Kyobo Securities Co ., Ltd (030610.KS) - Quarterly Balance Statement

Home
030610.KS
Financials

5700 (KRW) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	0	138,117.613	161,212.211	99,147.508	981,878.946	1,058,379.096	1,127,639.638	1,134,554.253	1,482,889.622	1,546,623.997	1,512,327.897	1,704,903.072	1,370,784.595	1,187,696.601	1,265,197.145	1,151,689.736	940,564.578	622,557.859	856,373.771	938,295.808	788,426.27	807,187.936	729,603.411	650,212.173	605,424.636	754,750.793	597,114.234	604,194.903	486,504.245	422,692.766	438,123.749	566,013.232	455,859.319	502,085.824	406,087.296	521,756.163	766,207.011	628,768.757	644,795.295	617,262.072	737,847.708	610,551.057	347,263.985	267,046.206	357,118.599	283,403.364	220,111.51	245,834.51	258,060.637	236,365.573	268,690.119	204,484.541	206,703.255	669,462.701	835,684.658	234,203.219	248,234.945	211,590.804	256,143.569	155,850.155	303,251.249	231,046.352	141,086.13	195,200.391	194,883.185	255,902.911
Short Term Investments Numbers are in millions	0	1,174,159.871	1,452,552.853	1,687,736.063	1,926,337.263	1,988,554.905	2,016,506.026	1,425,528.766	920,684.997	845,208.834	855,150.704	1,124,827.887	861,333.677	1,006,489.519	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	0	141,628.808	1,613,765.064	1,786,883.571	981,878.946	1,058,379.096	1,127,639.638	1,134,554.253	1,482,889.622	1,546,623.997	1,512,327.897	1,704,903.072	1,370,784.595	1,187,696.601	1,265,197.145	1,151,689.736	940,564.578	622,557.859	856,373.771	938,295.808	788,426.27	807,187.936	729,603.411	650,212.173	605,424.636	754,750.793	597,114.234	604,194.903	486,504.245	422,692.766	438,123.749	566,013.232	455,859.319	502,085.824	406,087.296	521,756.163	766,207.011	628,768.757	644,795.295	617,262.072	737,847.708	610,551.057	347,263.985	267,046.206	357,118.599	283,403.364	220,111.51	245,834.51	258,060.637	236,365.573	268,690.119	204,484.541	206,703.255	669,462.701	835,684.658	234,203.219	248,234.945	211,590.804	256,143.569	155,850.155	303,251.249	231,046.352	141,086.13	195,200.391	194,883.185	255,902.911
Net Receivables Numbers are in millions	0	0	3,158,141.2	2,982,095.027	462,983.081	783,808.19	719,383.538	289,831.675	864,041.836	590,817.686	785,728.418	529,293.829	638,056.524	737,414.142	981,804.154	724,586.584	633,449.875	925,300.388	1,232,952.359	349,007.757	721,243.849	721,826.315	857,005.482	246,679.603	760,355.717	579,148.356	631,647.401	333,556.016	283,035.897	560,296.793	416,325.043	226,171.177	683,783.448	1,096,533.483	613,743.833	267,435.186	376,993.62	341,006.801	2,019,622.91	221,324.155	1,500,989.813	1,202,844.446	636,243.855	971,010.886	1,010,869.428	232,999.09	480,232.748	759,916.794	850,722.268	239,330.405	42,000.763	195,271.71	953,490.49	858,969.918	231,342.69	101,635.847	827,583.612	595,007.022	27,480.314	31,163.457	441,061.133	580,879.845	24,282.11	26,606.911	430,689.827	304,127.142
Inventory Numbers are in millions	0	0	0	0	4,571,716.394	4,466,262.164	4,644,200.145	4,038,381.939	3,282,775.637	3,032,971.982	3,560,962.304	3,412,759.86	2,966,863.437	3,149,139.574	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	0	0	-4,771,906.264	-4,768,978.598	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30,026.646	20,957.543	0	0	12,812.564	15,993.76	26,162.902	8,948.623	28,856.207	12,480.136	8,662.573	17,242.769	12,923.716	7,922.923	7,372.599	8,814.62	4,143.953	5,730.392	6,240.222	4,363.484	4,806.44	3,182.195	4,318.055
