Keck Seng Investments (Hong Kong) Limited
HKEX:0184.HK
2.13 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 404.491 | 404.491 | 906.813 | 453.407 | 831.541 | 415.771 | 842.379 | 421.19 | 587.109 | 293.555 | 247.012 | 123.506 | 235.866 | 117.933 | 236.793 | 118.397 | 428.916 | 214.458 | 1,027.276 | 513.638 | 916.123 | 458.062 | 517.977 | 517.977 | 493.224 | 493.224 | 512.231 | 512.231 | 462.518 | 462.518 | 499.041 | 499.041 | 478.565 | 478.565 | 494.551 | 494.551 | 475.233 | 475.233 | 418.888 | 418.888 | 340.658 | 340.658 | 380.385 | 380.385 | 298.28 | 298.28 | 315.324 | 315.324 | 355.349 | 355.349 | 355.349 | 295.534 | 295.534 | 295.534 | 295.534 | 297.117 | 297.117 | 297.117 | 297.117 | 222.604 | 222.604 | 222.604 | 222.604 | 201.953 | 201.953 | 201.953 | 201.953 | 159.566 | 159.566 | 159.566 | 159.566 | 157.087 | 157.087 | 157.087 | 157.087 | 146.516 | 146.516 | 146.516 | 146.516 | 100.917 | 100.917 | 100.917 | 100.917 | 84.881 | 84.881 | 84.881 | 84.881 | 56.126 | 56.126 | 56.126 | 56.126 | 61.647 | 61.647 | 61.647 | 61.647 |
Cost of Revenue
| 211.761 | 211.761 | 511.702 | 222.246 | 506.549 | 216.213 | 512.995 | 221.733 | 380.288 | 150.264 | 202.121 | 63.076 | 196.374 | 58.958 | 231.979 | 74.998 | 356.516 | 137.08 | 627.67 | 269.944 | 578.2 | 249.587 | 255.248 | 255.248 | 264.535 | 264.535 | 245.822 | 245.822 | 235.034 | 235.034 | 236.35 | 236.35 | 232.074 | 232.074 | 244.322 | 244.322 | 224.897 | 224.897 | 197.218 | 197.218 | 151.746 | 151.746 | 171.775 | 171.775 | 140.697 | 140.697 | 148.787 | 148.787 | 152.219 | 152.219 | 152.219 | 35.082 | 35.082 | 35.082 | 35.082 | 36.969 | 36.969 | 36.969 | 36.969 | 32.151 | 32.151 | 32.151 | 32.151 | 29.049 | 29.049 | 29.049 | 29.049 | 22.101 | 22.101 | 22.101 | 22.101 | 23.851 | 23.851 | 23.851 | 23.851 | 22.996 | 22.996 | 22.996 | 22.996 | 20.42 | 20.42 | 20.42 | 20.42 | 35.97 | 35.97 | 35.97 | 35.97 | 26.255 | 26.255 | 26.255 | 26.255 | 35.138 | 35.138 | 35.138 | 35.138 |
Gross Profit
| 192.73 | 192.73 | 395.111 | 231.161 | 324.992 | 199.558 | 329.384 | 199.457 | 206.821 | 143.291 | 44.891 | 60.43 | 39.492 | 58.976 | 4.814 | 43.399 | 72.4 | 77.379 | 399.606 | 243.694 | 337.923 | 208.475 | 262.729 | 262.729 | 228.689 | 228.689 | 266.409 | 266.409 | 227.485 | 227.485 | 262.691 | 262.691 | 246.492 | 246.492 | 250.229 | 250.229 | 250.337 | 250.337 | 221.67 | 221.67 | 188.912 | 188.912 | 208.611 | 208.611 | 157.583 | 157.583 | 166.537 | 166.537 | 203.131 | 203.131 | 203.131 | 260.452 | 260.452 | 260.452 | 260.452 | 260.149 | 260.149 | 260.149 | 260.149 | 190.453 | 190.453 | 190.453 | 190.453 | 172.903 | 172.903 | 172.903 | 172.903 | 137.465 | 137.465 | 137.465 | 137.465 | 133.236 | 133.236 | 133.236 | 133.236 | 123.52 | 123.52 | 123.52 | 123.52 | 80.497 | 80.497 | 80.497 | 80.497 | 48.912 | 48.912 | 48.912 | 48.912 | 29.87 | 29.87 | 29.87 | 29.87 | 26.509 | 26.509 | 26.509 | 26.509 |
Gross Profit Ratio
| 0.476 | 0.476 | 0.436 | 0.51 | 0.391 | 0.48 | 0.391 | 0.474 | 0.352 | 0.488 | 0.182 | 0.489 | 0.167 | 0.5 | 0.02 | 0.367 | 0.169 | 0.361 | 0.389 | 0.474 | 0.369 | 0.455 | 0.507 | 0.507 | 0.464 | 0.464 | 0.52 | 0.52 | 0.492 | 0.492 | 0.526 | 0.526 | 0.515 | 0.515 | 0.506 | 0.506 | 0.527 | 0.527 | 0.529 | 0.529 | 0.555 | 0.555 | 0.548 | 0.548 | 0.528 | 0.528 | 0.528 | 0.528 | 0.572 | 0.572 | 0.572 | 0.881 | 0.881 | 0.881 | 0.881 | 0.876 | 0.876 | 0.876 | 0.876 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.861 | 0.861 | 0.861 | 0.861 | 0.848 | 0.848 | 0.848 | 0.848 | 0.843 | 0.843 | 0.843 | 0.843 | 0.798 | 0.798 | 0.798 | 0.798 | 0.576 | 0.576 | 0.576 | 0.576 | 0.532 | 0.532 | 0.532 | 0.532 | 0.43 | 0.43 | 0.43 | 0.43 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 113.667 | 113.667 | 114.827 | 114.827 | 109.192 | 109.192 | 108.447 | 108.447 | 92.689 | 92.689 | 69.679 | 69.679 | 76.09 | 76.09 | 88.327 | 88.327 | 87.974 | 87.974 | 110.72 | 110.72 | 106.457 | 106.457 | 125.958 | 125.958 | 107.107 | 107.107 | 123.305 | 123.305 | 101.772 | 101.772 | 111.255 | 111.255 | 104.635 | 104.635 | 92.368 | 92.368 | 104.02 | 104.02 | 83.828 | 83.828 | 65.587 | 65.587 | 77.608 | 77.608 | 53.937 | 53.937 | 64.912 | 64.912 | 57.881 | 57.881 | 57.881 | 158.159 | 158.159 | 158.159 | 158.159 | 148.145 | 148.145 | 148.145 | 148.145 | 109.519 | 109.519 | 109.519 | 109.519 | 83.725 | 83.725 | 83.725 | 83.725 | 24.028 | 24.028 | 24.028 | 24.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 10.619 | 10.619 | 15.379 | 15.379 | 14.965 | 14.965 | 9.315 | 9.315 | 5.781 | 5.781 | 3.867 | 3.867 | 1.636 | 1.636 | 3.355 | 3.355 | 4.076 | 4.076 | 15.396 | 15.396 | 15.46 | 15.46 | 13.947 | 13.947 | 16.456 | 16.456 | 5.395 | 5.395 | 15.793 | 15.793 | 21.165 | 21.165 | 22.444 | 22.444 | 23.839 | 23.839 | 25.542 | 25.542 | 19.864 | 19.864 | 15.659 | 15.659 | 18.344 | 18.344 | 14.965 | 14.965 | 13.268 | 13.268 | 13.705 | 13.705 | 13.705 | 14.632 | 14.632 | 14.632 | 14.632 | 11.135 | 11.135 | 11.135 | 11.135 | 10.784 | 10.784 | 10.784 | 10.784 | 8.852 | 8.852 | 8.852 | 8.852 | 3.433 | 3.433 | 3.433 | 3.