Kyobo Securities Co ., Ltd
KRX:030610.KS
5420 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 99,147.508 | 1,134,554.253 | 1,704,903.072 | 1,151,689.736 | 938,295.808 | 650,212.173 | 604,194.903 | 566,013.232 | 521,756.163 | 617,262.072 | 570,314.76 | 283,403.364 | 236,365.573 | 268,690.119 | 835,684.658 | 256,143.569 | 141,086.13 | 254,028.524 |
Short Term Investments
| 1,687,736.063 | 1,425,528.766 | 1,124,827.887 | 293,683.928 | 642,692.836 | 323,317.526 | 4,588,697.027 | 3,121,381.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,786,883.571 | 1,134,554.253 | 1,704,903.072 | 1,151,689.736 | 938,295.808 | 650,212.173 | 604,194.903 | 566,013.232 | 521,756.163 | 617,262.072 | 570,314.76 | 283,403.364 | 236,365.573 | 268,690.119 | 835,684.658 | 256,143.569 | 141,086.13 | 254,028.524 |
Net Receivables
| 2,982,095.027 | 289,831.675 | 529,293.829 | 724,586.584 | 349,007.757 | 246,679.603 | 333,556.016 | 226,171.177 | 267,435.186 | 221,324.155 | 210,242.858 | 232,999.09 | 239,330.405 | 42,000.763 | 231,342.69 | 27,480.314 | 24,282.11 | 28,842.859 |
Inventory
| 0 | 4,038,381.939 | 3,412,759.86 | 3,096,419.996 | 1,495,235.006 | -7,341,195.592 | -6,852,217.519 | -5,118,539.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -4,768,978.598 | -4,038,381.939 | -3,412,759.86 | -3,096,419.996 | -1,495,235.006 | 7,341,195.592 | 6,852,217.519 | 5,118,539.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 100,900.5 | 1,424,385.928 | 2,234,196.901 | 1,876,276.32 | 1,287,303.565 | 896,891.776 | 937,750.919 | 792,184.409 | 789,191.349 | 838,586.227 | 780,557.618 | 516,402.454 | 475,695.978 | 310,690.882 | 1,067,027.348 | 283,623.883 | 165,368.24 | 282,871.383 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 234,923.59 | 248,257.294 | 93,067.974 | 84,512.674 | 82,040.227 | 70,275.766 | 68,864.109 | 66,699.517 | 68,260.72 | 69,637.469 | 72,870.288 | 73,795.58 | 76,897.195 | 213,114.685 | 205,143.417 | 194,696.511 | 85,568.092 | 88,552.57 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,696.369 | 8,353.756 | 8,136.268 | 7,450.087 | 6,592.994 | 6,377.573 | 6,351.962 | 5,849.347 | 8,404.632 | 11,863.588 | 15,640.854 | 18,447.204 | 23,517.22 | 1,827.433 | 3,657.71 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8,696.369 | 8,353.756 | 8,136.268 | 7,450.087 | 6,592.994 | 6,377.573 | 6,351.962 | 5,849.347 | 8,404.632 | 11,863.588 | 15,640.854 | 18,447.204 | 23,517.22 | 1,827.433 | 3,657.71 | 0 | 0 | 0 |
Long Term Investments
| 943,141.829 | 9,244,648.12 | 7,276,866.644 | 6,434,147.796 | 5,700,985.365 | 5,353,913.638 | 5,105,517.512 | 3,687,205.361 | 4,131,887.428 | 4,131,893.042 | 3,527,747.301 | 4,081,168.793 | 3,481,542.246 | 3,324,084.131 | 2,481,557.053 | 1,228,865.172 | 1,200,708.27 | 491,043.979 |
Tax Assets
| 48,419.851 | 36,486.527 | 31,001.842 | 10,111,145.262 | 7,923,891.172 | 7,341,195.592 | 6,852,217.519 | 5,118,539.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,235,181.639 | -36,486.527 | -31,001.842 | -10,111,145.262 | -7,923,891.172 | -7,341,195.592 | -6,852,217.519 | -5,118,539.223 | -4,208,552.78 | -4,213,394.1 | -3,616,258.442 | -4,173,411.577 | -3,581,956.661 | -3,539,026.249 | -2,690,358.18 | -1,423,561.683 | -1,286,276.362 | -579,596.549 |
Total Non-Current Assets
| 15,492,462.516 | 9,501,259.169 | 7,378,070.886 | 6,526,110.556 | 5,789,618.586 | 5,430,566.977 | 5,180,733.583 | 3,759,754.225 | 4,208,552.78 | 4,213,394.1 | 3,616,258.442 | 4,173,411.577 | 3,581,956.661 | 3,539,026.249 | 2,690,358.18 | 1,423,561.683 | 1,286,276.362 | 579,596.549 |
Total Assets
| 15,673,254.801 | 13,417,260.497 | 11,483,824.494 | 10,111,145.262 | 7,923,891.172 | 7,341,195.592 | 6,852,217.519 | 5,118,539.223 | 5,534,211.787 | 5,673,627.302 | 4,938,178.84 | 5,204,901.997 | 4,597,488.388 | 4,230,708.177 | 4,251,371.004 | 1,955,674.183 | 1,771,628.836 | 1,104,552.137 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252,683.223 | 181,803.936 | 178,873.593 | 184,782.882 | 184,810.244 | 18,589.515 | 23,379.788 | 13,291.956 | 27,812.823 | 1,463.455 |
Short Term Debt
| 4,402,715.614 | 3,349,430.952 | 2,684,925.865 | 2,009,410.652 | 1,319,841.052 | 174,990.677 | 264,138.391 | 170,173.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 15,740.362 | 32,362.967 | 24,917.101 | 0 | 492.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,647.928 | 3,541.241 | 17,628.921 | 1,508.621 |
