DAE YOUNG Packaging.Co., Ltd.

KRX:014160.KS

1023 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 8,575.1346,508.7645,322.9777,972.0926,967.4472,630.8314,236.0274,762.2484,914.8881,266.3921,071.588680.2383,782.3455,899.2163,242.5057,434.4876,653.6653,130.2012,009.0871,618.761,729.2963,178.147668.9422,760.7823,653.0342,956.0462,582.832,129.8421,551.2413,506.2491,338.8961,439.5041,317.471,221.616516.0311,140.964833.6741,010.947589.2091,111.167871.832837.4551,078.9831,794.0981,287.0563,189.415831.2131,392.3761,598.6892,997.32,046.29709.6371,930.3521,865.265883.7378,626.8421,083.2851,974.4281,109.5931,321.5831,633.7171,259.7421,071.9921,186.6941,544.6411,327.91,237.1512,050.0631,210.167615.943
Short Term Investments 10,043.45917,963.01620,607.9417,559.41139,433.89438,520.50641,236.77830,00029,00029,00029,00029,0004,0004,0004,00016.17717.475700.5793,700.48622.30225.467143.99127.67428.12430.44990.63823.78325.28328.469100.31133.4624.00110,006.37812,505.9912,505.25215.54922.18721.36423.71231.42437.543160.4715,042.6345,045.458131.113197.952115.621,858.9881,868.79939.93786.70661.16864.25696.50739.87745.0432.953.8484.379507.804917.241927.501909.822932.25119.77829.35824.17555.1037,086.9757,124.296
Cash and Short Term Investments 18,618.59224,471.7825,930.91725,531.50346,401.34141,151.33745,472.80534,762.24833,914.88830,266.39230,071.58829,680.2387,782.3459,899.2167,242.5057,434.4876,653.6653,830.785,709.5731,641.0621,754.7633,322.138696.6162,788.9063,683.4833,046.6842,606.6132,155.1251,579.713,606.561,372.3581,443.50511,323.84813,727.6073,021.2831,156.513855.8611,032.311612.9211,142.591909.375997.9266,121.6176,839.5561,418.1693,387.367946.8333,251.3643,467.4793,937.232,832.996770.8051,994.6081,961.772923.6148,671.8851,086.1852,028.2761,113.9721,829.3872,550.9582,187.2431,981.8142,118.9451,564.4191,357.2581,261.3262,105.1668,297.1427,740.239
Net Receivables 41,966.79140,656.65141,860.1744,131.75641,486.08640,731.9143,446.21564,017.00446,494.38447,867.77250,668.23246,096.16145,857.09644,456.61841,066.9439,454.67836,265.939,641.22737,958.83136,787.92441,667.1742,521.27940,976.69145,379.9130049,203.38600045,504.70545,124.57939,845.58736,419.80338,722.86037,917.552037,064.06500039,046.248040,164.636037,431.04645,574.2645,793.7450,509.0753,295.56747,739.929036,875.07238,402.43532,330.06633,156.3130029,436.79100028,486.77325,303.01522,395.3820,837.528018,079.7890
Inventory 9,234.1449,800.3479,022.8639,623.80812,072.84612,324.4711,344.68512,127.7615,684.98516,245.68315,626.57815,630.2716,744.07812,938.96910,254.31912,700.67412,638.8412,615.10211,682.89212,904.90214,383.79915,628.83613,886.21712,686.22811,550.66513,073.52514,060.7412,905.48313,137.67112,943.30813,340.73813,319.41310,756.5910,525.81811,020.06811,345.09811,540.08113,473.6029,574.90611,220.39411,286.52211,835.50812,076.0813,951.47611,748.72511,326.2910,901.12611,248.24311,952.20212,968.08413,918.56115,363.48217,734.91911,799.7628,502.6827,445.2587,656.6696,716.9165,065.1085,905.435,078.4925,510.2486,283.776,558.2846,672.2426,681.9683,946.9764,302.0193,925.5413,145.555
Other Current Assets 82.7292,709.403432.4290.0010.001000.001-0.001-0.001-0-00-0.00100000.001-00.0010.002-0.0010.00149,347.75251,269.3850.00153,116.37446,669.246,418.68-00.0010.0010.001039,804.448-0.00135,445.083039,845.19440,252.92238,382.683-040,990.2050.00137,132.36500.001-0.0010.001-00.00140,912.2910.001-0.001-0.002-0.00129,698.02124,848.065-0.00124,358.49721,695.47923,087.468-0.0010.0010.0010.00120,333.941-0.00217,285.887
Total Current Assets 69,902.25677,638.18177,246.37979,287.06899,960.27394,207.717100,263.705110,907.01496,094.25694,379.84596,366.39891,406.66970,383.5267,294.80358,563.76459,589.8455,558.40656,087.10955,351.29651,333.88757,805.73261,472.25555,559.52360,855.04864,581.967,389.59465,870.7468,176.98261,386.58162,968.54860,217.80259,887.49861,926.02660,673.22952,764.21152,306.05950,313.49349,950.99647,251.89252,208.17952,448.81951,216.11757,243.94461,781.23753,331.53151,846.02249,279.00660,073.86861,213.4267,414.38570,047.12463,874.21760,641.81850,636.60747,828.7348,447.20741,899.16638,443.21331,027.14537,171.60731,987.94729,392.9731,353.05237,164.00133,539.67730,434.60726,045.83126,741.12630,302.4728,171.681