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 124.285 | 124.285 | 260.41 | 130.205 | 248.314 | 124.157 | 235.523 | 117.762 | 196.939 | 98.47 | 147.091 | 73.546 | 155.45 | 77.725 | 183.363 | 91.682 | 184.098 | 92.049 | 252.232 | 126.116 | 243.833 | 121.917 | 141.603 | 141.603 | 123.563 | 123.563 | 130.386 | 130.386 | 117.564 | 117.564 | 134.11 | 134.11 | 127.079 | 127.079 | 118.013 | 118.013 | 129.562 | 129.562 | 105.52 | 105.52 | 81.245 | 81.245 | 97.782 | 97.782 | 68.901 | 68.901 | 79.989 | 79.989 | 71.586 | 71.586 | 71.586 | 172.791 | 172.791 | 172.791 | 172.791 | 159.28 | 159.28 | 159.28 | 159.28 | 120.303 | 120.303 | 120.303 | 120.303 | 92.577 | 92.577 | 92.577 | 92.577 | 27.461 | 27.461 | 27.461 | 27.461 | 94.813 | 94.813 | 94.813 | 94.813 | 82.782 | 82.782 | 82.782 | 82.782 | 57.941 | 57.941 | 57.941 | 57.941 | 38.678 | 38.678 | 38.678 | 38.678 | 27.873 | 27.873 | 27.873 | 27.873 | 24.124 | 24.124 | 24.124 | 24.124 |
Other Expenses
| -56.776 | -56.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.702 | 41.702 | 41.702 | 41.702 | 36.461 | 36.461 | 36.461 | 36.461 | 35.731 | 35.731 | 35.731 | 35.731 | 33.719 | 33.719 | 33.719 | 33.719 | 32.528 | 32.528 | 32.528 | 32.528 | 24.826 | 24.826 | 24.826 | 24.826 | 22.462 | 22.462 | 22.462 | 22.462 | 23.547 | 23.547 | 23.547 | 23.547 | 24.185 | 24.185 | 24.185 | 24.185 | 14.684 | 14.684 | 14.684 | 14.684 | -12.407 | -12.407 | -12.407 | -12.407 | 12.542 | 12.542 | 12.542 | 12.542 | 69.471 | 69.471 | 69.471 | 69.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 67.509 | 67.509 | 260.41 | 97.96 | 248.314 | 146.205 | 235.523 | 140.144 | 196.939 | 124.609 | 147.091 | 108.262 | 155.45 | 120.362 | 183.363 | 316.696 | 184.098 | 170.275 | 252.232 | 288.983 | 243.833 | 139.519 | 172.209 | 172.209 | 142.116 | 142.116 | 161.981 | 161.981 | 215.065 | 215.065 | 122.366 | 122.366 | 170.187 | 170.187 | 152.348 | 152.348 | 131.858 | 131.858 | 124.289 | 124.289 | 50.177 | 50.177 | 51.118 | 51.118 | 54.902 | 54.902 | 42.492 | 42.492 | 95.133 | 95.133 | 95.133 | 196.975 | 196.975 | 196.975 | 196.975 | 173.964 | 173.964 | 173.964 | 173.964 | 107.897 | 107.897 | 107.897 | 107.897 | 105.119 | 105.119 | 105.119 | 105.119 | 96.932 | 96.932 | 96.932 | 96.932 | 94.813 | 94.813 | 94.813 | 94.813 | 82.782 | 82.782 | 82.782 | 82.782 | 57.941 | 57.941 | 57.941 | 57.941 | 38.678 | 38.678 | 38.678 | 38.678 | 27.873 | 27.873 | 27.873 | 27.873 | 24.124 | 24.124 | 24.124 | 24.124 |
