Keck Seng Investments (Hong Kong) Limited
HKEX:0184.HK
2.13 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,275.382 | 1,341.269 | 1,175.977 | 1,262.729 | 1,978.472 | 1,802.056 | 1,971.104 | 1,942.549 | 1,790.706 | 1,468.247 | 1,753.666 | 1,538.874 | 1,122.512 | 1,046.376 | 1,275.042 | 1,326.426 | 1,089.415 | 842.011 | 639.303 | 444.794 | 287.584 | 162.312 | 59.1 |
Short Term Investments
| 246.877 | 12.154 | 11.94 | 13.625 | 11.899 | 27.973 | 9.027 | 9.609 | 8.053 | 9.513 | 12.189 | 1.938 | 3.54 | 2.544 | 3.49 | 37.988 | 57.395 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,522.259 | 1,353.423 | 1,187.917 | 1,276.354 | 1,990.371 | 1,830.029 | 1,980.131 | 1,952.158 | 1,798.759 | 1,477.76 | 1,765.855 | 1,540.812 | 1,126.052 | 1,048.92 | 1,278.532 | 1,364.414 | 1,146.81 | 842.011 | 639.303 | 444.794 | 287.584 | 162.312 | 59.1 |
Net Receivables
| 99.038 | 99.808 | 105.015 | 116.142 | 115.242 | 41.376 | 56.308 | 41.834 | 50.589 | 36.452 | 39.192 | 31.325 | 352.373 | 372.785 | 394.451 | 0 | 26.272 | 82.76 | 20.137 | 27.734 | 56.362 | 33.477 | 32.535 |
Inventory
| 283.404 | 283.752 | 282.953 | 282.879 | 286.547 | 285.784 | 286.296 | 286.569 | 287.08 | 287.09 | 285.528 | 288.403 | 4.833 | 4.127 | 4.099 | 2.663 | 2.446 | 1.85 | 2.815 | 3.761 | 3.12 | 2.011 | 2.171 |
Other Current Assets
| 89.497 | 67.075 | 101.073 | 115.959 | 86.286 | 94.277 | 89.632 | 121.677 | 137.543 | 330.934 | 239.638 | 371.459 | 554.6 | 516.673 | 0.084 | 369.07 | 331.842 | 335.671 | 333.683 | 324.308 | 372.153 | 434.01 | 512.376 |
Total Current Assets
| 1,994.198 | 1,736.983 | 1,575.885 | 1,675.375 | 2,392.16 | 2,210.09 | 2,356.059 | 2,360.404 | 2,223.382 | 2,095.784 | 2,291.021 | 2,200.674 | 2,037.858 | 1,942.505 | 1,677.166 | 1,736.147 | 1,507.37 | 1,262.292 | 995.938 | 800.597 | 719.219 | 631.81 | 606.182 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,209.186 | 2,350.028 | 2,520.297 | 2,640.191 | 3,077.258 | 3,207.513 | 3,190.376 | 3,339.771 | 3,384.746 | 3,498.583 | 1,368.453 | 1,443.193 | 1,316.296 | 1,368.614 | 1,679.315 | 774.938 | 1,007.393 | 1,003.894 | 1,025.059 | 1,103.602 | 1,161.065 | 1,161.746 | 1,190.001 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -1,357.194 | -194.348 | 0 | 0 | 0 | 0 | -1,729.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,136.935 | 194.348 | 189.699 | 225.147 | 360.158 | 309.909 | 123.727 | 139.94 | 144.254 | 152.374 | 197.825 | 269.154 | 190.696 | 186.972 | 164.55 | 101.974 | 79.385 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 455.818 | 423.611 | 376.979 | 303.088 | 116.081 | 8.35 | 8.258 | 6.119 | 5.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.31 | 4.508 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,357.194 | 1,125.274 | 916.164 | 910.725 | 886.464 | 867.94 | 2,546.631 | 813.11 | 791.971 | 752.513 | 618.189 | 424.603 | 1,006.78 | 752.136 | 3.49 | 285.388 | 57.395 | 106.044 | 243.767 | 354.495 | 347.71 | 359.081 | 370.45 |
