16,437.661 | 14,835.43 | 17,269.843 | 14,572.93 | 21,883.17 | 14,012.85 | 15,921.961 | 13,730.3 | 18,724.015 | 14,642.752 | 16,806.03 | 12,865.911 | 21,064.851 | 18,332.478 | 18,928.685 | 14,911.558 | 19,685.152 | 16,944.99 | 20,756.703 | 14,812.792 | 20,422.605 | 17,438.963 | 21,484.472 | 15,780.223 | 21,107.208 | 19,500.165 | 22,854.595 | 14,627.242 | 0 | 21,547.464 | 22,466.384 | 17,915.341 | 0 | 16,433.358 | 25,705.764 | 15,980.099 | 0 | 16,424.357 | 17,010.164 | 12,147.163 | 0 | 18,635.008 | 22,058.9 | 16,039.515 | 0 | 17,905.146 | 21,850.08 | 17,040.201 |
| SG&A
| 22,651.533 | 22,101.277 | 38,101.298 | 36,374.721 | 43,669.067 | 36,069.945 | 24,472.424 | 18,132.98 | 29,216.457 | 22,182.853 | 27,360.09 | 27,533.022 | 32,600.469 | 26,795.823 | 27,974.207 | 20,731.928 | 28,350.11 | 20,926.871 | 17,820.115 | 15,363.808 | 19,936.068 | 17,660.479 | 21,449.153 | 18,252.609 | 21,106.296 | 19,042.454 | 21,348.741 | 18,764.679 | 25,748.067 | 17,682.842 | 19,522.579 | 17,328.16 | 22,538.698 | 18,465.106 | 20,347.579 | 17,004.922 | 24,895.126 | 21,905.019 | 22,460.517 | 18,546.479 | 23,912.465 | 20,330.409 | 25,380.067 | 18,208.148 | 24,046.758 | 20,894.392 | 24,665.391 | 19,137.652 | 24,647.766 | 22,710.448 | 25,798.213 | 17,534.406 | 0 | 24,539.956 | 25,300.634 | 20,740.466 | 0 | 19,486.654 | 28,729.53 | 18,835.743 | 0 | 19,070.101 | 19,582.405 | 14,904.268 | 0 | 21,672.896 | 24,666.68 | 18,823.429 | 0 | 20,752.688 | 24,645.915 | 19,823.854 |
| Other Expenses
| 25,505.729 | 20,581.516 | 0 | -5.452 | 23.896 | -72,139.889 | 1,380.2 | 15,422.606 | 23,871.412 | 17,884.196 | 16,028.071 | 19,201.147 | 2,210.536 | 4,239.638 | 6,036.174 | 235.643 | 9,696.515 | 7,932.321 | 1,989.875 | -2,026.689 | 7,388.699 | -379.888 | 798.85 | 20,603.232 | -1,592.122 | 2,313.441 | 440.521 | 1,514.171 | -590.301 | 983.155 | 3,082.903 | 664.637 | 300.23 | 671.881 | 1,356.715 | 5,275.493 | -4,368.418 | 3,103.162 | 2,801.648 | 1,146.34 | -2,616.158 | 2,053.088 | 1,735.979 | 4,565.131 | 69.589 | 2,482.474 | -284.014 | 1,352.509 | -1,567.44 | -1,131.692 | -3,691.317 | 500.423 | 0 | 485.224 | 467.621 | 493.646 | 0 | 1,296.387 | -40.08 | 1,550.798 | 0 | 985.821 | 649.307 | 4,823.943 | 0 | -537.305 | -2,286.86 | 1,288.867 | 0 | -535.811 | -3,725.876 | 2,786.292 |
| Operating Expenses
