Seoul Broadcasting System

KRX:034120.KS

25650 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 33,778.43146,313.065156,555.166144,824.285-61,928.32820,934.1155,837.90615,885.507-510.03834,884.043-7,417.26221,842.24426,740.9159,828.1725,462.38225,937.3919,087.6659,204.082
Depreciation & Amortization 37,308.12629,682.63827,471.25825,727.1727,187.18327,942.55727,900.11932,197.72531,287.57331,627.27831,031.69929,943.39627,149.91422,428.28623,867.03720,980.96933,456.22740,917.384
Deferred Income Tax 00034,968.652144,321.71826,413.7980000000000024,284.732
Stock Based Compensation 00012.59986.65969.2440000000000047.323
Change In Working Capital -16,562.758-18,963.356-222,609.924-65,452.99-45,322.291-120,347.8595,826.6615,613.391-41,998.785-52,114.10241,690.026-54,537.166-6,485.45-32,916.199-4,089.627-63,459.093-7,235.365-21,923.135
Accounts Receivables 21,680.996108,786.952-123,932.7077,649.083-4,756.96-56,421.31827,743.555-4,645.259-1,569.73000000000
Inventory 01,701.013-35,279.109294.078248.924-8,399.219-521.142-1,299.53137.523-387.96817.329230.071-38.096-189.6431,080.6353,167.2521,380.8629,546.092
Accounts Payables 0-6,973.349-9,749.00516,368.938408.117-10,978.459-12,412.963-20,598.91927,780.873000000000
Other Working Capital -38,243.754-122,477.972-53,649.103-89,765.089-41,222.372-44,548.8636,347.80216,912.921-42,136.308-51,726.13441,672.697-54,767.237-6,447.354-32,726.556-5,170.262-66,626.345-8,616.227-31,469.227
Other Non Cash Items -46,179.176,374.543-17,218.745.3832,161.899-16,056.29915,580.91417,983.63410,300.13416,383.631-926.6521,125.445-3,223.87329,255.88915,053.62710,102.46518,442.191,690.488
Operating Cash Flow 8,344.62863,406.89-55,802.201140,125.09966,506.84-61,044.44455,145.59981,680.257-921.11630,780.8564,377.811-1,626.08144,181.50178,596.14840,293.419-6,438.26853,750.712104,220.874
Investing Activities:
Investments In Property Plant And Equipment -27,406.809-64,895.212-39,087.083-16,255.792-10,085.955-13,059.246-22,000.456-25,377.016-30,423.89-26,282.376-17,981.398-30,035.466-35,415.427-48,937.074-36,066.718-17,619.49-36,090.741-39,882.611
Acquisitions Net -147,803.183010,863.7419,999.983-6,853.44822,240.237-3,500-31,379.082-7,180.63945.838-591.638-858.205-10,014.244-537.995-10-20-147.961-2,979.763
Purchases Of Investments -1,168,231.572-1,493,158.015-1,138,947.13-743,527.97-1,426,810.267-1,024,270.576-915,306.57-575,738.224-284,374.632-539,880.301-310,859.607-346,447.662-275,866.058-357,782.747-194,801.991-296,474.495-125,701.855-478,417.571
Sales Maturities Of Investments 1,191,040.1671,476,130.2181,400,520.437614,042.6881,396,803.6351,026,833.745935,338.27516,275.627294,080.097466,199.762266,540.318357,245.161354,021.145311,493.827196,588.825226,926.506163,849.392466,000.145
Other Investing Activites -745.489-1,012.182-1,140.733-5,928.504-666.9762,168.29-459.961416.6383,204.074-67.078933.772-575.622932.321-4,970.06-2,083.323219.806-1,881.2982,091.466
Investing Cash Flow -153,146.886-82,935.19232,209.231-141,669.594-47,613.01113,912.45-5,928.717-115,802.057-24,694.99-99,984.154-61,958.553-20,671.79533,657.737-100,734.049-36,373.207-86,967.67327.537-53,188.334
Financing Activities:
Debt Repayment 153,502.652-40,275.222-42,052.5172,000-40,364.974129,525.72-44,190.91741,322.96927,42055,311.630,051.938-31,443.31-52,955.3119,603.3039,316.983,611.10-25,973.69
Common Stock Issued 0000000000000000121.46946.71
Common Stock Repurchased 0-81.0550-96.74-11,270.749000-10,291.78-277.34-4,643.32500000-119.9880
Dividends Paid -9,274.197-17,690.068-18,097.1250-2,653.51-1,609.767-4,422.5170-13,555.0140-10,951.549-10,951.549-13,725.672-219.055-9,309.111-219.055-19,775.393-23,715.349
Other Financing Activities -2,489.461-8,676.77616,856.835-4,351.6910-2,548.5560.511-1,568.254595.073105-3,299.675201.99746,673.633808.0382,241.035396.60114,879.19-4,310.915
Financing Cash Flow 141,738.994-66,723.121-43,292.807-2,448.431-54,289.234125,367.403-48,552.92339,754.7154,168.27955,139.2611,157.389-42,192.862-20,007.34920,192.2852,248.82483,788.646-4,894.722-53,953.244
Other Information:
Effect Of Forex Changes On Cash 805.123-5.453-174.93931.05-1,645.967-99.244-28.883-24.07826.1650-000-000-36,784.3762,543.523
Net Change In Cash -2,258.14-86,256.874132,939.285-3,961.876-37,041.37178,136.165635.0765,608.836-21,421.662-14,064.04413,576.647-64,490.73857,831.889-1,945.6156,169.036-9,617.29512,099.151-377.181
Cash At End Of Period 94,796.65897,054.798183,311.67350,372.38854,334.26491,375.63513,239.4712,604.3936,995.55728,417.21842,481.26328,904.61693,395.35435,563.46537,509.0831,340.04440,957.33928,858.188