DAE YOUNG Packaging.Co., Ltd.
KRX:014160.KS
1021 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,322.977 | 4,236.027 | 1,071.588 | 3,242.505 | 2,009.087 | 668.942 | 2,582.83 | 1,338.896 | 516.031 | 589.209 | 1,078.983 | 831.213 | 2,046.29 | 883.737 | 1,109.593 | 1,071.992 | 1,237.151 |
Short Term Investments
| 20,607.94 | 41,236.778 | 29,000 | 4,000 | 3,700.486 | 27.674 | 23.783 | 33.462 | 2,505.252 | 23.712 | 5,042.634 | 115.62 | 786.706 | 39.877 | 4.379 | 909.822 | 24.175 |
Cash and Short Term Investments
| 25,930.917 | 45,472.805 | 30,071.588 | 7,242.505 | 5,709.573 | 696.616 | 2,606.613 | 1,372.358 | 3,021.283 | 612.921 | 6,121.617 | 946.833 | 2,832.996 | 923.614 | 1,113.972 | 1,981.814 | 1,261.326 |
Net Receivables
| 41,860.17 | 43,446.215 | 50,668.232 | 41,066.94 | 37,958.831 | 40,976.691 | 49,203.386 | 45,504.705 | 38,722.86 | 37,064.065 | 39,046.248 | 37,431.046 | 53,295.567 | 38,402.435 | 0 | 0 | 20,837.528 |
Inventory
| 9,022.863 | 11,344.685 | 15,626.578 | 10,254.319 | 11,682.892 | 13,886.217 | 14,060.74 | 13,340.738 | 11,020.068 | 9,574.906 | 12,076.08 | 10,901.126 | 13,918.561 | 8,502.682 | 5,065.108 | 6,283.77 | 3,946.976 |
Other Current Assets
| 432.429 | 0 | -0 | 0 | 0.001 | -0.001 | 0.001 | -0 | 0 | 0 | -0 | 0 | -0 | -0.001 | 24,848.065 | 23,087.468 | 0.001 |
Total Current Assets
| 77,246.379 | 100,263.705 | 96,366.398 | 58,563.764 | 55,351.296 | 55,559.523 | 65,870.74 | 60,217.802 | 52,764.211 | 47,251.892 | 57,243.944 | 49,279.006 | 70,047.124 | 47,828.73 | 31,027.145 | 31,353.052 | 26,045.831 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 116,927.7 | 119,592.154 | 139,159.769 | 140,948.159 | 149,367.941 | 156,197.457 | 136,745.434 | 143,040.462 | 148,904.862 | 144,831.154 | 137,835.15 | 140,573.391 | 145,794.377 | 132,227.791 | 97,549.69 | 59,223.068 | 60,722.564 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 242.08 | 242.08 | 1,244.353 | 1,172.134 | 747.776 | 750.936 | 397.643 | 771.029 | 774.19 | 535.27 | 538.431 | 397.59 | 28.707 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 242.08 | 242.08 | 1,244.353 | 1,172.134 | 747.776 | 750.936 | 397.643 | 771.029 | 774.19 | 535.27 | 538.431 | 397.59 | 28.707 | 561.808 | 0 | 0 | 0 |
Long Term Investments
| 24,838.311 | -29,754.263 | -19,701.116 | 3,273.009 | 3,079.886 | 6,194.775 | 4,631.583 | 5,663.197 | 5,856.971 | 8,467.206 | 3,496.782 | 7,740.116 | 8,756.481 | 9,380.135 | 8,847.484 | 4,595.572 | 5,194.487 |
Tax Assets
| 0 | 29,754.263 | 29,000 | 4,000 | 3,700.486 | 27.674 | 23.783 | 33.462 | 2,505.252 | 23.712 | 5,042.634 | 115.62 | 786.706 | 1,150.95 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,883.309 | 27,258.944 | -0 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 377.506 | 840.871 | 2,417.177 | 154.725 |
Total Non-Current Assets
| 143,891.4 | 147,093.178 | 149,703.006 | 149,393.38 | 156,896.167 | 163,170.921 | 141,798.521 | 149,508.228 | 158,041.352 | 153,857.42 | 146,913.075 | 148,826.795 | 155,366.349 | 143,698.19 | 107,238.045 | 66,235.817 | 66,071.776 |
Total Assets
| 221,137.779 | 247,356.883 | 246,069.404 | 207,957.144 | 212,247.463 | 218,730.444 | 207,669.261 | 209,726.03 | 210,805.563 | 201,109.312 | 204,157.019 | 198,105.801 | 225,413.474 | 191,526.92 | 138,265.19 | 97,588.869 | 92,117.607 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 21,501.201 | 25,568.145 | 21,562.102 | 15,937.195 | 12,948.146 | 14,334.233 | 22,176.791 | 17,248.779 | 13,227.756 | 12,912.402 | 13,311.835 | 10,192.947 | 16,645.013 | 11,749.59 | 6,922.814 | 7,372.431 | 5,872.86 |
Short Term Debt
| 2,780.059 | 29,669.475 | 5,578.689 | 15,112.65 | 22,180.53 | 34,098.456 | 36,811.406 | 28,129.937 | 35,044.212 | 28,944.092 | 21,025.505 | 12,567.635 | 42,603.444 | 31,382.585 | 17,822.683 | 18,543.463 | 15,420.296 |
Tax Payables