| 48,882.803 | 43,534.832 | 38,907.36 | 37,391.517 | 44,576.732 | -36,069.944 | 44,030.141 | 34,403.894 | 54,313.075 | 40,693.202 | 44,206.813 | 47,564.374 | 62,146.537 | 44,868.669 | 47,350.619 | 38,348.062 | 49,489.923 | 37,107.018 | 35,786.397 | 31,403.214 | 38,949.206 | 32,215.366 | 40,705.377 | 35,930.455 | 40,396.257 | 36,106.553 | 39,522.351 | 36,467.081 | 47,987.879 | 31,937.161 | 34,917.837 | 31,625.564 | 39,408.598 | 32,236.654 | 36,002.923 | 30,287.761 | 45,550.385 | 35,186.045 | 37,507.196 | 32,093.029 | 38,904.563 | 34,501.96 | 39,024.988 | 31,835.263 | 41,367.83 | 35,444.393 | 39,630.061 | 33,071.456 | 43,682.381 | 37,847.508 | 41,083.178 | 29,491.984 | 0 | 44,307.453 | 47,396.699 | 36,370.979 | 0 | 32,522.519 | 45,849.685 | 31,834.379 | 0 | 30,916.138 | 31,707.415 | 25,652.373 | 0 | 36,785.84 | 40,897.412 | 33,437.113 | 0 | 35,229.591 | 41,229.468 | 33,904.321 |
| Operating Income
| 8,602.262 | -25,328.875 | 17,344.447 | -12,028.59 | 19,094.483 | 15,482.805 | 25,521.677 | 9,109.377 | 39,681.753 | 37,959.759 | 50,135.794 | 61,400.661 | 3,328.893 | 87,133.763 | 51,734.893 | 42,239.302 | 38,315.241 | 35,285.199 | 1,625.435 | -6,173.04 | 32,517.053 | 3,615.913 | 4,294.099 | -27,847.711 | 20,520.35 | -10,160.264 | -3,216.655 | -2,058.223 | 18,653.865 | -2,370.11 | 8,503.71 | -6,121.582 | 30,685.957 | -13,351.73 | -3,980.576 | -21,007.614 | 10,933.42 | 20,409.217 | 14,609.918 | -3,800.067 | 18,694.793 | -14,726.102 | -8,451.83 | -11,407.225 | 9,785.863 | 2,481.555 | 19,873.435 | -10,051.263 | 9,824.166 | 9,122.344 | 40,615.453 | -17,958.498 | 0 | 23,653.846 | 31,568.503 | 18,169.446 | 0 | -20,678.044 | 5,973.555 | -9,006.667 | 0 | 7,431.924 | 9,087.714 | -20,443.3 | 0 | 7,733.256 | 19,648.996 | -11,469.78 | 0 | 980.682 | 23,040.869 | -2,814.656 |
| Operating Income Ratio
| 0.037 | -0.076 | 0.063 | -0.057 | 0.071 | 0.065 | 0.094 | 0.042 | 0.1 | 0.146 | 0.199 | 0.225 | 0.011 | 0.279 | 0.2 | 0.195 | 0.147 | 0.159 | 0.008 | -0.035 | 0.133 | 0.02 | 0.019 | -0.166 | 0.09 | -0.05 | -0.012 | -0.009 | 0.077 | -0.014 | 0.042 | -0.038 | 0.133 | -0.06 | -0.019 | -0.129 | 0.046 | 0.103 | 0.077 | -0.023 | 0.083 | -0.075 | -0.035 | -0.07 | 0.046 | 0.014 | 0.101 | -0.07 | 0.047 | 0.041 | 0.187 | -0.143 | 0 | 0.133 | 0.165 | 0.116 | 0 | -0.154 | 0.026 | -0.072 | 0 | 0.052 | 0.063 | -0.2 | 0 | 0.049 | 0.108 | -0.09 | 0 | 0.007 | 0.134 | -0.021 |
| Total Other Income Expenses Net