Operating Income
| 125.221 | 125.221 | 134.701 | 69.588 | 76.678 | 41.334 | 93.861 | 49.86 | 9.882 | 12.306 | -102.2 | -47.197 | -115.958 | -55.971 | -178.549 | -86.249 | -111.698 | -52.969 | 147.374 | 80.3 | 94.09 | 50.493 | 93.143 | 93.143 | 72.896 | 72.896 | 92.427 | 92.427 | 77.827 | 77.827 | 116.091 | 116.091 | 87.773 | 87.773 | 108.941 | 108.941 | 89.878 | 89.878 | 91.981 | 91.981 | 87.605 | 87.605 | 89.875 | 89.875 | 65.915 | 65.915 | 93.025 | 93.025 | 117.759 | 117.759 | 117.759 | 72.989 | 72.989 | 72.989 | 72.989 | 89.002 | 89.002 | 89.002 | 89.002 | 72.613 | 72.613 | 72.613 | 72.613 | 50.335 | 50.335 | 50.335 | 50.335 | 84.772 | 84.772 | 84.772 | 84.772 | 70.371 | 70.371 | 70.371 | 70.371 | 48.496 | 48.496 | 48.496 | 48.496 | 23.804 | 23.804 | 23.804 | 23.804 | 11.229 | 11.229 | 11.229 | 11.229 | 6.277 | 6.277 | 6.277 | 6.277 | 4.048 | 4.048 | 4.048 | 4.048 |
Operating Income Ratio
| 0.31 | 0.31 | 0.149 | 0.153 | 0.092 | 0.099 | 0.111 | 0.118 | 0.017 | 0.042 | -0.414 | -0.382 | -0.492 | -0.475 | -0.754 | -0.728 | -0.26 | -0.247 | 0.143 | 0.156 | 0.103 | 0.11 | 0.18 | 0.18 | 0.148 | 0.148 | 0.18 | 0.18 | 0.168 | 0.168 | 0.233 | 0.233 | 0.183 | 0.183 | 0.22 | 0.22 | 0.189 | 0.189 | 0.22 | 0.22 | 0.257 | 0.257 | 0.236 | 0.236 | 0.221 | 0.221 | 0.295 | 0.295 | 0.331 | 0.331 | 0.331 | 0.247 | 0.247 | 0.247 | 0.247 | 0.3 | 0.3 | 0.3 | 0.3 | 0.326 | 0.326 | 0.326 | 0.326 | 0.249 | 0.249 | 0.249 | 0.249 | 0.531 | 0.531 | 0.531 | 0.531 | 0.448 | 0.448 | 0.448 | 0.448 | 0.331 | 0.331 | 0.331 | 0.331 | 0.236 | 0.236 | 0.236 | 0.236 | 0.132 | 0.132 | 0.132 | 0.132 | 0.112 | 0.112 | 0.112 | 0.112 | 0.066 | 0.066 | 0.066 | 0.066 |
Total Other Income Expenses Net
| -36.325 | -36.325 | 102.341 | 55.866 | -4.183 | 4.152 | 1.116 | 1.743 | 10.893 | 1.004 | 0.933 | -6.543 | -13.223 | -11.328 | -373.558 | -195.121 | -78.624 | -44.55 | -240.524 | -125.349 | 38.465 | 17.1 | -7.449 | -7.449 | 9.376 | 9.376 | 5.987 | 5.987 | -69.564 | -69.564 | 16.8 | 16.8 | -14.292 | -14.292 | -13.356 | -13.356 | 25.624 | 25.624 | 8.178 | 8.178 | 56.96 | 56.96 | 72.496 | 72.496 | 40.936 | 40.936 | 37.229 | 37.229 | 25.718 | 25.718 | 25.718 | 11.736 | 11.736 | 11.736 | 11.736 | 21.149 | 21.149 | 21.149 | 21.149 | 18.257 | 18.257 | 18.257 | 18.257 | 23.897 | 23.897 | 23.897 | 23.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.569 | 7.569 | 7.569 | 7.569 | -0.177 | -0.177 | -0.177 | -0.177 | -0.246 | -0.246 | -0.246 | -0.246 | -0.389 | -0.389 | -0.389 | -0.389 |
