DAE YOUNG Packaging.Co., Ltd.
KRX:014160.KS
1432 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 283,462.476 | 302,554.046 | 322,594.395 | 260,706.386 | 270,087.084 | 300,056.836 | 312,071.269 | 267,108.952 | 244,205.122 | 246,574.728 | 223,635.578 | 234,219.301 | 228,640.516 | 168,975.485 | 119,294.527 | 123,804.903 | 86,366.58 |
| Cost of Revenue
| 243,648.461 | 262,845.512 | 279,155.842 | 227,283.631 | 229,326.483 | 262,379.025 | 285,405.174 | 231,644.024 | 210,133.125 | 210,704.632 | 193,409.287 | 198,201.503 | 205,275.372 | 148,247.25 | 99,330.31 | 105,926.57 | 74,767.92 |
| Gross Profit
| 39,814.015 | 39,708.534 | 43,438.553 | 33,422.756 | 40,760.601 | 37,677.811 | 26,666.096 | 35,464.928 | 34,071.997 | 35,870.096 | 30,226.291 | 36,017.798 | 23,365.144 | 20,728.235 | 19,964.217 | 17,878.333 | 11,598.66 |
| Gross Profit Ratio
| 0.14 | 0.131 | 0.135 | 0.128 | 0.151 | 0.126 | 0.085 | 0.133 | 0.14 | 0.145 | 0.135 | 0.154 | 0.102 | 0.123 | 0.167 | 0.144 | 0.134 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 828.988 | 644.629 | 736.906 | 708.143 | 1,130.595 | 1,059.228 | 1,176.395 | 1,105.045 | 1,038.042 | 1,124.663 | 957.264 | 671.085 | 887.201 | 553.466 | 451.426 | 490.373 | 495.519 |
| Selling & Marketing Expenses
| 14,822.057 | 14,376.42 | 17,222.089 | 15,939.232 | 14,670.948 | 15,323.987 | 16,928.016 | 17,108.41 | 15,468.213 | 14,742.219 | 13,085.895 | 12,293.447 | 12,039.363 | 9,124.864 | 8,115.087 | 8,262.603 | 6,869.404 |
| SG&A
| 15,651.045 | 15,021.049 | 17,958.995 | 16,647.375 | 15,801.543 | 16,383.215 | 18,104.411 | 18,213.455 | 16,506.255 | 15,866.882 | 14,043.159 | 12,964.532 | 12,926.564 | 9,678.33 | 8,566.513 | 8,752.976 | 7,364.923 |
| Other Expenses
| 12,960.553 | 12,778.009 | 12,809.85 | 12,073.62 | 11,550.663 | 371.769 | 459.909 | 8,625.783 | -14,637.588 | 47.843 | 348.96 | 116.616 | 79.234 | 274.573 | -426.26 | 229.882 | -30.243 |
| Operating Expenses
| 28,611.598 | 27,799.058 | 30,768.845 | 28,720.995 | 27,352.206 | 28,169.816 | 29,412.386 | 28,732.764 | 25,711.287 | 24,529.838 | 21,598.819 | 19,630.963 | 20,864.587 | 14,871.154 | 13,602.949 | 13,428.514 | 11,806.81 |
| Operating Income
| 11,202.417 | 11,909.475 | 12,217.569 | 4,701.762 | 13,408.394 | 9,507.994 | -2,746.291 | 6,732.164 | 8,360.71 | 11,340.257 | 8,627.472 | 16,386.835 | 1,410.018 | 5,857.081 | 6,361.269 | 4,449.817 | -208.151 |
| Operating Income Ratio
| 0.04 | 0.039 | 0.038 | 0.018 | 0.05 | 0.032 | -0.009 | 0.025 | 0.034 | 0.046 | 0.039 | 0.07 | 0.006 | 0.035 | 0.053 | 0.036 | -0.002 |
| Total Other Income Expenses Net
| -298.714 | 4,588.471 | 1,838.365 | -259.569 | 380.02 | -404.373 | -1,047.179 | 8,781.689 | -17,709.376 | -2,287.756 | 19.436 | -59.226 | -5,294.685 | -940.75 | -1,735.738 | -1,905.818 | -1,139.858 |
| Income Before Tax
| 10,903.703 | 16,497.946 | 13,361.451 | 4,442.193 | 13,788.414 | 9,103.621 | -3,793.47 | 15,513.854 | -9,348.666 | 9,052.501 | 8,646.909 | 16,327.61 | -3,884.667 | 4,916.331 | 4,625.531 | 2,543.999 | -1,348.009 |
| Income Before Tax Ratio
| 0.038 | 0.055 | 0.041 | 0.017 | 0.051 | 0.03 | -0.012 | 0.058 | -0.038 | 0.037 | 0.039 | 0.07 | -0.017 | 0.029 | 0.039 | 0.021 | -0.016 |
| Income Tax Expense
| 2,978.578 | 4,389.026 | 3,311.534 | 1,128.557 | 2,997.878 | -1,519.461 | -827.802 | 4,795.689 | -2,325.539 | 3,008.023 | 1,976.038 | 3,985.726 | -2,136.358 | 948.803 | -262.377 | -1,739.776 | -78.439 |
| Net Income
| 7,925.125 | 12,852.542 | 10,049.917 | 3,313.636 | 10,790.536 | 10,623.082 | -2,965.668 | 10,718.164 | -7,023.127 | 6,044.478 | 6,670.871 | 12,341.883 | -1,748.309 | 3,967.528 | 4,625.531 | 2,543.999 | -1,348.009 |
| Net Income Ratio
| 0.028 | 0.042 | 0.031 | 0.013 | 0.04 | 0.035 | -0.01 | 0.04 | -0.029 | 0.025 | 0.03 | 0.053 | -0.008 | 0.023 | 0.039 | 0.021 | -0.016 |
| EPS
| 83.2 | 134.46 | 102.73 | 32.14 | 104.65 | 90 | -29 | 102 | -68 | 64 | 70 | 130 | -18.41 | 42 | 49 | 27 | -14 |
| EPS Diluted
| 82.44 | 130.52 | 95.58 | 32.14 | 104.65 | 90 | -29 | 101 | -67 | 63 | 70 | 130 | -18.41 | 42 | 49 | 27 | -14 |
| EBITDA
| 20,597.417 | 25,755.339 | 21,007.601 | 15,820.564 | 25,056.605 | 19,681.112 | 5,873.094 | 26,177.63 | 798.538 | 18,351.677 | 17,723.483 | 26,572.754 | 6,880.08 | 11,513.46 | 9,033.862 | 8,304.716 | 3,431 |
| EBITDA Ratio
| 0.073 | 0.074 | 0.071 | 0.063 | 0.095 | 0.065 | 0.019 | 0.087 | 0.002 | 0.076 | 0.078 | 0.11 | 0.03 | 0.068 | 0.078 | 0.054 | 0.039 |