Non-Current Assets:
Property, Plant & Equipment, Net 122,386.578118,260.142116,927.7116,698.47117,820.678118,499.869119,592.154111,048.032123,396.177137,887.784139,159.769138,070.931138,291.946139,179.745140,948.159142,783.746144,668.284146,880.988149,367.941150,612.055152,627.813153,206.135156,197.457154,296.675146,530.636135,375.618136,745.434136,441.502138,593.711138,751.031143,040.462142,474.687145,156.665146,942.836148,904.862150,906.249152,237.17150,248.137144,831.154143,653.64143,339.966141,102.309137,835.15137,283.208137,433.696138,967.304140,573.391142,845.68144,234.199145,345.747145,794.377150,012.556145,487.297142,682.686132,227.791101,185.44298,377.41197,143.23697,549.6993,582.37957,737.31458,417.18459,223.06859,390.38960,270.40161,113.98760,722.56455,269.02956,110.99755,355.411
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0242.08242.08242.08242.08242.08242.081,244.3531,244.3531,244.3531,244.353883.94883.941,171.8721,172.134745.406746.196746.986747.776748.566749.356750.146750.936249.454250.244251.034397.643768.659769.449770.239771.029771.819772.609773.399774.19774.98775.77534.48535.27536.061536.851537.641538.431539.221540.011540.801397.59396.56227.12727.91728.70729.49730.28731.0770000000000000000
Goodwill and Intangible Assets 0242.08242.08242.08242.08242.08242.081,244.3531,244.3531,244.3531,244.353883.94883.941,171.8721,172.134745.406746.196746.986747.776748.566749.356750.146750.936249.454250.244251.034397.643768.659769.449770.239771.029771.819772.609773.399774.19774.98775.77534.48535.27536.061536.851537.641538.431539.221540.011540.801397.59396.56227.12727.91728.70729.49730.28731.077561.808000000000000000
Long Term Investments 35,186.34527,666.6724,838.311-6,832.955-28,543.029-27,228.514-29,754.263-20,166.809-19,026.052-18,752.288-19,701.116-21,218.4983,800.2173,500.8343,273.0097,083.1537,035.6016,219.453,079.8866,871.9747,363.4676,892.1556,194.7753,936.2234,328.0534,452.3024,631.5835,043.1245,520.1045,477.6725,663.1976,341.303-872.529-4,056.3655,856.9718,844.1128,848.9378,675.2478,467.2068,457.4268,401.7138,248.0753,496.7823,023.1658,023.7647,910.1087,740.1166,247.7785,746.1498,596.6088,756.4819,223.1679,361.6219,523.4459,380.1359,307.6029,244.2328,852.9498,847.4844,563.4314,194.3284,512.0474,595.5724,379.7185,234.7345,180.9585,194.4874,676.882-2,016.981-1,984.708
Tax Assets 00032,564.80454,615.25727,228.51429,754.26320,166.80919,026.052029,00029,0004,0004,0004,00016.17717.475700.5793,700.48622.30225.467143.99127.67428.12430.44990.63823.78325.28328.469100.31133.4624.00110,006.37812,505.9912,505.25215.54922.18721.36423.71231.42437.543160.4715,042.6345,045.458131.113197.952115.621,858.9881,868.79939.93786.7060165.0681,756.7311,150.95000000000000000
Other Non-Current Assets 1,498.6981,256.6181,883.3090.001-026,466.05327,258.94424,962.98425,134.8429,000-00.0780.0780.0780.0780.0780.0780.0780.0780.0780.0790.0780.078462.1940.0770.0770.0780.0780.0780.0790.0780.0780.0780.0790.0780.0770.0770.0790.0780.0780.0760.0780.0780.0760.0770.0780.0780.0770.0780.0770.078151.26-0.001284.372377.506690.661811.339797.173840.8711,472.9212,302.1522,818.6792,417.1771,082.03169.435224.017154.725185.6537,864.9747,897.18
Total Non-Current Assets 159,071.621147,425.51143,891.4142,672.401144,134.986145,208.002147,093.178137,255.369149,775.37149,379.849149,703.006146,736.451146,976.181147,852.529149,393.38150,628.559152,467.634154,548.081156,896.167158,254.974160,766.182160,992.505163,170.921158,972.67151,139.459140,169.669141,798.521142,278.646144,911.811145,099.332149,508.228149,591.888155,063.201156,165.94158,041.352160,540.967161,884.141159,479.307153,857.42152,678.629152,316.149150,048.574146,913.075145,891.128146,128.661147,616.243148,826.795151,349.085151,876.343154,910.279155,366.349159,416.48155,044.272154,278.311143,698.19111,183.705108,432.982106,793.358107,238.04599,618.73164,233.79465,747.9166,235.81764,852.13765,674.5766,518.96266,071.77660,131.56461,958.9961,267.883
