Keck Seng Investments (Hong Kong) Limited
HKEX:0184.HK
2.13 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,738.354 | 1,429.488 | 482.878 | 665.709 | 1,943.399 | 2,022.401 | 1,949.497 | 1,955.211 | 1,939.567 | 1,519.09 | 1,260.458 | 1,363.943 | 1,182.136 | 1,188.469 | 890.416 | 807.81 | 638.263 | 628.347 | 586.063 | 403.668 | 339.524 | 224.502 | 246.589 |
Cost of Revenue
| 1,018.251 | 132.74 | 44.032 | 89.631 | 201.444 | 218.699 | 198.031 | 185.597 | 175.801 | 159.252 | 136.098 | 161.511 | 140.328 | 147.874 | 128.604 | 116.197 | 88.404 | 95.404 | 91.984 | 81.68 | 143.878 | 105.021 | 140.553 |
Gross Profit
| 720.103 | 1,296.748 | 438.846 | 576.078 | 1,741.955 | 1,803.702 | 1,751.466 | 1,769.614 | 1,763.766 | 1,359.838 | 1,124.36 | 1,202.432 | 1,041.808 | 1,040.595 | 761.812 | 691.613 | 549.859 | 532.943 | 494.079 | 321.988 | 195.646 | 119.481 | 106.036 |
Gross Profit Ratio
| 0.414 | 0.907 | 0.909 | 0.865 | 0.896 | 0.892 | 0.898 | 0.905 | 0.909 | 0.895 | 0.892 | 0.882 | 0.881 | 0.876 | 0.856 | 0.856 | 0.861 | 0.848 | 0.843 | 0.798 | 0.576 | 0.532 | 0.43 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 448.037 | 402.272 | 291.537 | 352.6 | 434.354 | 466.128 | 450.153 | 431.78 | 392.774 | 313.829 | 230.795 | 231.524 | 632.636 | 592.58 | 438.076 | 334.9 | 96.112 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 60.687 | 30.19 | 11.004 | 14.861 | 61.711 | 60.805 | 42.375 | 87.216 | 98.761 | 71.045 | 66.505 | 54.821 | 58.526 | 44.541 | 43.137 | 35.407 | 13.731 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 508.724 | 432.462 | 302.541 | 367.461 | 496.065 | 526.933 | 492.528 | 518.996 | 491.535 | 384.874 | 297.3 | 286.345 | 691.162 | 637.121 | 481.213 | 370.307 | 109.843 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 15.369 | 753.234 | 349.495 | 494.818 | 1,004.426 | 22.117 | 14.654 | 10.369 | 10.733 | 7.184 | 4.845 | 57.007 | 53.995 | 58.736 | 16.29 | 2.92 | 42.146 | 7.746 | 24.531 | 8.394 | 3.274 | 8.091 | 10.73 |
Operating Expenses
| 508.724 | 1,185.696 | 652.036 | 862.279 | 1,500.491 | 1,493.644 | 1,399.132 | 1,405.123 | 1,384.282 | 1,022.851 | 820.637 | 827.894 | 787.901 | 695.857 | 431.586 | 420.474 | 387.728 | 379.252 | 331.129 | 231.764 | 154.712 | 111.492 | 96.497 |
Operating Income
| 211.379 | 162.126 | -213.19 | -286.201 | 334.269 | 351.991 | 390.004 | 414.399 | 410.631 | 355.11 | 354.108 | 497.916 | 278.512 | 436.989 | 330.226 | 271.139 | 296.942 | 273.739 | 169.454 | 117.097 | 40.934 | 16.031 | 3.905 |
Operating Income Ratio
| 0.122 | 0.113 | -0.441 | -0.43 | 0.172 | 0.174 | 0.2 | 0.212 | 0.212 | 0.234 | 0.281 | 0.365 | 0.236 | 0.368 | 0.371 | 0.336 | 0.465 | 0.436 | 0.289 | 0.29 | 0.121 | 0.071 | 0.016 |
Total Other Income Expenses Net
| 98.158 | -32.303 | -28.886 | -471.575 | -289.182 | -16.06 | -176.652 | -1.657 | 11.542 | -11.899 | 4.8 | 75.992 | 60.39 | 3.617 | 33.255 | 25.79 | 176.957 | 127.794 | 24.531 | 35.267 | 3.274 | 16.133 | 5.096 |
Income Before Tax
| 309.537 | 129.823 | -242.076 | -757.776 | 45.087 | 335.931 | 213.352 | 412.742 | 422.173 | 489.447 | 537.258 | 573.908 | 338.902 | 440.606 | 363.481 | 296.929 | 339.088 | 281.485 | 193.985 | 125.491 | 44.208 | 24.122 | 14.635 |
Income Before Tax Ratio
| 0.178 | 0.091 | -0.501 | -1.138 | 0.023 | 0.166 | 0.109 | 0.211 | 0.218 | 0.322 | 0.426 | 0.421 | 0.287 | 0.371 | 0.408 | 0.368 | 0.531 | 0.448 | 0.331 | 0.311 | 0.13 | 0.107 | 0.059 |
Income Tax Expense
| 28.021 | 5.624 | -57.872 | -211.815 | -79.238 | 19.428 | -12.729 | 102.665 | 96.417 | 108.5 | 106.987 | 100.718 | 132.018 | 71.466 | 34.887 | 15.71 | 11.029 | 15.822 | 14.5 | 5.38 | 12.056 | -3.209 | -11.101 |
Net Income
| 219.656 | 124.199 | -184.204 | -545.961 | 124.325 | 196.579 | 131.005 | 225.345 | 228.972 | 268.143 | 326.231 | 355.585 | 149.274 | 270.751 | 254.029 | 185.25 | 328.059 | 265.663 | 179.485 | 89.835 | 32.86 | 28.315 | 27.293 |
Net Income Ratio
| 0.126 | 0.087 | -0.381 | -0.82 | 0.064 | 0.097 | 0.067 | 0.115 | 0.118 | 0.177 | 0.259 | 0.261 | 0.126 | 0.228 | 0.285 | 0.229 | 0.514 | 0.423 | 0.306 | 0.223 | 0.097 | 0.126 | 0.111 |
EPS
| 0.65 | 0.37 | -0.54 | -1.6 | 0.37 | 0.58 | 0.39 | 0.66 | 0.67 | 0.79 | 0.96 | 1.05 | 0.44 | 0.8 | 0.75 | 0.55 | 0.69 | 59.7 | 0.36 | 0.29 | 0.097 | 0.083 | 0.08 |
EPS Diluted
| 0.65 | 0.37 | -0.54 | -1.6 | 0.37 | 0.58 | 0.39 | 0.66 | 0.67 | 0.79 | 0.96 | 1.05 | 0.44 | 0.8 | 0.75 | 0.55 | 0.69 | 59.7 | 0.36 | 0.29 | 0.097 | 0.083 | 0.08 |
EBITDA
| 352.713 | 304.861 | -53.443 | -72.032 | 524.114 | 545.21 | 578.286 | 552.608 | 589.319 | 600.648 | 622.305 | 673.038 | 438.257 | 537.961 | 439.997 | 368.69 | 242.366 | 245.473 | 252.846 | 184.635 | 118.777 | 58.468 | 41.351 |
EBITDA Ratio
| 0.203 | 0.213 | -0.111 | -0.108 | 0.27 | 0.27 | 0.297 | 0.283 | 0.304 | 0.395 | 0.494 | 0.493 | 0.371 | 0.453 | 0.494 | 0.456 | 0.38 | 0.391 | 0.431 | 0.457 | 0.35 | 0.26 | 0.168 |