Total Current Assets Numbers are in millions	0	141,628.808	0	0	1,444,862.027	1,842,187.286	1,847,023.176	1,424,385.928	2,346,931.458	2,137,441.683	2,298,056.315	2,234,196.901	2,008,841.119	1,925,110.743	2,247,001.299	1,876,276.32	1,574,014.453	1,547,858.247	2,089,326.13	1,287,303.565	1,509,670.119	1,529,014.251	1,586,608.893	896,891.776	1,365,780.353	1,333,899.149	1,228,761.635	937,750.919	769,540.142	982,989.559	854,448.792	792,184.409	1,139,642.767	1,598,619.307	1,019,831.129	789,191.349	1,143,200.631	969,775.558	2,664,418.205	838,586.227	2,238,837.521	1,813,395.503	983,507.84	1,238,057.092	1,367,988.027	516,402.454	700,344.258	1,005,751.304	1,108,782.905	475,695.978	310,690.882	399,756.251	1,160,193.745	1,528,432.619	1,067,027.348	335,839.066	1,075,818.557	806,597.826	283,623.883	187,013.612	744,312.382	811,926.197	165,368.24	221,807.302	625,573.012	560,030.053
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	0	237,755.64	235,510.338	234,923.59	231,935.272	242,954.288	243,462.171	248,257.294	99,730.18	99,044.133	92,539.658	93,067.974	87,430.867	88,634.485	88,242.286	84,512.674	82,972.729	83,645.711	81,970.592	82,040.227	72,596.768	69,684.269	69,265.921	70,275.766	68,186.473	68,682.375	68,360.127	68,864.109	69,106.784	71,104.01	67,010.123	66,699.517	67,025.031	67,565.853	68,396.56	68,260.72	67,388.935	68,124.228	68,757.618	69,637.469	70,051.893	71,011.021	71,712.655	76,569.056	73,668.817	73,795.58	73,818.366	73,767.865	74,910.373	76,897.195	213,114.685	204,563.45	206,455.921	208,889.804	205,143.417	204,470.309	193,650.078	194,616.629	194,696.511	85,887.06	85,278.26	85,711.578	85,568.092	85,621.351	85,844.228	86,434.751
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	7,428.969	8,597.582	8,696.369	8,795.156	7,665.661	7,716.384	8,353.756	8,391.129	8,420.493	8,093.866	8,136.268	8,188.73	8,234.063	7,617.144	7,450.087	7,484.516	7,246.978	7,300.439	6,592.994	6,708.583	6,151.404	6,166.494	6,377.573	6,394.662	6,409.751	6,527.168	6,351.962	6,424.222	6,439.311	6,437.401	5,849.347	7,091.814	6,743.5	7,568.566	8,404.632	9,337.589	10,165.655	10,990.722	11,863.588	12,713.655	13,740.721	14,695.787	16,470.92	17,295.986	18,447.204	19,392.271	20,581.337	22,727.154	23,517.22	1,827.433	1,957.964	2,088.495	3,454.504	3,657.71	3,860.917	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	7,428.969	8,597.582	8,696.369	8,795.156	7,665.661	7,716.384	8,353.756	8,391.129	8,420.493	8,093.866	8,136.268	8,188.73	8,234.063	7,617.144	7,450.087	7,484.516	7,246.978	7,300.439	6,592.994	6,708.583	6,151.404	6,166.494	6,377.573	6,394.662	6,409.751	6,527.168	6,351.962	6,424.222	6,439.311	6,437.401	5,849.347	7,091.814	6,743.5	7,568.566	8,404.632	9,337.589	10,165.655	10,990.722	11,863.588	12,713.655	13,740.721	14,695.787	16,470.92	17,295.986	18,447.204	19,392.271	20,581.337	22,727.154	23,517.22	1,827.433	1,957.964	2,088.495	3,454.504	3,657.71	3,860.917	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	0	954,687.751	943,141.829	1,281,821.167	1,245,837.172	1,278,968.898	9,244,648.12	9,466,372.924	8,248,190.391	7,637,058.528	7,276,866.644	7,363,938.561	7,816,237.041	7,119,742.03	6,434,147.796	6,493,041.134	6,745,149.778	5,895,075.506	5,700,985.365	5,565,728.57	5,656,941.78	5,486,224.706	5,353,913.638	5,532,344.452	5,370,713.543	5,242,991.232	5,105,517.512	4,843,044.451	4,514,261.27	3,991,761.514	3,687,205.361	4,089,863.756	4,522,204.775	4,362,242.519	4,131,887.428	4,325,547.081	4,489,131.173	4,325,133.497	4,131,893.042	3,849,694.078	3,724,114.4	3,769,230.935	3,618,000.4	4,036,175.994	4,081,168.793	3,928,650.802	3,624,840.73	3,881,491.414	3,481,542.246	3,324,084.131	3,390,643.458	3,003,481.163	2,899,419.358	2,481,557.053	1,776,431.845	1,937,340.034	1,850,784.172	1,228,865.172	1,009,025.119	1,204,466.526	1,285,746.857	1,200,708.27	1,147,049.446	903,379.875	672,714.629