Income Before Tax
| 88.896 | 88.896 | 237.042 | 125.454 | 72.495 | 45.485 | 94.977 | 51.603 | 20.775 | 13.309 | -101.267 | -53.74 | -129.181 | -67.299 | -552.107 | -281.37 | -190.322 | -97.519 | -93.15 | -45.049 | 132.555 | 67.593 | 85.694 | 85.694 | 82.272 | 82.272 | 98.413 | 98.413 | 8.263 | 8.263 | 132.891 | 132.891 | 73.481 | 73.481 | 95.585 | 95.585 | 115.502 | 115.502 | 100.159 | 100.159 | 144.565 | 144.565 | 162.371 | 162.371 | 106.85 | 106.85 | 130.254 | 130.254 | 143.477 | 143.477 | 143.477 | 84.726 | 84.726 | 84.726 | 84.726 | 110.152 | 110.152 | 110.152 | 110.152 | 90.87 | 90.87 | 90.87 | 90.87 | 74.232 | 74.232 | 74.232 | 74.232 | 84.772 | 84.772 | 84.772 | 84.772 | 70.371 | 70.371 | 70.371 | 70.371 | 48.496 | 48.496 | 48.496 | 48.496 | 31.373 | 31.373 | 31.373 | 31.373 | 11.052 | 11.052 | 11.052 | 11.052 | 6.031 | 6.031 | 6.031 | 6.031 | 3.659 | 3.659 | 3.659 | 3.659 |
Income Before Tax Ratio
| 0.22 | 0.22 | 0.261 | 0.277 | 0.087 | 0.109 | 0.113 | 0.123 | 0.035 | 0.045 | -0.41 | -0.435 | -0.548 | -0.571 | -2.332 | -2.377 | -0.444 | -0.455 | -0.091 | -0.088 | 0.145 | 0.148 | 0.165 | 0.165 | 0.167 | 0.167 | 0.192 | 0.192 | 0.018 | 0.018 | 0.266 | 0.266 | 0.154 | 0.154 | 0.193 | 0.193 | 0.243 | 0.243 | 0.239 | 0.239 | 0.424 | 0.424 | 0.427 | 0.427 | 0.358 | 0.358 | 0.413 | 0.413 | 0.404 | 0.404 | 0.404 | 0.287 | 0.287 | 0.287 | 0.287 | 0.371 | 0.371 | 0.371 | 0.371 | 0.408 | 0.408 | 0.408 | 0.408 | 0.368 | 0.368 | 0.368 | 0.368 | 0.531 | 0.531 | 0.531 | 0.531 | 0.448 | 0.448 | 0.448 | 0.448 | 0.331 | 0.331 | 0.331 | 0.331 | 0.311 | 0.311 | 0.311 | 0.311 | 0.13 | 0.13 | 0.13 | 0.13 | 0.107 | 0.107 | 0.107 | 0.107 | 0.059 | 0.059 | 0.059 | 0.059 |
Income Tax Expense
| 20.077 | 20.077 | 26.195 | 13.098 | 1.826 | 0.913 | 5.099 | 2.55 | 0.525 | 0.263 | -20.089 | 10.045 | -37.783 | 18.892 | -158.067 | 79.034 | -53.748 | 26.874 | -91.714 | 45.857 | 12.476 | 6.238 | 1.098 | 1.098 | 10.812 | 10.812 | 21.81 | 21.81 | 28.174 | 28.174 | 37.196 | 37.196 | 14.137 | 14.137 | 27.718 | 27.718 | 20.491 | 20.491 | 26.386 | 26.386 | 27.865 | 27.865 | 35.537 | 35.537 | 18.242 | 18.242 | 26.431 | 26.431 | 25.18 | 25.18 | 25.18 | 33.005 | 33.005 | 33.005 | 33.005 | 17.867 | 17.867 | 17.867 | 17.867 | 8.722 | 8.722 | 8.722 | 8.722 | 3.928 | 3.928 | 3.928 | 3.928 | 2.757 | 2.757 | 2.757 | 2.757 | 3.956 | 3.956 | 3.956 | 3.956 | 3.625 | 3.625 | 3.625 | 3.625 | 1.345 | 1.345 | 1.345 | 1.345 | 3.014 | 3.014 | 3.014 | 3.014 | -0.802 | -0.802 | -0.802 | -0.802 | -2.775 | -2.775 | -2.775 | -2.775 |