| 696.777 | 5,094.092 | 2,855.018 | 1,355.02 | 2,476.915 | 1,155.506 | 454.086 | 1,927.882 | 1,265.537 | 1,886.089 | 1,203.861 | 2,793.044 | 637.421 | 0 | 463.757 | 437.581 | 221.627 |
Deferred Revenue
| 123.131 | 129.697 | 13,415.856 | 10,530.311 | 10,819.451 | 1,155.506 | 11,501.971 | 15,598.842 | 24,517.399 | 8,756.874 | 7,654.335 | 8,016.632 | 9,161.633 | 0 | 463.757 | 2,590.316 | 7,610.453 |
Other Current Liabilities
| 11,277.607 | 14,151.572 | -0.001 | -0.001 | 0 | 7,603.297 | -0 | 0.001 | -0.001 | 0.001 | -0 | 0 | 0 | 5,989.643 | 2,761.757 | 0.001 | -0.002 |
Total Current Liabilities
| 35,681.999 | 69,518.889 | 40,556.646 | 41,580.154 | 45,948.127 | 57,191.492 | 70,490.168 | 60,977.559 | 72,789.366 | 50,613.369 | 41,991.674 | 30,777.215 | 68,410.09 | 49,121.818 | 27,971.011 | 28,506.211 | 28,903.607 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,080.831 | 1,651.464 | 28,773.621 | 1,854.724 | 6,632.583 | 14,587.5 | 416.667 | 2,083.333 | 7,500 | 15,975 | 33,553.359 | 48,125.411 | 50,732.962 | 33,232.575 | 7,823.683 | 7,738.348 | 4,931.306 |
Deferred Revenue Non-Current
| 362.14 | 0 | 2,303.148 | 4,111.1 | 2,942.499 | 0 | 0 | 1,407.229 | 0 | 0 | 724.288 | 191.265 | 0 | 1,936.013 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8,296.38 | 7,985.757 | 7,203.653 | 6,518.91 | 6,187.472 | 5,148.745 | 6,103.067 | 7,133.162 | 4,085.382 | 7,810.782 | 7,910.171 | 7,065.467 | 5,100.76 | 8,119.362 | 8,046.362 | 0 | 0 |
Other Non-Current Liabilities
| 1,179.5 | 1,184.5 | -0 | 0 | -0 | 1,458.015 | 1,412.374 | -0 | 1,669.314 | 1,081.906 | -0 | -0 | 1,514.918 | -0.001 | 2,010.588 | 2,084.305 | 1,566.687 |
Total Non-Current Liabilities
| 10,918.851 | 10,821.721 | 38,280.422 | 12,484.735 | 15,762.554 | 21,194.26 | 7,932.108 | 10,623.724 | 13,254.696 | 24,867.688 | 42,187.818 | 55,382.144 | 57,348.64 | 43,287.949 | 17,880.633 | 9,822.653 | 6,497.993 |
Total Liabilities
| 46,600.85 | 80,340.61 | 78,837.068 | 54,064.889 | 61,710.681 | 78,385.752 | 78,422.276 | 71,601.283 | 86,044.062 | 75,481.056 | 84,179.492 | 86,159.359 | 125,758.73 | 92,409.767 | 45,851.643 | 38,328.864 | 35,401.601 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 54,197.275 | 54,197.275 | 54,197.275 | 54,197.275 | 54,197.275 | 54,197.275 | 53,292.449 | 53,292.449 | 51,710.681 | 47,494.865 | 47,494.865 | 47,494.865 | 47,494.865 | 47,494.865 | 47,494.865 | 47,494.865 | 47,494.865 |
Retained Earnings
| 101,482.741 | 94,214.039 | 80,515.353 | 70,776.53 | 67,534.083 | 57,277.746 | 47,040.356 | 50,571.15 | 40,828.281 | 47,935.528 | 42,282.508 | 41,616.119 | 29,179.989 | 6,444.787 | 4,625.531 | 2,543.999 | -1,348.009 |
Accumulated Other Comprehensive Income/Loss
| 33,067.027 | 32,814.21 | 32,897.319 | 29,296.06 | 29,183.034 | 29,247.282 | 184.024 | 29,885.165 | 83,931.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -14,210.114 | -14,209.25 | -377.61 | -377.61 | -377.61 | -377.61 | 28,730.157 | 4,375.983 | -51,708.871 | 30,197.863 | 30,200.154 | 22,835.459 | 22,979.89 | 45,177.5 | 40,293.15 | 9,221.141 | 10,569.149 |
Total Shareholders Equity
| 174,536.929 | 167,016.273 | 167,232.336 | 153,892.255 | 150,536.781 | 140,344.692 | 129,246.985 | 138,124.747 | 124,761.501 | 125,628.256 | 119,977.527 | 111,946.443 | 99,654.744 | 99,117.152 | 92,413.546 | 59,260.005 | 56,716.005 |
Total Equity
| 174,536.929 | 167,016.273 | 167,232.336 | 153,892.255 | 150,536.781 | 140,344.692 | 129,246.985 | 138,124.747 | 124,761.501 | 125,628.256 | 119,977.527 | 111,946.443 | 99,654.744 | 99,117.152 | 92,413.546 | 59,260.005 | 56,716.005 |
Total Liabilities & Shareholders Equity
| 221,137.779 | 247,356.883 | 246,069.404 | 207,957.144 | 212,247.463 | 218,730.444 | 207,669.261 | 209,726.03 | 210,805.563 | 201,109.312 | 204,157.019 | 198,105.801 | 225,413.474 | 191,526.919 | 138,265.19 | 97,588.869 | 92,117.607 |