Total Non-Current Assets
| 3,801.939 | 3,898.913 | 4,003.139 | 4,079.151 | 4,439.961 | 4,393.712 | 4,139.239 | 4,298.94 | 4,326.542 | 4,403.47 | 2,184.467 | 2,136.95 | 2,513.772 | 2,307.722 | 1,847.355 | 1,162.3 | 1,144.173 | 1,115.248 | 1,273.334 | 1,458.097 | 1,508.775 | 1,520.827 | 1,560.451 |
Total Assets
| 5,796.137 | 5,635.896 | 5,579.024 | 5,754.526 | 6,832.121 | 6,603.802 | 6,495.298 | 6,659.344 | 6,549.924 | 6,499.254 | 4,475.488 | 4,337.624 | 4,551.63 | 4,250.227 | 3,524.521 | 2,898.447 | 2,651.543 | 2,377.54 | 2,269.272 | 2,258.694 | 2,227.994 | 2,152.637 | 2,166.633 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 128.462 | 243.033 | 193.791 | 182.706 | 278.542 | 273.869 | 239.691 | 205.706 | 170.927 | 226.718 | 187.041 | 193.09 | 230.381 | 202.345 | 167.415 | 193.423 | 151.807 | 104.122 | 95.408 | 92.77 | 81.581 | 57.486 | 64.96 |
Short Term Debt
| 290.42 | 1,401.014 | 371.664 | 748.25 | 1,808.479 | 173.008 | 97.8 | 1,738.075 | 122.717 | 248.437 | 102.438 | 414.273 | 366.105 | 456.818 | 165.174 | 77.111 | 9.749 | 48.669 | 46.279 | 115.481 | 142.013 | 141.201 | 87.784 |
Tax Payables
| 21.111 | 24.239 | 8.841 | 8.46 | 16.655 | 19.63 | 16.964 | 19.5 | 26.137 | 22.053 | 37.526 | 65.891 | 102.585 | 30.481 | 22.331 | 29.974 | 30.315 | 38.578 | 48.135 | 43.566 | 43.481 | 31.789 | 41.902 |
Deferred Revenue
| 21.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.602 | 75.738 | 0 | 0 | 0 | 0 | 30.315 | 38.578 | 48.135 | 43.566 | 43.481 | 31.789 | 41.902 |
Other Current Liabilities
| 358.742 | 195.153 | 154.822 | 141.218 | 179.43 | 143.768 | 147.386 | 150.385 | 172.436 | 154.07 | 187.041 | 31.128 | 122.084 | 76.145 | 41.001 | 56.97 | 96.084 | 97.939 | 97.489 | 109.441 | 106.706 | 115.568 | 132.828 |
Total Current Liabilities
| 798.735 | 1,839.2 | 720.277 | 1,072.174 | 2,266.451 | 590.645 | 484.877 | 2,094.166 | 466.08 | 629.225 | 373.918 | 714.229 | 718.57 | 735.308 | 373.59 | 327.504 | 287.955 | 289.308 | 287.311 | 361.258 | 373.781 | 346.044 | 327.474 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 1,056.083 | 149.764 | 1,228.213 | 849.729 | 83.7 | 1,492.177 | 1,505.898 | 106.057 | 1,819.908 | 1,819.797 | 322.322 | 94.049 | 681.003 | 440.771 | 402.019 | 96.117 | 0 | 0 | 125.386 | 170.265 | 138.56 | 129.194 | 172.939 |
Deferred Revenue Non-Current