Deferred Revenue
| 23,637.102 | 25,962.018 | 21,747.307 | 9,848.621 | 8,597.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -23,637.102 | -3,375,392.97 | -2,706,673.172 | -2,019,259.273 | -1,328,438.214 | -108,918.754 | -224,207.986 | -127,529.783 | -252,683.223 | -181,803.936 | -178,873.593 | -184,782.882 | -184,810.244 | -18,589.515 | -23,379.788 | -13,291.956 | -27,812.823 | -1,463.455 |
Total Current Liabilities
| 4,402,715.614 | 3,349,430.952 | 2,684,925.865 | 2,009,410.652 | 1,319,841.052 | 66,071.923 | 39,930.405 | 42,644.202 | 252,683.223 | 181,803.936 | 178,873.593 | 184,782.882 | 184,810.244 | 18,589.515 | 23,379.788 | 13,291.956 | 27,812.823 | 1,463.455 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,424,464.515 | 2,164,218.816 | 1,337,202.76 | 1,020,207.953 | 829,500.958 | 531,531.91 | 541,694.555 | 425,856.54 | 255,951.871 | 405,422.254 | 563,327.293 | 363,012.749 | 316,710.669 | 392,394.607 | 717,400 | 127,247.254 | 270,200.001 | 225,200 |
Deferred Revenue Non-Current
| 23,637.102 | 25,962.018 | 21,747.307 | 9,848.621 | 8,597.162 | 6,459,761.314 | 6,036,366.463 | 4,372,935.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 179,455.451 | 217,912.786 | 85,234.37 | 42,251.105 | 50,041.587 | -5,928,229.404 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,988,351.913 | 9,447,368.681 | -106,981.677 | -52,099.726 | -58,638.749 | -531,531.91 | -541,694.555 | -425,856.54 | -3,268.648 | -223,618.318 | -384,453.7 | -363,012.749 | -131,900.425 | -373,805.092 | -694,020.212 | -113,955.298 | -242,387.178 | -223,736.545 |
Total Non-Current Liabilities
| 8,615,908.981 | 11,855,462.301 | 1,337,202.76 | 1,020,207.953 | 829,500.958 | 531,531.91 | 6,036,366.463 | 4,372,935.399 | 252,683.223 | 181,803.936 | 178,873.593 | 363,012.749 | 184,810.244 | 18,589.515 | 23,379.788 | 13,291.956 | 27,812.823 | 1,463.455 |
Total Liabilities
| 13,795,980.31 | 11,855,462.301 | 1,337,202.76 | 1,020,207.953 | 829,500.958 | 531,531.91 | 6,036,366.463 | 4,372,935.399 | 4,848,115.12 | 5,058,986.097 | 4,349,607.81 | 4,618,737.756 | 4,017,101.421 | 3,669,271.892 | 3,712,212.971 | 1,447,342.718 | 1,354,160.096 | 766,205.568 |
Equity: | ||||||||||||||||||
Preferred Stock
| 875,439.238 | 813,571.723 | 784,484.09 | 667,431.763 | 578,450.457 | 509,362.416 | 448,302.167 | 381,456.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 569,814.805 | 323,266.48 | 323,266.48 | 323,266.48 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
Retained Earnings
| 875,439.238 | 922,456.47 | 892,051.446 | 770,575.585 | 680,541.002 | 609,280.715 | 543,117.056 | 475,681.447 | 418,583.711 | 343,116.151 | 313,354.411 | 301,088.966 | 293,960.905 | 198,440.134 | 189,406.47 | 166,146.691 | 155,278.84 | 111,856.566 |
Accumulated Other Comprehensive Income/Loss
| 348,831.435 | 343,997.579 | 206,217.761 | 191,665.447 | 177,539.645 | 881,434.278 | 815,851.057 | 745,603.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -792,250.224 | -841,494.056 | -811,089.032 | -689,613.171 | -655,618.879 | -1,298,643.132 | -1,171,424.223 | -1,037,137.638 | 87,512.956 | 91,525.054 | 95,216.619 | 105,075.274 | 106,426.062 | 182,996.151 | 169,751.563 | 162,184.774 | 82,189.9 | 27,395.56 |
Total Shareholders Equity
| 1,877,274.492 | 1,561,798.197 | 1,394,930.745 | 1,263,326.104 | 960,912.226 | 881,434.277 | 815,846.056 | 745,603.824 | 686,096.667 | 614,641.204 | 588,571.03 | 586,164.24 | 580,386.967 | 561,436.285 | 539,158.033 | 508,331.465 | 417,468.74 | 319,252.126 |
Total Equity
| 5,920,184.151 | 4,575,476.804 | 3,666,164.676 | 2,954,585.354 | 960,912.228 | 881,434.278 | 815,851.057 | -1,177,698.612 | 686,096.667 | 614,641.204 | 588,571.03 | 586,164.24 | 580,386.967 | 561,436.285 | 539,158.033 | 508,331.465 | 417,468.74 | 338,346.569 |
Total Liabilities & Shareholders Equity
| 15,673,254.801 | 13,417,260.497 | 11,483,824.494 | 10,111,145.262 | 7,923,891.172 | 7,341,195.592 | 6,852,217.519 | 5,118,539.223 | 5,534,211.787 | 5,673,627.302 | 4,938,178.84 | 5,204,901.996 | 4,597,488.388 | 4,230,708.177 | 4,251,371.004 | 1,955,674.183 | 1,771,628.836 | 1,104,552.137 |