China Resources Beer (Holdings) Company Limited
HKEX:0291.HK
27.25 (HKD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 7,078 | 4,916.253 | 5,627.509 | 2,486.855 | 1,468.299 | 1,112.228 | 1,410.87 | 702.471 | -4,915.652 | -161 | 1,908 | 3,945 | 4,391.415 | 7,170.621 | 4,204.145 | 3,337.992 | 5,124.275 | 2,783.496 | 2,311.298 | 1,708.098 | 1,551.546 | 1,490.985 |
Depreciation & Amortization
| 2,277 | 1,767.769 | 2,013.242 | 2,073.567 | 1,929.38 | 1,882.932 | 2,048.464 | 1,922.023 | 2,063.905 | 4,847 | 3,889 | 3,292 | 2,342.196 | 2,195.332 | 2,169.427 | 1,817.361 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3,479 | -1,212.087 | -1,003.554 | -298.09 | -271.949 | 380.229 | 273.769 | 541.651 | 3,487.988 | 2,490 | -5,452 | -936 | 1,807.23 | 1,342.254 | 2,584.119 | 72.201 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 136.417 | 149.389 | 31.898 | 161.515 | 678.193 | 258.419 | 321.799 | 309.355 | 17.905 | 2,011 | -2,210 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -224 | -1,361.476 | -1,035.452 | -459.605 | -950.141 | 121.81 | -48.03 | 232.296 | 3,470.083 | 479 | -3,242 | -855 | -4,161.566 | -3,992.674 | 206.906 | -2,114.091 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -3,733.788 | 2,928.127 | 870.162 | 489.93 | 360.585 | 246.366 | 822.151 | 996.661 | -2,722.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 342.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.604 | 0 | 0 | 0 | 5,968.795 | 5,334.928 | 2,377.213 | 2,186.293 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,727 | 2,275.917 | -509.138 | 1,058.16 | 1,460.465 | 1,103.12 | 1,376.049 | 1,658.457 | 4,958.625 | -2,912 | 10,435 | 2,638 | -2,228.89 | -4,760.529 | -1,967.804 | -1,297.864 | -383.15 | 2,084.614 | 1,311.819 | 1,253.421 | -193.024 | 1,380.999 |
Operating Cash Flow
| 4,149 | 7,747.852 | 6,128.059 | 5,320.492 | 4,586.195 | 4,478.509 | 5,109.152 | 4,824.601 | 5,594.867 | 4,264 | 10,780 | 8,939 | 6,311.951 | 5,947.678 | 6,989.887 | 3,929.691 | 4,741.125 | 4,868.111 | 3,623.116 | 2,961.519 | 1,358.522 | 2,871.985 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,520 | -1,879.81 | -1,804.68 | -1,243.428 | -1,667.504 | -1,868.132 | -2,299.419 | -2,080.609 | -6,281.244 | -8,732 | -7,095 | -8,894 | -5,743.802 | -3,440.432 | -4,199.743 | -6,239.255 | -5,753.802 | -3,135.444 | -2,815.986 | -2,503.585 | -1,988.824 | -1,306.339 |
Acquisitions Net
| -9,829 | -490 | -1,252 | 431.498 | -2,216 | 466.675 | 230.617 | 327.157 | 1,699.881 | 2,031.086 | -3,714.027 | -1,245.634 | -1,451.125 | 2,681.1 | -485.128 | -58.994 | -311.016 | 1,958.274 | 899.948 | -1,626.17 | -586.413 | 618.727 |
Purchases Of Investments
| -140 | -5,622 | -400 | -4,045.296 | -1,588.617 | 0 | -300 | 0 | -107.185 | -202.309 | -1,458.887 | -2,870.514 | 0 | 668.144 | 294.951 | 892.832 | 108.668 | 184.497 | -264.93 | -406.7 | -971.342 | -11.588 |
Sales Maturities Of Investments
