Kyobo Securities Co ., Ltd

KRX:030610.KS

5280 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 67,558.37743,289.136143,342.589103,949.46583,472.50477,342.4373,331.94762,300.38678,935.99429,761.7411,285.04810,596.50421,588.30312,602.1125,044.00516,219.04148,715.9430,741.138
Depreciation & Amortization 10,158.7698,757.5628,153.3237,759.926,883.1544,313.3714,876.1158,966.6528,930.6758,956.9296,979.129,118.0565,373.8976,735.9245,783.0214,835.7125,305.3566,556.832
Deferred Income Tax -20,345.4482,940.483283,560.065233,805.45120,751.1890-3,057.062-4,675.0640000000000
Stock Based Compensation 27.9151.20239.55994.986310.538241.624000000000000
Change In Working Capital -114,429.749-1,159,610.318-1,201,458.066-1,039,806.628-74,697.566167,664.687-396,605.958518,992.307181,921.997-451,916.146622,124.061-180,691.58-1,358,762.243444,566.712-621,977.501111,691.733-127,938.659-214,788.831
Accounts Receivables 00000-260,991.553-171,794.981-46,631.5550000000000
Inventory 000000000000000000
Accounts Payables 000000000000000000
Other Working Capital -114,429.749-1,159,610.318-1,201,458.066-1,039,806.628-74,697.566521,671.9041,216,461.042570,298.9260000000000
Other Non Cash Items -13,384.687175,458.274-262,847.168-214,784.586-129,036.793-110,845.0053,181.51-16,905.145-4,027.33428,246.14831,798.961-82,418.658587,933.05730,704.29333,375.58819,656.584-9,125.657-17,005.713
Operating Cash Flow -70,414.829-929,113.661-1,029,209.698-908,981.3937,683.026138,717.107-315,216.386573,354.2265,761.332-384,951.329672,187.19-134,979.431-743,866.986494,609.039-557,774.887152,403.07-83,043.02-194,496.574
Investing Activities:
Investments In Property Plant And Equipment -11,976.031-13,186.295-9,525.432-5,757.848-7,987.979-3,797.347-5,468.085-4,988.213-4,988.804-2,638.747-4,052.783-3,517.398-16,866.636-12,387.263-19,915.43-5,193.432-3,229.094-5,476.787
Acquisitions Net 29.3-14,520.208-16,000-478670.475342.55906,599.3182,569.5-132804.103-6,90382.724-987-70513.22243,403.52-44,935.188
Purchases Of Investments -146,172.179-230,053.056-159,787.286-321,527.094-409,458.11-139,800-39,942.001-167,921.676-72,186.49-124,346.438-36,950-133,080.761-77,039.894-190,138.919-204,040.473-864,493.1150-10,178.342
Sales Maturities Of Investments 220,772.661189,992209,937.722360,639.041269,922.743139,433.16349,330.821212,833.50272,010.643135,904.37123,049.945151,083.37135,150.541110,361.91127,710.302746,474.525047,736.673
Other Investing Activites -134,632.02-45,150.00658,221.044-70,843.345254.8541,794.5573,315.15819,004.282,647.045-13,513.1621,233.6796,789.0824,031.024-12,503.818-6,717.283-12,851.137-78,472.545-19,572.349
Investing Cash Flow -71,978.269-112,917.56482,846.048-37,967.247-146,598.017-2,027.1267,825.89465,527.21251.894-4,725.9744,084.944-635.2745,357.759-105,655.09-103,667.884-136,049.937-38,298.119-32,425.993
Financing Activities:
Debt Repayment -1,197,930-301,811.157-4,339.617-829,313-187,641-167,337.978-347,507-652,136.503-173,288.094-228,128.954-566,997.41300-8,558,421.851-7,675,847.253-2,290,070.89-44,999.998-10,100
Common Stock Issued 248,774.92400199,306.771002,037.5650000.02400.0560.1470.24972.4523,069.168263.901
Common Stock Repurchased 44,544.73600-829,31300000-0.061-0.146-0.217-5,116.499-0.399-0.859-1.452-7.938-2.149
Dividends Paid -3,265.288-12,882.391-21,512.234-13,959.194-12,212.397-10,467.418-5,896.337-5,202.651-3,468.4340-1,734.219-3,468.443-3,568.443-3,567.116-1,784.403-5,349.047-5,291.484-5,609.012
Other Financing Activities 2,416,823.0071,421,684.854933,691.0842,485,929.854372,665.211-747.342346,533.702-1,194.017-44.24238,561.941198,952.1710651,929.938,153,017.388,421,964.1532,279,124.758176,120.307245,058.49
Financing Cash Flow 1,508,947.3791,106,991.307907,839.2321,012,651.43172,811.814-178,552.738342,674.929-658,533.171-176,800.76810,432.926-369,779.583203,771.899643,245.044-408,971.839744,331.887-16,224.179128,890.055229,611.23
Other Information:
Effect Of Forex Changes On Cash -42.849559.4273,233.259-2,709.3261,867.9671,223.387-160.528376.631-84.58-6,314.489-14.0570-4.180000-0.001
Net Change In Cash -100,174.44465,519.508-35,291.15862,993.46535,764.79-40,639.36935,123.907-19,275.12888,927.878-385,558.866306,478.49468,158.876-55,268.363-20,017.8982,889.116128.9547,548.9162,688.662
Cash At End Of Period 99,147.508199,321.952133,802.445169,093.603106,100.13870,335.348110,974.71775,850.8195,125.9386,198.06391,756.92685,278.43217,119.55672,387.91992,405.8099,516.6939,387.7395,089.295