| 2.783 | 3.172 | 3.56 | 4.56 | 4.69 | 5.436 | 6.177 | 6.557 | 7.297 | 6.278 | 6.667 | 7.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 89.914 | 91.114 | 90.287 | 89.607 | 99.608 | 95.328 | 109.268 | 182.41 | 149.79 | 114.388 | 90.091 | 84.67 | 69.792 | 56.125 | 18.626 | 11.654 | 10.917 | 10.635 | 4.528 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 108.824 | 0 | 0 | 3.187 | 0 | 0 | 0 | 0 | 1.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.616 | 81.241 | 76.627 | 100.669 | 197.12 | 182.478 | 172.632 |
Total Non-Current Liabilities
| 1,257.604 | 244.05 | 1,322.06 | 947.083 | 187.998 | 1,592.941 | 1,621.343 | 295.024 | 1,978.404 | 1,940.463 | 419.08 | 185.774 | 750.795 | 496.896 | 420.645 | 107.771 | 101.533 | 91.876 | 206.541 | 270.934 | 335.68 | 311.672 | 345.571 |
Total Liabilities
| 2,056.339 | 2,083.25 | 2,042.337 | 2,019.257 | 2,454.449 | 2,183.586 | 2,106.22 | 2,389.19 | 2,444.484 | 2,569.688 | 792.998 | 900.003 | 1,469.365 | 1,232.204 | 794.235 | 435.275 | 389.488 | 381.184 | 493.852 | 632.192 | 709.461 | 657.716 | 673.045 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 498.305 | 498.305 | 498.305 | 498.305 | 498.305 | 498.305 | 498.305 | 498.305 | 498.305 | 498.305 | 340.2 | 340.2 | 340.2 | 340.2 | 340.2 | 340.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,629.896 | 2,437.456 | 2,374.762 | 2,569.58 | 3,175.872 | 3,226.025 | 3,174.834 | 3,094.859 | 2,920.544 | 2,742.602 | 2,535.695 | 2,277.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -9.821 | 1.038 | 34.573 | 33.588 | 25.031 | -1,799.619 | -1,710.116 | -1,429.647 | -1,335.209 | -1,234.725 | -1,013.903 | -954.533 | -901.27 | -823.949 | -737.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 1,825.577 | 1,747.484 | 1,447.474 | 1,362.139 | 1,289.072 | 1,258.486 | 1,247.343 | 3,168.937 | 2,997.137 | 2,632.751 | 1,686.769 | 1,903.573 | 1,711.876 | 1,545.271 | 1,434.931 | 1,341.808 | 1,303.924 | 1,281.026 |
Total Shareholders Equity
| 3,118.38 | 2,936.799 | 2,907.64 | 3,101.473 | 3,699.208 | 3,750.288 | 3,710.507 | 3,610.991 | 3,445.779 | 3,295.254 | 3,120.478 | 2,910.514 | 2,607.867 | 2,513.388 | 2,235.052 | 2,026.969 | 1,903.573 | 1,711.876 | 1,545.271 | 1,434.931 | 1,341.808 | 1,303.924 | 1,281.026 |
Total Equity
| 3,739.798 | 3,552.646 | 3,536.687 | 3,735.269 | 4,377.672 | 4,420.216 | 4,389.078 | 4,270.154 | 4,105.44 | 3,929.566 | 3,682.49 | 3,437.621 | 3,082.265 | 3,018.023 | 2,730.286 | 2,463.172 | 2,262.055 | 1,996.356 | 1,775.42 | 1,626.502 | 1,518.533 | 1,494.921 | 1,493.588 |
Total Liabilities & Shareholders Equity
| 5,796.137 | 5,635.896 | 5,579.024 | 5,754.526 | 6,832.121 | 6,603.802 | 6,495.298 | 6,659.344 | 6,549.924 | 6,499.254 | 4,475.488 | 4,337.624 | 4,551.63 | 4,250.227 | 3,524.521 | 2,898.447 | 2,651.543 | 2,377.54 | 2,269.272 | 2,258.694 | 2,227.994 | 2,152.637 | 2,166.633 |