Tax Assets Numbers are in millions	0	0	0	48,419.851	-1,041,090.74	-995,217.224	-1,027,790.344	36,486.527	0	0	0	31,001.842	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	0	17,103,043.341	-1,198,795.671	-1,235,181.639	-240,730.428	-250,619.949	-251,178.554	-36,486.527	-9,574,494.233	-8,355,655.017	-7,737,692.051	-31,001.842	-7,459,558.158	-7,913,105.589	-7,215,601.46	-6,526,110.556	-6,583,498.379	-6,836,042.468	-5,984,346.538	-5,789,618.586	-5,645,033.921	-5,732,777.453	-5,561,657.12	-5,430,566.977	-5,606,925.588	-5,445,805.669	-5,317,878.526	-5,180,733.583	-4,918,575.457	-4,591,804.592	-4,065,209.038	-3,759,754.225	-4,163,980.601	-4,596,514.128	-4,438,207.645	-4,208,552.78	-4,402,273.605	-4,567,421.056	-4,404,881.837	-4,213,394.1	-3,932,459.626	-3,808,866.142	-3,855,639.377	-3,711,040.376	-4,127,140.796	-4,173,411.577	-4,021,861.438	-3,719,189.932	-3,979,128.941	-3,581,956.661	-3,539,026.249	-3,597,164.872	-3,212,025.579	-3,111,763.666	-2,690,358.18	-1,984,763.071	-2,130,990.112	-2,045,400.801	-1,423,561.683	-1,094,912.179	-1,289,744.786	-1,371,458.435	-1,286,276.362	-1,232,670.797	-989,224.103	-759,149.38
Total Non-Current Assets Numbers are in millions	0	17,348,227.95	0	0	240,730.428	250,619.949	251,178.554	9,501,259.169	9,574,494.233	8,355,655.017	7,737,692.051	7,378,070.886	7,459,558.158	7,913,105.589	7,215,601.46	6,526,110.556	6,583,498.379	6,836,042.468	5,984,346.538	5,789,618.586	5,645,033.921	5,732,777.453	5,561,657.12	5,430,566.977	5,606,925.588	5,445,805.669	5,317,878.526	5,180,733.583	4,918,575.457	4,591,804.592	4,065,209.038	3,759,754.225	4,163,980.601	4,596,514.128	4,438,207.645	4,208,552.78	4,402,273.605	4,567,421.056	4,404,881.837	4,213,394.1	3,932,459.626	3,808,866.142	3,855,639.377	3,711,040.376	4,127,140.796	4,173,411.577	4,021,861.438	3,719,189.932	3,979,128.941	3,581,956.661	3,539,026.249	3,597,164.872	3,212,025.579	3,111,763.666	2,690,358.18	1,984,763.071	2,130,990.112	2,045,400.801	1,423,561.683	1,094,912.179	1,289,744.786	1,371,458.435	1,286,276.362	1,232,670.797	989,224.103	759,149.38
Total Assets Numbers are in millions	16,891,206.419	17,489,856.758	17,621,817.141	15,673,254.801	15,232,353.915	14,599,187.352	14,535,529.977	13,417,260.497	13,616,329.505	12,245,347.696	12,039,750.596	11,483,824.494	11,009,863.265	11,400,204.429	11,270,880.067	10,111,145.262	9,464,105.638	9,683,604.886	8,923,821.552	7,923,891.172	8,123,151.885	8,355,869.592	8,202,217.529	7,341,195.592	7,836,886.868	7,751,836.827	7,364,586.995	6,852,217.519	6,328,288.008	6,344,607.78	5,458,100.791	5,118,539.223	5,947,358.483	6,704,756.125	6,040,479.592	5,534,211.787	6,081,165.442	6,142,786.347	7,679,822.594	5,673,627.302	6,678,446.974	6,088,551.495	5,322,442.5	5,442,723.864	5,991,480.823	5,204,901.996	5,216,407.315	5,233,025.593	5,487,737.808	4,597,488.388	4,230,708.177	4,353,234.842	4,738,815.456	5,247,210.884	4,251,371.004	2,642,504.359	3,542,873.734	3,157,221.225	1,955,674.183	1,529,113.039	2,334,501.708	2,510,813.782	1,771,628.836	1,816,737.092	1,955,813.827	1,661,431.994