| 18,062.113 | -2,013.866 | -9,860.406 | 23,467.758 | -11,376.214 | -2,086.269 | -7,373.172 | 10,479.23 | -3,018.375 | -3,127.689 | -6,993.504 | -2,677.817 | -2,353.373 | -8,363.245 | 20,044.716 | -7,511.94 | -23,040.224 | -119,158.435 | -4,288.022 | -4,307.352 | -25,133.111 | 19,129.355 | -5,979.032 | 15,986.923 | -1,470.769 | -3,723.834 | 896.013 | 976.283 | -506.767 | -476.5 | -4,649.156 | 15.304 | -544.892 | -3,031.996 | -14.353 | 6,359.835 | -5,856.824 | -4,042.049 | -3,696.273 | -4,263.304 | -3,897.986 | -5,634.358 | 4,090.95 | -941.794 | -5,286.589 | -755.787 | -997.114 | 186.432 | -451.373 | 1,086.543 | -3,379.482 | 1,207.716 | 0 | -2,879.479 | 1,257.427 | 1,689.861 | 0 | 4,948.081 | -1,411.519 | 4,347.468 | 0 | 3,154.471 | 3,338.713 | 7,391.76 | 0 | 719.475 | -374.242 | 4,206.261 | 0 | 9,381.77 | 5,445.131 | 11,668.654 |
| Income Before Tax
| 26,664.374 | -27,342.741 | 7,484.041 | 11,153.747 | 7,039.121 | 19,195.83 | 25,949.261 | 8,710.387 | 36,663.378 | 42,595.13 | 43,142.29 | 58,722.844 | 975.52 | 78,770.517 | 77,016.542 | 35,426.283 | 20,145.648 | -83,873.236 | 3,092.14 | -10,478.857 | 11,993.406 | 22,745.268 | 4,483.793 | -11,860.788 | 18,740.581 | -7,391.309 | -2,320.642 | -1,081.94 | 18,147.097 | -2,756.611 | 10,989.052 | -6,106.278 | 29,634.985 | -11,057.286 | -3,994.929 | -14,647.779 | 5,076.596 | 22,134.28 | 17,684.303 | -2,083.278 | 14,796.807 | -13,770.137 | -4,360.88 | -6,742.973 | 11,118.888 | 8,291.895 | 18,876.321 | -9,864.831 | 9,372.793 | 10,208.887 | 37,235.971 | -16,750.782 | 0 | 20,774.367 | 32,825.93 | 19,859.307 | 0 | -15,729.963 | 4,562.036 | -4,659.199 | 0 | 10,586.395 | 12,426.427 | -13,051.54 | 0 | 8,452.731 | 19,274.754 | -7,263.519 | 0 | 10,362.452 | 28,486 | 8,853.998 |
| Income Before Tax Ratio
| 0.116 | -0.083 | 0.027 | 0.053 | 0.026 | 0.081 | 0.096 | 0.04 | 0.093 | 0.164 | 0.171 | 0.215 | 0.003 | 0.252 | 0.298 | 0.163 | 0.077 | -0.378 | 0.015 | -0.059 | 0.049 | 0.123 | 0.02 | -0.071 | 0.082 | -0.037 | -0.009 | -0.005 | 0.074 | -0.017 | 0.054 | -0.038 | 0.128 | -0.049 | -0.019 | -0.09 | 0.021 | 0.112 | 0.093 | -0.012 | 0.066 | -0.071 | -0.018 | -0.041 | 0.053 | 0.048 | 0.096 | -0.068 | 0.045 | 0.046 | 0.172 | -0.133 | 0 | 0.116 | 0.172 | 0.127 | 0 | -0.117 | 0.02 | -0.037 | 0 | 0.074 | 0.086 | -0.128 | 0 | 0.054 | 0.106 | -0.057 | 0 | 0.072 | 0.165 | 0.067 |
| Income Tax Expense