| 361 | 4,775 | 7 | 2,247.387 | 1,587.483 | 0 | 300 | 0 | 15.073 | 190.314 | 5,172.913 | 4.026 | 0 | 11.079 | 73.077 | 37.862 | 2.81 | 1.003 | 122.302 | 63.424 | -20.982 | 51.646 |
Other Investing Activites
| 2,441 | 2,019.436 | 75.873 | -27.315 | 785.752 | 713.784 | 902.957 | 333.925 | 2,176.256 | 3,924.908 | -2,746 | 2,105.122 | 713.018 | 139.765 | 48.425 | -22.893 | 273.544 | -206.556 | 838.408 | 732.206 | 1,610.058 | -228.503 |
Investing Cash Flow
| -9,687 | -1,197.375 | -3,373.806 | -1,270.743 | -3,097.752 | -1,154.349 | -1,396.462 | -1,746.684 | -2,497.218 | -2,788 | -9,841 | -10,901 | -6,481.91 | 59.656 | -4,268.418 | -5,390.448 | -5,679.795 | -1,198.227 | -1,220.258 | -3,740.824 | -1,957.503 | -876.058 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| 3,151 | 1,100 | -93.24 | -591.063 | -273.274 | -3,258.132 | -4,093.458 | -1,463.016 | -2,085 | -984 | 3,660.891 | 1,097.478 | 2,467.642 | 73.291 | -67.795 | 1,218.618 | 3,846.485 | -1,146.087 | 204.023 | 1,625.347 | 5,338.789 | -2,845.171 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,149 | 296 | 18 | 18 | 16.909 | 2,615.749 | 80.109 | 58.11 | 34.34 | 234.199 | 1,109.989 | 453.848 | 281.114 | 71.609 | 43.86 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120 | -352.414 | 0 | -67.984 | -179.819 | -128.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,911 | -1,739 | -1,281 | -561 | -487 | -590.835 | -584.761 | 0 | -12,241.655 | -276 | -673 | -1,128 | -1,028.656 | -1,001.364 | -820.579 | -946.542 | -2,294.214 | -3,273.817 | -850.734 | -718.176 | -686.563 | 0 |
Other Financing Activities
| -313 | 111.245 | 271.115 | 60.312 | -52.509 | -83.104 | 4.758 | -9,126.205 | -5,427.745 | -570.437 | 1,341.458 | -252.387 | -252.51 | -38.568 | -273.335 | 1,091.042 | 381.268 | -153.413 | -484.527 | 669.617 | -4,239.278 | -1,286.983 |
Financing Cash Flow
| 927 | -917.836 | -1,675.862 | -1,421.569 | -982.596 | -3,932.072 | -5,007.089 | -2,440.221 | -18,954.745 | -1,912 | 3,991 | -266 | 3,802.224 | -1,239.987 | -1,340.044 | 614.592 | 2,060.951 | -3,619.749 | -492.854 | 1,857.902 | 484.558 | -4,088.294 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -77 | -164.101 | -50.3 | -17.814 | 33.574 | 35.291 | -57.636 | 127.316 | -241.127 | -117 | 265 | -23 | -245.226 | -43.463 | -36.979 | 119.749 | 136.772 | 80.216 | 36.21 | 3.175 | -18.209 | -0.766 |
Net Change In Cash
| -4,688 | 4,957.257 | 1,206.111 | 2,770.61 | 503.596 | -719.781 | -1,059.353 | 549.558 | -17,302.256 | -553 | 5,195 | 1,305.391 | 3,387.039 | 4,723.883 | 839.068 | -726.416 | 1,259.054 | 130.351 | 1,946.214 | 1,081.772 | -132.632 | -2,093.133 |
Cash At End Of Period
| 5,520 | 11,552.742 | 6,595.485 | 5,389.374 | 2,618.764 | 2,115.168 | 2,834.949 | 3,894.302 | 3,344.744 | 20,647 | 21,200 | 16,005 | 14,775.096 | 11,991.658 | 7,508.472 | 6,669.821 | 7,869.087 | 7,075.054 | 6,941.232 | 5,112.399 | 4,033.758 | 4,146.949 |