
Seoul Broadcasting System
KRX:034120.KS
25650 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 33,778.431 | 46,313.065 | 156,555.166 | 144,824.285 | -61,928.328 | 20,934.115 | 5,837.906 | 15,885.507 | -510.038 | 34,884.043 | -7,417.262 | 21,842.244 | 26,740.91 | 59,828.172 | 5,462.382 | 25,937.391 | 9,087.66 | 59,204.082 |
Depreciation & Amortization
| 37,308.126 | 29,682.638 | 27,471.258 | 25,727.17 | 27,187.183 | 27,942.557 | 27,900.119 | 32,197.725 | 31,287.573 | 31,627.278 | 31,031.699 | 29,943.396 | 27,149.914 | 22,428.286 | 23,867.037 | 20,980.969 | 33,456.227 | 40,917.384 |
Deferred Income Tax
| 0 | 0 | 0 | 34,968.652 | 144,321.718 | 26,413.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,284.732 |
Stock Based Compensation
| 0 | 0 | 0 | 12.599 | 86.659 | 69.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.323 |
Change In Working Capital
| -16,562.758 | -18,963.356 | -222,609.924 | -65,452.99 | -45,322.291 | -120,347.859 | 5,826.66 | 15,613.391 | -41,998.785 | -52,114.102 | 41,690.026 | -54,537.166 | -6,485.45 | -32,916.199 | -4,089.627 | -63,459.093 | -7,235.365 | -21,923.135 |
Accounts Receivables
| 21,680.996 | 108,786.952 | -123,932.707 | 7,649.083 | -4,756.96 | -56,421.318 | 27,743.555 | -4,645.259 | -1,569.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 1,701.013 | -35,279.109 | 294.078 | 248.924 | -8,399.219 | -521.142 | -1,299.53 | 137.523 | -387.968 | 17.329 | 230.071 | -38.096 | -189.643 | 1,080.635 | 3,167.252 | 1,380.862 | 9,546.092 |
Accounts Payables
| 0 | -6,973.349 | -9,749.005 | 16,368.938 | 408.117 | -10,978.459 | -12,412.963 | -20,598.919 | 27,780.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -38,243.754 | -122,477.972 | -53,649.103 | -89,765.089 | -41,222.372 | -44,548.863 | 6,347.802 | 16,912.921 | -42,136.308 | -51,726.134 | 41,672.697 | -54,767.237 | -6,447.354 | -32,726.556 | -5,170.262 | -66,626.345 | -8,616.227 | -31,469.227 |
Other Non Cash Items
| -46,179.17 | 6,374.543 | -17,218.7 | 45.383 | 2,161.899 | -16,056.299 | 15,580.914 | 17,983.634 | 10,300.134 | 16,383.631 | -926.652 | 1,125.445 | -3,223.873 | 29,255.889 | 15,053.627 | 10,102.465 | 18,442.19 | 1,690.488 |
Operating Cash Flow
| 8,344.628 | 63,406.89 | -55,802.201 | 140,125.099 | 66,506.84 | -61,044.444 | 55,145.599 | 81,680.257 | -921.116 | 30,780.85 | 64,377.811 | -1,626.081 | 44,181.501 | 78,596.148 | 40,293.419 | -6,438.268 | 53,750.712 | 104,220.874 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -27,406.809 | -64,895.212 | -39,087.083 | -16,255.792 | -10,085.955 | -13,059.246 | -22,000.456 | -25,377.016 | -30,423.89 | -26,282.376 | -17,981.398 | -30,035.466 | -35,415.427 | -48,937.074 | -36,066.718 | -17,619.49 | -36,090.741 | -39,882.611 |
Acquisitions Net
| -147,803.183 | 0 | 10,863.741 | 9,999.983 | -6,853.448 | 22,240.237 | -3,500 | -31,379.082 | -7,180.639 | 45.838 | -591.638 | -858.205 | -10,014.244 | -537.995 | -10 | -20 | -147.961 | -2,979.763 |
Purchases Of Investments