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	620,629.819	1,022,327.281	564,592.988	252,683.223	279,045.897	304,062.139	1,889,729.648	181,803.936	1,368,488.609	1,125,375.464	591,155.941	887,922.226	971,360.099	184,782.882	492,402.037	788,451.926	807,043.623	184,810.244	376,129.151	227,237.152	961,528.826	770,682.322	23,379.788	97,045.473	790,633.686	548,136.748	13,291.956	28,394.811	427,082.743	526,244.399	27,812.823	12,245.248	450,878.9	285,902.62
Short Term Debt Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	0	20,005.04	0	0	0	0	0	0	0	16,035.286	5,612.188	15,740.362	14,206.017	21,273.334	26,360.835	32,362.967	6,339.154	2,690.835	8,927.745	24,917.101	19,203.23	17,589.618	0	0	0	0	0	492.064	4,591.9	1,861.729	0	0	0	0	0	0	0	920.547	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	791.093	3,647.928	7,926.898	15,366.081	14,666.552	3,541.241	2,789.687	3,879.893	12,486.448	17,628.921	14,024.412	9,605.711	3,839.994
Deferred Revenue Numbers are in millions	0	0	19,927.446	23,637.102	23,930.589	25,180.162	23,163.861	25,962.018	27,706.287	27,196.603	0	0	0	16,493.994	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	0	-20,005.04	5,531,003.838	4,379,078.512	3,971,712.578	3,840,902.593	3,805,620.967	-25,962.018	-27,706.287	-43,231.889	-5,612.188	-15,740.362	-14,206.017	-37,767.328	-26,360.835	-32,362.967	-6,339.154	-2,690.835	-8,927.745	-24,917.101	-19,203.23	-17,589.618	0	0	0	0	0	-492.064	-4,591.9	-1,861.729	0	0	0	-1,022,327.281	0	0	0	-920.547	0	0	0	0	0	0	0	0	0	0	0	0	-357,539.636	0	0	-791.093	-3,647.928	-7,926.898	-15,366.081	-14,666.552	-3,541.241	-2,789.687	-3,879.893	-12,486.448	-17,628.921	-14,024.412	-9,605.711	-3,839.994
Total Current Liabilities Numbers are in millions	0	-5,053,799.518	5,550,931.284	4,402,715.614	3,995,643.167	3,866,082.755	3,828,784.828	3,349,430.952	2,808,826.717	2,113,685.27	2,875,780.286	2,684,925.865	2,656,596.762	3,001,297.502	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	620,629.819	1,022,327.281	564,592.988	252,683.223	279,045.897	304,062.139	1,889,729.648	181,803.936	1,368,488.609	1,125,375.464	591,155.941	887,922.226	971,360.099	184,782.882	492,402.037	788,451.926	807,043.623	184,810.244	18,589.515	227,237.152	961,528.826	770,682.322	23,379.788	97,045.473	790,633.686	548,136.748	13,291.956	28,394.811	427,082.743	526,244.399	27,812.823	12,245.248	450,878.9	285,902.62
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	0	3,020.537	2,613.101	1,765,529.872	1,393,536.843	1,282,029.905	6,291.97	6,758.314	0	7,000.269	0	0	7,201.826	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	363,012.749	0	0	0	316,710.669	0	334,044.442	0	0	0	0	0	0	0	0	236,106.228	0	0	0	0	319,502.805
Deferred Revenue Non-Current Numbers are in millions	0	18,910.495	19,927.446	23,637.102	23,930.589	25,180.162	23,163.861	25,962.018	27,706.287	27,196.603	26,459.829	21,747.307	20,726.247	16,493.994	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	92,872.254	119,772.183	179,455.451	84,438.785	94,225.075	105,164.893	217,912.786	81,113.994	40,229.99	46,823.824	85,234.37	46,527.48	43,484.753	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0	-111,782.749	-142,720.166	-205,705.654	-1,873,899.246	-1,512,942.079	-1,410,358.659	-6,291.97	-6,758.314	0	-7,000.269	-106,981.677	0	-7,201.826	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,255,725.007	0	0	0	-316,710.669	0	-334,044.442	0	0	0	0	0	0	0	0	-236,106.228	0	0	0	0	-319,502.805