| -10,688.228 | -5,860.23 | 3,730.573 | -1,531.592 | 3,694.997 | 3,746.122 | 4,463.967 | 2,446.826 | 8,262.595 | 9,717.225 | 9,642.087 | 14,532.712 | 6,160.419 | 19,735.157 | 12,466.137 | 9,002.865 | 5,190.397 | -21,883.818 | 2,505.293 | 5,002.151 | 5,260.781 | 4,497.642 | 3,333.084 | -6,663.943 | 4,387.588 | -1,766.862 | -321.161 | -190.782 | 2,701.593 | -283.073 | 2,856.603 | -887.369 | 7,908.946 | -2,502.711 | -817.301 | -4,143.906 | -896.907 | 5,116.415 | 4,041.777 | -333.426 | 4,798.137 | -3,780.312 | -1,667.316 | -2,010.428 | 1,954.52 | 1,937.32 | 4,608.976 | -1,920.786 | 4,815.401 | 2,253.931 | 9,012.666 | -3,871.377 | 0 | 5,286.751 | 7,858.451 | 4,606.31 | 0 | -3,480.422 | 1,050.956 | -1,506.386 | 0 | 2,371.207 | 2,724.977 | -2,809.97 | 0 | 4,989.8 | 4,808.971 | -1,457.511 | 0 | 1,278.441 | 5,276.379 | 664.603 |
| Net Income
| 37,425.462 | -21,520.078 | 5,006.036 | 12,931.527 | 4,715.854 | 14,769.959 | 20,849.076 | 5,978.177 | 27,790.163 | 31,618.594 | 33,500.203 | 42,335.933 | -8,263.792 | 56,745.81 | 62,349.908 | 25,251.037 | 13,625.13 | -63,964.368 | -519.544 | -16,413.801 | 8,549.002 | 17,020.31 | -70.285 | -5,799.829 | 14,282.527 | -6,178.338 | -2,274.45 | -959.488 | 14,606.189 | -2,478.652 | 8,128.089 | -5,221.116 | 21,723.428 | -8,559.139 | -3,182.709 | -10,504.901 | 5,978.952 | 17,009.488 | 13,633.959 | -1,752.417 | 10,006.34 | -9,984.544 | -2,697.402 | -4,098.443 | 9,165.983 | 6,740.741 | 15,107.598 | -6,591.565 | 4,259.511 | 7,954.207 | 28,701.972 | -12,879.405 | 0 | 15,487.616 | 24,967.478 | 15,252.997 | 0 | -12,249.541 | 3,511.08 | -3,152.813 | 0 | 8,215.187 | 9,701.45 | -10,241.57 | 0 | 3,462.931 | 14,465.783 | -5,806.008 | 0 | 9,084.012 | 23,209.621 | 8,189.395 |
| Net Income Ratio
| 0.162 | -0.065 | 0.018 | 0.062 | 0.017 | 0.062 | 0.077 | 0.027 | 0.07 | 0.122 | 0.133 | 0.155 | -0.028 | 0.182 | 0.241 | 0.116 | 0.052 | -0.288 | -0.003 | -0.093 | 0.035 | 0.092 | -0 | -0.035 | 0.063 | -0.031 | -0.009 | -0.004 | 0.06 | -0.015 | 0.04 | -0.032 | 0.094 | -0.038 | -0.015 | -0.064 | 0.025 | 0.086 | 0.072 | -0.01 | 0.045 | -0.051 | -0.011 | -0.025 | 0.043 | 0.039 | 0.077 | -0.046 | 0.02 | 0.035 | 0.132 | -0.102 | 0 | 0.087 | 0.131 | 0.098 | 0 | -0.091 | 0.016 | -0.025 | 0 | 0.057 | 0.067 | -0.1 | 0 | 0.022 | 0.079 | -0.046 | 0 | 0.063 | 0.135 | 0.062 |
| EPS