| -1,168,231.572 | -1,493,158.015 | -1,138,947.13 | -743,527.97 | -1,426,810.267 | -1,024,270.576 | -915,306.57 | -575,738.224 | -284,374.632 | -539,880.301 | -310,859.607 | -346,447.662 | -275,866.058 | -357,782.747 | -194,801.991 | -296,474.495 | -125,701.855 | -478,417.571 |
Sales Maturities Of Investments
| 1,191,040.167 | 1,476,130.218 | 1,400,520.437 | 614,042.688 | 1,396,803.635 | 1,026,833.745 | 935,338.27 | 516,275.627 | 294,080.097 | 466,199.762 | 266,540.318 | 357,245.161 | 354,021.145 | 311,493.827 | 196,588.825 | 226,926.506 | 163,849.392 | 466,000.145 |
Other Investing Activites
| -745.489 | -1,012.182 | -1,140.733 | -5,928.504 | -666.976 | 2,168.29 | -459.961 | 416.638 | 3,204.074 | -67.078 | 933.772 | -575.622 | 932.321 | -4,970.06 | -2,083.323 | 219.806 | -1,881.298 | 2,091.466 |
Investing Cash Flow
| -153,146.886 | -82,935.19 | 232,209.231 | -141,669.594 | -47,613.011 | 13,912.45 | -5,928.717 | -115,802.057 | -24,694.99 | -99,984.154 | -61,958.553 | -20,671.795 | 33,657.737 | -100,734.049 | -36,373.207 | -86,967.673 | 27.537 | -53,188.334 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 153,502.652 | -40,275.222 | -42,052.517 | 2,000 | -40,364.974 | 129,525.72 | -44,190.917 | 41,322.969 | 27,420 | 55,311.6 | 30,051.938 | -31,443.31 | -52,955.31 | 19,603.303 | 9,316.9 | 83,611.1 | 0 | -25,973.69 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.469 | 46.71 |
Common Stock Repurchased
| 0 | -81.055 | 0 | -96.74 | -11,270.749 | 0 | 0 | 0 | -10,291.78 | -277.34 | -4,643.325 | 0 | 0 | 0 | 0 | 0 | -119.988 | 0 |
Dividends Paid
| -9,274.197 | -17,690.068 | -18,097.125 | 0 | -2,653.51 | -1,609.767 | -4,422.517 | 0 | -13,555.014 | 0 | -10,951.549 | -10,951.549 | -13,725.672 | -219.055 | -9,309.111 | -219.055 | -19,775.393 | -23,715.349 |
Other Financing Activities
| -2,489.461 | -8,676.776 | 16,856.835 | -4,351.691 | 0 | -2,548.55 | 60.511 | -1,568.254 | 595.073 | 105 | -3,299.675 | 201.997 | 46,673.633 | 808.038 | 2,241.035 | 396.601 | 14,879.19 | -4,310.915 |
Financing Cash Flow
| 141,738.994 | -66,723.121 | -43,292.807 | -2,448.431 | -54,289.234 | 125,367.403 | -48,552.923 | 39,754.715 | 4,168.279 | 55,139.26 | 11,157.389 | -42,192.862 | -20,007.349 | 20,192.285 | 2,248.824 | 83,788.646 | -4,894.722 | -53,953.244 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 805.123 | -5.453 | -174.939 | 31.05 | -1,645.967 | -99.244 | -28.883 | -24.078 | 26.165 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -36,784.376 | 2,543.523 |
Net Change In Cash
| -2,258.14 | -86,256.874 | 132,939.285 | -3,961.876 | -37,041.371 | 78,136.165 | 635.076 | 5,608.836 | -21,421.662 | -14,064.044 | 13,576.647 | -64,490.738 | 57,831.889 | -1,945.615 | 6,169.036 | -9,617.295 | 12,099.151 | -377.181 |
Cash At End Of Period
| 94,796.658 | 97,054.798 | 183,311.673 | 50,372.388 | 54,334.264 | 91,375.635 | 13,239.47 | 12,604.393 | 6,995.557 | 28,417.218 | 42,481.263 | 28,904.616 | 93,395.354 | 35,563.465 | 37,509.08 | 31,340.044 | 40,957.339 | 28,858.188 |