Total Non-Current Liabilities Numbers are in millions	0	13,342,152.353	9,387,921.818	8,615,908.981	8,645,792.729	8,278,074.805	8,255,109.405	11,855,462.301	12,137,523.497	10,787,789.544	10,633,747.723	10,088,893.749	9,629,354.951	10,062,448.442	9,978,318.933	8,847,819.157	8,232,780.333	8,485,004.744	7,980,030.202	6,962,978.943	7,171,676.721	7,424,241.444	7,305,027.226	6,459,761.314	6,964,070.724	6,899,650.536	6,541,727.271	6,036,366.463	5,534,026.715	5,568,528.229	4,701,385.822	4,372,935.399	620,629.819	1,022,327.281	564,592.988	252,683.223	279,045.897	304,062.139	1,889,729.648	181,803.936	1,368,488.609	1,125,375.464	591,155.941	887,922.226	971,360.099	184,782.882	492,402.037	788,451.926	807,043.623	184,810.244	18,589.515	227,237.152	961,528.826	770,682.322	23,379.788	97,045.473	790,633.686	548,136.748	13,291.956	28,394.811	427,082.743	526,244.399	27,812.823	12,245.248	450,878.9	285,902.62
Total Liabilities Numbers are in millions	14,891,533.54	15,540,244.665	15,712,979.208	13,795,980.31	13,365,779.276	12,981,335.289	12,921,337.924	11,855,462.301	12,137,523.497	10,787,789.544	10,633,747.723	10,088,893.749	9,629,354.951	10,062,448.442	9,978,318.933	8,847,819.157	8,232,780.333	8,485,004.744	7,980,030.202	6,962,978.943	7,171,676.721	7,424,241.444	7,305,027.226	6,459,761.314	6,964,070.724	6,899,650.536	6,541,727.271	6,036,366.463	5,534,026.715	5,568,528.229	4,701,385.822	4,372,935.399	5,206,931.3	5,977,630.449	5,338,524.994	4,848,115.12	5,410,826.772	5,494,490.167	7,054,944.447	5,058,986.097	6,070,387.685	5,493,641.843	4,732,963.413	4,854,794.565	5,411,014.297	4,618,737.756	4,635,058.341	4,646,781.894	4,913,830.44	4,017,101.421	3,669,271.892	3,793,980.44	4,187,237.897	4,703,672.547	3,712,212.971	2,103,059.959	2,996,526.319	2,620,330.823	1,447,342.718	1,114,199.727	1,921,522.945	2,093,412.192	1,354,160.096	1,406,014.59	1,561,289.525	1,327,812.1
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0	569,814.805	569,814.805	569,814.805	569,814.805	323,266.48	323,266.48	323,266.48	323,266.48	323,266.48	323,266.48	323,266.48	323,266.48	323,266.48	323,266.48	323,266.48	323,266.48	323,266.48	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000	180,000
Retained Earnings Numbers are in millions	0	971,000.955	901,159.626	875,439.238	979,175.439	966,211.851	973,376.73	922,456.47	943,944.042	921,705.196	904,553.562	892,051.446	879,876.204	839,428.044	797,184.376	770,575.585	741,206.873	707,923.133	664,542.271	680,541.002	672,138.858	654,069.517	625,666.735	609,280.715	600,214.178	580,495.875	551,779.459	543,117.056	523,205.667	506,347.229	488,065.315	475,681.447	479,637.013	460,617.657	434,844.435	418,583.711	398,905.316	378,817.217	354,876.021	343,116.151	336,028.456	326,532.693	318,238.341	309,123.155	301,861.148	301,088.966	295,653.983	299,956.091	285,989.119	293,960.905	198,440.134	199,789.029	194,239.584	188,504.664	189,406.47	188,493.687	193,943.381	188,752.087	166,146.691	162,683.687	161,334.406	161,315.546	155,278.84	149,027.718	137,018.705	122,382.763