Net Income
| 43.665 | 43.665 | 174.406 | 87.203 | 45.25 | 22.625 | 69.355 | 34.678 | 6.947 | 3.474 | -90.324 | -45.162 | -104.4 | -52.2 | -413.573 | -206.787 | -149.013 | -74.507 | -67.746 | -33.873 | 73.262 | 36.631 | 52.62 | 52.62 | 45.67 | 45.67 | 53.36 | 53.36 | 12.143 | 12.143 | 71.886 | 71.886 | 40.787 | 40.787 | 49.49 | 49.49 | 64.997 | 64.997 | 51.854 | 51.854 | 82.218 | 82.218 | 89.92 | 89.92 | 73.196 | 73.196 | 77.74 | 77.74 | 118.298 | 118.298 | 118.298 | 51.721 | 51.721 | 51.721 | 51.721 | 92.285 | 92.285 | 92.285 | 92.285 | 82.149 | 82.149 | 82.149 | 82.149 | 70.305 | 70.305 | 70.305 | 70.305 | 82.015 | 82.015 | 82.015 | 82.015 | 66.416 | 66.416 | 66.416 | 66.416 | 44.871 | 44.871 | 44.871 | 44.871 | 30.028 | 30.028 | 30.028 | 30.028 | 8.038 | 8.038 | 8.038 | 8.038 | 6.833 | 6.833 | 6.833 | 6.833 | 6.434 | 6.434 | 6.434 | 6.434 |
Net Income Ratio
| 0.108 | 0.108 | 0.192 | 0.192 | 0.054 | 0.054 | 0.082 | 0.082 | 0.012 | 0.012 | -0.366 | -0.366 | -0.443 | -0.443 | -1.747 | -1.747 | -0.347 | -0.347 | -0.066 | -0.066 | 0.08 | 0.08 | 0.102 | 0.102 | 0.093 | 0.093 | 0.104 | 0.104 | 0.026 | 0.026 | 0.144 | 0.144 | 0.085 | 0.085 | 0.1 | 0.1 | 0.137 | 0.137 | 0.124 | 0.124 | 0.241 | 0.241 | 0.236 | 0.236 | 0.245 | 0.245 | 0.247 | 0.247 | 0.333 | 0.333 | 0.333 | 0.175 | 0.175 | 0.175 | 0.175 | 0.311 | 0.311 | 0.311 | 0.311 | 0.369 | 0.369 | 0.369 | 0.369 | 0.348 | 0.348 | 0.348 | 0.348 | 0.514 | 0.514 | 0.514 | 0.514 | 0.423 | 0.423 | 0.423 | 0.423 | 0.306 | 0.306 | 0.306 | 0.306 | 0.298 | 0.298 | 0.298 | 0.298 | 0.095 | 0.095 | 0.095 | 0.095 | 0.122 | 0.122 | 0.122 | 0.122 | 0.104 | 0.104 | 0.104 | 0.104 |
EPS
| 0.13 | 0.13 | 0.51 | 0.26 | 0.13 | 0.067 | 0.2 | 0.1 | 0.02 | 0.01 | -0.27 | -0.13 | -0.31 | -0.15 | -1.22 | -0.61 | -0.44 | -0.22 | -0.2 | -0.1 | 0.22 | 0.11 | 0.15 | 0.15 | 0.13 | 0.13 | 0.16 | 0.16 | 0.036 | 0.036 | 0.21 | 0.21 | 0.12 | 0.12 | 0.15 | 0.15 | 0.19 | 0.19 | 0.15 | 0.15 | 0.24 | 0.24 | 0.26 | 0.26 | 0.22 | 0.22 | 0.23 | 0.23 | 0.35 | 0.35 | 0.35 | 0.15 | 0.15 | 0.15 | 0.15 | 0.27 | 0.27 | 0.27 | 0.27 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.21 | 0.21 | 0.21 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 | 0.13 | 0.13 | 0.13 | 0.13 | 0.088 | 0.088 | 0.088 | 0.088 | 0.024 | 0.024 | 0.024 | 0.024 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 |
