China Resources Beer (Holdings) Company Limited

HKEX:0291.HK

27.25 (HKD) • At close November 15, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 38,93235,26333,38731,44833,19031,86729,73228,69429,158.4135,030.467114,408.123101,644.37989,158.83273,911.76956,464.09456,905.24248,257.17965,613.70955,777.43350,156.89836,950.21330,587.371
Cost of Revenue 22,82921,70220,31319,37320,96420,66919,70319,02120,098.789101,089.73285,204.60477,165.69867,018.0454,886.69941,637.32842,866.47936,488.20954,357.39446,258.31441,888.34829,982.25224,529.736
Gross Profit 16,10313,56113,07412,07512,22611,19810,0299,6739,059.61233,940.73429,203.51924,478.68122,140.79219,025.07114,826.76614,038.76311,768.9711,256.3159,519.1198,268.556,967.9616,057.636
Gross Profit Ratio 0.4140.3850.3920.3840.3680.3510.3370.3370.3110.2510.2550.2410.2480.2570.2630.2470.2440.1720.1710.1650.1890.198
Reseach & Development Expenses 0000000000000000000000
General & Administrative Expenses 3,3623,3203,6194,4195,0465,0413,9763,5353,131.86,860.1145,572.2124,833.5754,200.4133,866.5453,085.9752,777.9922,266.112,303.2032,187.5672,246.3021,828.3491,684.332
Selling & Marketing Expenses 8,0656,7506,7436,1235,9255,5705,0125,0334,747.10627,910.64621,540.26217,626.48615,647.55113,108.9259,697.2699,210.9577,525.2836,790.2875,672.0114,734.2423,883.6262,928.149
SG&A 11,42710,07010,36210,54210,97110,6118,9888,5687,878.90634,770.76127,112.47422,460.06119,847.96516,975.4712,783.24311,988.9499,791.3939,093.497,859.5776,980.5455,711.9744,612.482
Other Expenses -1,473399215245579597903723854.1272,773.9522,068.3843,590.3570-126.129001,443.6031,816.893-83.491213.684473.578146.117
Operating Expenses 9,9549,0629,1349,29410,80910,4248,9888,5687,878.90634,770.76127,112.47422,460.06117,576.18114,501.46111,038.19310,500.0169,791.3939,093.497,859.5776,018.2475,329.2754,140.384
Operating Income 6,1493,7263,0122,1071,9551,4901,678.8951,828.082,034.8331,943.9264,159.4295,608.9764,572.7044,397.4813,902.1513,538.7471,977.5772,162.8253,388.6342,250.3031,638.6861,917.252
Operating Income Ratio 0.1580.1060.090.0670.0590.0470.0560.0640.070.0140.0360.0550.0510.0590.0690.0620.0410.0330.0610.0450.0440.063
Total Other Income Expenses Net 9291,8023,20322814.10142847.006179.939-237.816-116.7471,266.9792,849.9512,098.588-126.1290-660.7471,443.603705.901-567.634-556.791473.578146.117
Income Before Tax 7,0785,5286,2153,0092,2021,5321,8161,7391,797.0171,472.1383,942.9795,356.9514,391.4154,271.3523,902.1513,337.9923,421.1793,979.7183,305.1432,463.9872,112.2632,063.37
Income Before Tax Ratio 0.1820.1570.1860.0960.0660.0480.0610.0610.0620.0110.0340.0530.0490.0580.0690.0590.0710.0610.0590.0490.0570.067
Income Tax Expense 1,8641,1781,625915892547630320411.1531,239.4431,479.9851,313.271,259.3151,188.854806.492730.819715.712645.739579.635394.777271.884355.604
Net Income 5,1534,3444,5872,0941,3129771,175629-3,345.332-128.7421,490.9243,176.4872,292.0174,835.5252,564.7492,044.5315,124.2752,783.4962,311.2981,708.0981,551.5461,490.985
Net Income Ratio 0.1320.1230.1370.0670.040.0310.040.022-0.115-0.0010.0130.0310.0260.0650.0450.0360.1060.0420.0410.0340.0420.049
EPS 1.591.341.410.650.40.30.360.22-1.26-0.0490.571.210.931.850.980.781.791.090.970.680.680.66
EPS Diluted 1.591.341.410.650.40.30.360.22-1.26-0.0490.571.210.931.840.980.781.781.080.950.680.670.65
EBITDA 9,5378,377.3759,529.6035,411.7074,526.5953,2384,178.7873,5645,3565,677.4467,220.98110,1918,4716,718.9425,844.4224,783.7815,3521,681.5291,653.0062,250.3031,638.6861,917.252
EBITDA Ratio 0.2450.1910.180.1510.1150.0990.0650.1240.1920.0420.0370.0560.0780.0910.1060.0990.0410.0330.030.0450.0440.063