China Resources Beer (Holdings) Company Limited

HKEX:0291.HK

27.25 (HKD) • At close November 15, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 5,52011,552.7426,595.4855,389.3742,618.7642,115.1682,834.9493,894.3023,344.74420,64721,20016,00514,775.09611,991.6587,508.4726,670.7027,873.7717,075.0546,941.2425,112.4084,033.8114,152.039
Short Term Investments 3,716248.981490.735000000000-9,336.41-8,744.681-7,921.40262.5160163.4472.7550-00
Cash and Short Term Investments 5,52011,801.7237,086.225,389.3742,618.7642,115.1682,834.9493,894.3023,344.74420,64721,20016,00514,775.09611,991.6587,508.4726,733.2187,873.7717,238.4957,013.9975,112.4084,033.8114,152.039
Net Receivables 0133.545161.9433,099.264368.194504.316728.85769.479752.032,2904,9554,680003,9213,8114,928.4840004,497.2273,741.304
Inventory 9,5028,377.0967,922.9247,142.2866,734.9246,123.5136,995.5166,823.6847,744.71827,69025,02121,24216,765.23413,316.8689,802.04210,018.388,506.1096,743.166,737.9615,401.3444,588.8443,594.239
Other Current Assets 2,1193,315.9814,331.9673,122.2261,153.823876.576710.839828.671,332.16814,60912,06012,697.8822,62702,037.8811,182.341171.4345,394.5285,734.1735,196.8023.68335.709
Total Current Assets 17,14123,628.34419,503.05515,886.65810,875.7059,619.57311,270.15312,316.13513,173.66165,23663,23651,50741,125.20331,378.92423,269.39521,744.93821,343.96319,376.18319,486.13115,710.55413,123.56511,523.291
Non-Current Assets:
Property, Plant & Equipment, Net 19,67319,472.61720,974.03521,116.89221,725.6718,773.53620,647.93819,628.9821,790.97356,30244,67337,97031,612.35926,878.32425,937.15625,270.47827,987.72123,102.21821,708.6620,471.67515,801.96114,242.064
Goodwill 16,80610,621.32411,348.25811,075.6510,544.4429,551.2689,987.7629,405.7399,938.73722,85419,42814,9488,704.3258,227.388,122.1455,622.0215,745.3713,490.43,209.941000
Intangible Assets 8,991229.742312.844380.035429.746141.163176.509190.974231.578510562295250.892186.63783.64359.87475.88113.305235.8732,693.8151,650.7951,231.684
Goodwill and Intangible Assets 25,79710,851.06611,661.10211,455.68510,974.1889,692.43110,164.2719,596.71310,170.31423,36419,99015,2438,955.2178,414.0178,205.7885,681.8955,821.2513,603.7053,445.8142,693.8151,650.7951,231.684
Long Term Investments 1,4512,849.7061,696.7188.31310.07210.24610.80710.05111.9371,4155305179,711.1299,084.7188,763.1121,692.331,398.6371,045.8172,035.0031,838.3552,170.4822,412.978
Tax Assets 3,7283,2663,3682,8582,5322,4262,2612,0111,653.8251,818.3821,203.367798.752616.708473.837293.19144.403111.479123.332145.75178.126150.74295.692
Other Non-Current Assets 3,734-3,266-3,368-2,858-2,532-2,426-2,261-2,011-1,653.825-1,818.382-1,203.367-798.752-41.276-39.202-23.7726,975.356192.043631.701500.5971,022.696488.758389.691
Total Non-Current Assets 54,38333,173.3934,331.85432,580.8932,709.9328,476.21330,823.01629,235.74531,973.22581,08165,19353,73050,854.13744,811.69543,175.47339,764.46235,511.13128,506.77427,835.82326,204.66720,262.73718,372.109
Total Assets 71,52457,31351,05343,77541,59139,27140,65142,63042,747.399145,025.971121,343.89102,652.48191,979.34176,190.61966,444.86861,509.456,855.09447,882.95747,321.95441,915.22233,386.30229,895.399
Liabilities & Equity:
Current Liabilities:
Account Payables 2,9593,4413,1082,3372,7132,3401,6171,5831,50126,06920,177.48816,335.76115,009.80127,676.85922,117.76716,181.23915,518.02812,782.42511,729.3568,727.0927,372.1446,404.226