EPS Diluted
| 0.13 | 0.13 | 0.51 | 0.26 | 0.13 | 0.067 | 0.2 | 0.1 | 0.02 | 0.01 | -0.27 | -0.13 | -0.31 | -0.15 | -1.22 | -0.61 | -0.44 | -0.22 | -0.2 | -0.1 | 0.22 | 0.11 | 0.15 | 0.15 | 0.13 | 0.13 | 0.16 | 0.16 | 0.036 | 0.036 | 0.21 | 0.21 | 0.12 | 0.12 | 0.15 | 0.15 | 0.19 | 0.19 | 0.15 | 0.15 | 0.24 | 0.24 | 0.26 | 0.26 | 0.22 | 0.22 | 0.23 | 0.23 | 0.35 | 0.35 | 0.35 | 0.15 | 0.15 | 0.15 | 0.15 | 0.27 | 0.27 | 0.27 | 0.27 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.21 | 0.21 | 0.21 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 | 0.13 | 0.13 | 0.13 | 0.13 | 0.088 | 0.088 | 0.088 | 0.088 | 0.024 | 0.024 | 0.024 | 0.024 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 |
EBITDA
| 70.342 | 70.342 | 201.911 | 101.518 | 150.802 | 78.396 | 163.391 | 82.96 | 89.643 | 52.186 | -26.231 | -10.924 | -37.499 | -16.741 | -96.565 | -45.257 | -29.341 | -11.79 | 235.156 | 124.191 | 173.117 | 90.007 | 128.466 | 128.466 | 110.495 | 110.495 | 128.562 | 128.562 | 113.154 | 113.154 | 150.268 | 150.268 | 121.034 | 121.034 | 140.804 | 140.804 | 123.071 | 123.071 | 119.958 | 119.958 | 109.279 | 109.279 | 114.585 | 114.585 | 89.774 | 89.774 | 115.856 | 115.856 | 141.305 | 141.305 | 141.305 | 95.162 | 95.162 | 95.162 | 95.162 | 109.893 | 109.893 | 109.893 | 109.893 | 91.358 | 91.358 | 91.358 | 91.358 | 68.18 | 68.18 | 68.18 | 68.18 | 104.831 | 104.831 | 104.831 | 104.831 | 93.317 | 93.317 | 93.317 | 93.317 | 70.97 | 70.97 | 70.97 | 70.97 | 47.407 | 47.407 | 47.407 | 47.407 | 30.69 | 30.69 | 30.69 | 30.69 | 18.896 | 18.896 | 18.896 | 18.896 | 12.001 | 12.001 | 12.001 | 12.001 |
EBITDA Ratio
| 0.174 | 0.174 | 0.223 | 0.224 | 0.181 | 0.189 | 0.194 | 0.197 | 0.153 | 0.178 | -0.106 | -0.088 | -0.159 | -0.142 | -0.408 | -0.382 | -0.068 | -0.055 | 0.229 | 0.242 | 0.189 | 0.196 | 0.248 | 0.248 | 0.224 | 0.224 | 0.251 | 0.251 | 0.245 | 0.245 | 0.301 | 0.301 | 0.253 | 0.253 | 0.285 | 0.285 | 0.259 | 0.259 | 0.286 | 0.286 | 0.321 | 0.321 | 0.301 | 0.301 | 0.301 | 0.301 | 0.367 | 0.367 | 0.398 | 0.398 | 0.398 | 0.322 | 0.322 | 0.322 | 0.322 | 0.37 | 0.37 | 0.37 | 0.37 | 0.41 | 0.41 | 0.41 | 0.41 | 0.338 | 0.338 | 0.338 | 0.338 | 0.657 | 0.657 | 0.657 | 0.657 | 0.594 | 0.594 | 0.594 | 0.594 | 0.484 | 0.484 | 0.484 | 0.484 | 0.47 | 0.47 | 0.47 | 0.47 | 0.362 | 0.362 | 0.362 | 0.362 | 0.337 | 0.337 | 0.337 | 0.337 | 0.195 | 0.195 | 0.195 | 0.195 |