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	325,607.32	158,021.396	152,178.344	154,905.634	162,072.342	151,392.969	147,490.004	154,766.841	155,757.829	121,354.186	121,466.782	119,219.594	116,915.428	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	1,999,672.88	83,189.014	83,189.014	279,842.105	83,189.014	80,962.415	80,962.416	80,962.414	80,962.414	80,962.414	80,962.414	80,962.414	80,962.414	80,962.414	80,962.414	80,962.414	80,962.414	80,962.414	24,922.123	24,922.123	24,922.123	24,922.123	24,922.123	24,922.123	92,596.966	24,922.123	91,075.264	92,729	24,922.123	24,922.124	24,922.123	23,085.947	23,085.947	23,085.947	23,085.947	23,085.947	23,085.947	23,085.947	23,085.947	23,085.947	92,030.833	88,376.959	91,240.746	98,806.144	98,605.378	102,371.215	23,086.244	106,287.608	107,918.249	106,426.062	105,495.239	179,465.373	177,337.975	175,033.673	169,751.563	170,950.713	172,404.034	168,138.315	162,184.774	72,229.625	71,644.357	76,086.044	82,189.9	81,694.784	77,505.597	31,237.131
Total Shareholders Equity Numbers are in millions	1,999,672.88	1,949,612.093	1,908,837.933	1,877,274.492	1,866,574.639	1,617,852.063	1,614,192.053	1,561,798.197	1,478,806.008	1,457,558.152	1,406,002.873	1,394,930.745	1,380,508.313	1,337,755.987	1,292,561.134	1,263,326.104	1,231,325.306	1,198,600.142	943,791.347	960,912.226	951,475.161	931,628.142	897,190.299	881,434.277	872,811.144	852,181.291	822,854.723	815,846.056	794,261.293	776,079.552	756,714.969	745,603.824	740,427.183	727,125.676	701,954.598	686,096.667	670,338.669	648,296.179	624,878.148	614,641.204	608,059.289	594,909.652	589,479.087	587,929.299	580,466.526	586,164.24	581,348.974	586,243.699	573,907.368	580,386.967	561,436.285	559,254.402	551,577.559	543,538.337	539,158.033	539,444.4	546,347.415	536,890.402	508,331.465	414,913.312	412,978.763	417,401.59	417,468.74	410,722.502	394,524.302	333,619.894
Total Equity Numbers are in millions	1,999,672.88	1,949,612.093	1,908,837.933	1,877,274.492	1,866,574.639	1,617,852.063	1,614,192.053	1,561,798.197	1,478,806.008	1,457,558.152	1,406,002.873	1,394,930.745	1,380,508.313	1,337,755.987	1,292,561.134	1,263,326.104	1,231,325.306	1,198,600.142	943,791.35	960,912.228	951,475.164	931,628.148	897,190.303	881,434.278	872,816.145	852,186.291	822,859.724	815,851.057	794,261.293	776,079.552	756,714.969	745,603.824	740,427.183	727,125.676	701,954.598	686,096.667	670,338.669	648,296.179	624,878.148	614,641.204	608,059.289	594,909.652	589,479.087	587,929.299	580,466.526	586,164.24	581,348.974	586,243.699	573,907.368	580,386.967	561,436.285	559,254.402	551,577.559	543,538.337	539,158.033	539,444.4	546,347.415	536,890.402	508,331.465	414,913.312	412,978.763	417,401.59	417,468.74	410,722.502	394,524.302	333,619.894
Total Liabilities & Shareholders Equity Numbers are in millions	16,891,206.42	17,489,856.758	17,621,817.141	15,673,254.801	15,232,353.915	14,599,187.352	14,535,529.977	13,417,260.497	13,616,329.505	12,245,347.696	12,039,750.596	11,483,824.494	11,009,863.265	11,400,204.429	11,270,880.067	10,111,145.262	9,464,105.638	9,683,604.886	8,923,821.552	7,923,891.172	8,123,151.885	8,355,869.592	8,202,217.529	7,341,195.592	7,836,886.868	7,751,836.827	7,364,586.995	6,852,217.519	6,328,288.008	6,344,607.78	5,458,100.791	5,118,539.223	5,947,358.483	6,704,756.125	6,040,479.592	5,534,211.787	6,081,165.442	6,142,786.347	7,679,822.594	5,673,627.302	6,678,446.974	6,088,551.495	5,322,442.5	5,442,723.864	5,991,480.823	5,204,901.996	5,216,407.315	5,233,025.593	5,487,737.808	4,597,488.388	4,230,708.177	4,353,234.842	4,738,815.456	5,247,210.884	4,251,371.004	2,642,504.359	3,542,873.734	3,157,221.225	1,955,674.183	1,529,113.039	2,334,501.708	2,510,813.782	1,771,628.836	1,816,737.092	1,955,813.827	1,661,431.994

Kyobo Securities Co ., Ltd

KRX:030610.KS Add to watchlist

KRX:030610.KS