Short Term Debt 1,015632.4487183601801.0262,861.3654,817.9011,776.927,121.5992,623.1833,521.9155,739.7563,537.5862,926.6134,829.5674,635.2675,177.9455,468.8513,177.0092,621.3070
Tax Payables 594100921621942920780193.435854.816902.525568.466493.69723.539289.668381.25818.736208.562243.504194.033165.709122.157
Deferred Revenue 0-565-71-83-601-704-2,383-4,314-1,776.92-7,216.754-2,623.183-3,521.91500289.66800208.5620000
Other Current Liabilities 19,79622,611.30322,701.17520,661.90118,713.44417,742.58418,362.85416,754.24618,910.552,308.58549,986.80437,757.85721,810.5865,560.016189.2973,827.936232.325-194.524-403.711-378.37702,418.01
Total Current Liabilities 24,36426,784.75125,972.17523,243.90122,221.44420,912.6123,048.21923,235.14622,381.85486,35473,69058,18443,053.83231,956.73325,813.01322,206.32220,404.35617,974.40817,441.71112,486.20110,159.1618,944.393
Non-Current Liabilities:
Long Term Debt 4,2706476011712491,0872,9533,836.87415,67615,117.09710,750.9416,832.3496,952.4527,764.6827,550.3267,028.78100000
Deferred Revenue Non-Current 4,0233,766-1,812.586-2,349.928-2,534.2372,636-1,733.276-868.5237,298.18137,209.36743,080.24438,653.152-011.93109.686000000
Deferred Tax Liabilities Non-Current 4,3911,8501,955788678399255271258.751,795.1931,430.7561,206.9852,020.0831,786.2641,429.851,178.1151,164.4381,025.763990.077247.32318.176384.679
Other Non-Current Liabilities 3023063,3792,0241,2061,5831,6299341,419.3592,5806,870.9034,169.059-775.336295.722230.678189.30803,850.375,007.6218,381.0024,461.8483,343.476
Total Non-Current Liabilities 12,986-2,111.7743,581.414579.072-526.237-344.416-1,419.276616.47712,813.16446,47454,00943,2509,282.9949,046.3689,425.218,927.4358,193.2194,876.1325,997.6987,489.0534,780.0243,728.155
Total Liabilities 37,35031,553.87829,684.58924,022.97321,909.20720,580.19423,891.13925,197.37436,220.405138,343130,341103,60252,336.82741,003.10135,238.22231,133.75728,597.57522,850.5423,439.40919,975.25414,939.18512,672.548
Equity:
Preferred Stock 2,379000000000000000000000
Common Stock 14,09015,946.13317,286.15716,733.42415,768.54116,040.21116,918.43815,735.7957,091.76515,7402,4032,4011,941.5782,043.6362,109.5572,103.525000000
Retained Earnings 18,58417,363.06415,663.0511,231.2278,867.9868,086.1338,001.7376,676.2667,739.94427,28122,54521,48513,916.39810,845.41506,410.953000000
Accumulated Other Comprehensive Income/Loss 0-2,393-2,425-2,330-2,344-2,674.137-2,800.639-2,752.287-2,827.416000-13,150.774-11,010.747-9,550.2340000000
Other Total Stockholders Equity -4,7582,3932,4252,3302,3442,674.1372,800.6392,752.287-4,775.709-5,94719,12516,85635,131.79728,940.69630,197.6516,644.52221,425.46419,192.68918,941.33916,813.64514,332.76713,731.278
Total Shareholders Equity 30,29533,309.19832,949.20727,964.65124,636.52724,126.34424,920.17422,412.06114,831.70943,02124,94823,88629,422.31726,264.72222,756.97322,152.61221,425.46419,192.68918,941.33916,813.64514,332.76713,731.278
Total Equity 34,17433,347.19833,006.20728,021.65124,693.52724,188.34424,984.17422,478.06124,090.61759,714.29237,089.534,387.33139,642.51435,187.51831,206.64530,375.64328,257.51825,032.41723,882.54621,939.96818,447.11717,222.851
Total Liabilities & Shareholders Equity 71,52457,31351,05343,77541,59139,27140,65142,63042,747.399145,025.971121,343.89102,652.48191,979.34176,190.61966,444.86861,509.456,855.09447,882.95747,321.95441,915.22233,386.30229,895.399