| 2,017.35 | -1,160 | 269.89 | 697.18 | 261.71 | 834.93 | 1,179 | 338 | 1,570.63 | 1,787.36 | 1,893.73 | 2,393.2 | -467.19 | 3,208 | 3,525 | 1,427 | 770.21 | -3,616 | -29 | -928 | 483.27 | 962 | -4 | -328 | 807.38 | -349 | -129 | -54 | 825.67 | -140 | 459 | -295 | 1,211.13 | -477 | -178 | -581 | 330.82 | 941 | 754 | -97 | 548.22 | -547 | -148 | -225 | 502.17 | 369 | 828 | -361 | 233.48 | 436 | 1,572 | -705.62 | 128 | 849 | 1,368 | 836 | 857 | -671 | 192 | -173 | 881 | 450 | 532 | -561 | -212 | 190 | 793 | -248 | 752.07 | 497.68 | 1,271.43 | 448.67 |
| EPS Diluted
| 2,017.35 | -1,160 | 269.89 | 697.18 | 261.71 | 834.93 | 1,179 | 338 | 1,570.63 | 1,787.36 | 1,893.73 | 2,393.2 | -467.17 | 3,208 | 3,525 | 1,427 | 770.21 | -3,616 | -29 | -928 | 483.27 | 962 | -4 | -328 | 807.38 | -349 | -129 | -54 | 825.67 | -140 | 459 | -295 | 1,211.13 | -477 | -178 | -581 | 330.82 | 941 | 754 | -97 | 548.22 | -547 | -148 | -225 | 502.17 | 369 | 828 | -361 | 233.48 | 436 | 1,572 | -705.62 | 128 | 849 | 1,368 | 836 | 857 | -671 | 192 | -173 | 881 | 450 | 532 | -561 | -212 | 190 | 793 | -248 | 752.07 | 497.68 | 1,271.43 | 448.67 |
| EBITDA
| 43,619.943 | -13,095.629 | 18,852.466 | 23,047.511 | 15,914.839 | 26,533.115 | 34,269.633 | 18,546.869 | 47,788.527 | 49,913.167 | 50,253.272 | 64,908.2 | 15,283.255 | 89,690.279 | 62,729.898 | 44,843.224 | 49,941.82 | -75,078.656 | 8,434.669 | -1,755.743 | 38,813.341 | 10,180.722 | 10,471.131 | -3,171.349 | 26,632.076 | 606.21 | 5,826.291 | 5,610.174 | 26,358.043 | 6,069.675 | 20,138.249 | 3,088.472 | 38,034.541 | -2,411.608 | 4,716.907 | -12,852.419 | 19,004.429 | 28,720.112 | 22,007.938 | 6,593.287 | 26,056.504 | -5,065.203 | -3,637.171 | -3,604.308 | 17,297.55 | 9,914.79 | 26,823.691 | -1,832.706 | 16,501.344 | 18,137.677 | 39,176.552 | -9,695.353 | 0 | 27,341.814 | 39,171.214 | 26,239.355 | 0 | -8,442.905 | 11,527.873 | 1,142.898 | 0 | 16,815.384 | 18,158.222 | -7,714.985 | 0 | 15,120.496 | 26,616.66 | 1,693.334 | 0 | 8,773.74 | 36,122.462 | 15,880.039 |
| EBITDA Ratio
| 0.189 | -0.04 | 0.069 | 0.11 | 0.059 | 0.111 | 0.126 | 0.085 | 0.121 | 0.192 | 0.199 | 0.237 | 0.052 | 0.287 | 0.243 | 0.207 | 0.191 | -0.338 | 0.042 | -0.01 | 0.159 | 0.055 | 0.047 | -0.019 | 0.117 | 0.003 | 0.022 | 0.026 | 0.108 | 0.037 | 0.099 | 0.019 | 0.164 | -0.011 | 0.022 | -0.079 | 0.08 | 0.145 | 0.116 | 0.039 | 0.116 | -0.026 | -0.015 | -0.022 | 0.082 | 0.057 | 0.136 | -0.013 | 0.079 | 0.081 | 0.181 | -0.077 | 0 | 0.153 | 0.205 | 0.168 | 0 | -0.063 | 0.051 | 0.009 | 0 | 0.118 | 0.126 | -0.076 | 0 | 0.096 | 0.146 | 0.013 | 0 | 0.061 | 0.209 | 0.121 |