Total Assets 228,973.878225,063.69221,137.779221,959.47244,095.259239,415.719247,356.883248,162.383245,869.626243,759.695246,069.404238,143.12217,359.701215,147.331207,957.144210,218.399208,026.04210,635.19212,247.463209,588.861218,571.914222,464.76218,730.444219,827.718215,721.359207,559.263207,669.261210,455.628206,298.392208,067.88209,726.03209,479.386216,989.226216,839.169210,805.563212,847.026212,197.636209,430.302201,109.312204,886.808204,764.968201,264.691204,157.019207,672.367199,460.192199,462.265198,105.801211,422.953213,089.763222,324.664225,413.474223,290.697215,686.09204,914.918191,526.92159,630.912150,332.149145,236.571138,265.19136,790.33896,221.74195,140.87997,588.869102,016.13999,214.24796,953.56992,117.60786,872.68992,261.4689,439.564
Liabilities & Equity:
Current Liabilities:
Account Payables 21,436.11719,538.48321,501.20122,030.45615,630.61316,511.97125,568.14516,987.2619,890.34921,923.15121,562.10218,330.20221,563.94720,142.30415,937.19518,558.58113,969.32316,037.73412,948.14613,495.90815,930.37117,425.05914,334.23318,380.99219,906.90219,477.86322,176.79125,757.82219,240.10819,610.06717,248.77915,562.22614,039.80613,651.37213,227.75614,185.93213,507.64815,769.33412,912.40213,064.40212,743.79513,164.28613,311.83513,896.72113,893.06513,414.21110,192.94712,825.116,535.43616,314.72216,645.01314,839.27318,035.80813,691.74911,749.599,716.63610,032.44410,588.7146,922.8149,035.7116,727.6486,617.5147,372.4319,509.3047,324.6968,982.5095,872.8611,189.3029,810.8295,515.842
Short Term Debt 5,880.8924,645.8042,780.0592,813.25833,848.63630,098.89129,669.475835.511842.3061,573.6665,578.6891,153.67111,465.49713,271.4115,112.6516,958.55219,804.99517,798.38722,180.5320,886.94925,90030,258.62134,098.45634,477.96437,117.15240,926.7336,811.40635,764.6433,872.2628,685.69228,129.93730,784.56236,951.16640,196.63235,044.21234,609.21931,976.27429,375.42328,944.09221,743.00422,798.39819,919.32321,025.50522,666.36122,567.09921,102.37912,567.63524,385.50823,882.3435,257.30442,603.44440,683.435,214.63125,189.61331,382.58532,182.06722,072.42219,031.53117,822.68320,432.56816,611.08216,214.78318,543.46319,630.09419,524.34816,942.38215,420.29611,038.59318,315.41920,037.035
Tax Payables 1,416.21,490.53696.7773,554.7733,288.6414,235.775,094.0924,198.843,579.173,235.9612,855.0183,324.9942,345.9732,337.9961,355.021,050.5721,324.0931,988.9052,476.9152,273.9192,205.1761,296.8661,155.506440.391785.858744.497454.086439.588534.4891,254.0811,927.8821,365.0612,493.3291,529.6641,265.5371,499.6311,531.739514.8971,886.0892,052.491,917.354454.7181,203.8611,163.7111,869.521,685.0462,793.0442,350.5421,976.694751.314637.421197.326000616.549426.0430463.757460.312581.608559.887437.581542.229481.413109.013221.627000
Deferred Revenue 99.028117.801123.13112,258.96812,179.835612.631129.697189.162301.376176.14613,415.85611,659.87910,644.28110,326.84810,530.3119,199.0248,623.5639,677.05110,819.4519,486.81810,329.39511,311.1048,758.8037,513.477785.858744.49711,501.971439.588534.48912,118.95815,598.8421,365.0612,493.32923,602.30724,517.3991,499.6317,914.8867,633.1298,756.8742,052.491,917.354454.7187,654.3358,574.2378,712.7671,685.0468,016.6328,822.8910,025.738751.3149,161.633197.3266,819.7776,454.99204,322.0575,259.250463.7573,130.3312,823.2692,754.2042,590.316542.2293,151.533109.0137,610.4532,444.05900
Other Current Liabilities 10,886.35911,034.69411,277.607-0.001012,341.00814,151.57213,963.69312,507.22611,807.214-0.0010.0010-0-0.001-0-0.0010.001000.0010.001-00.0019,142.3269,617.241-08,835.88110,242.488-0.0010.00112,243.43813,628.4270.001-0.0016,424.5320.0010.0010.0017,044.026,613.0986,750.254-00.002-0.0018,710.65500.0010.0019,325.00706,626.0140.0010.0015,989.643-0.0010.0014,770.7472,761.7570.001-0.002-0.0010.0012,296.853-0.0012,577.897-0.0020.0013,171.2372,046.28
Total Current Liabilities 38,302.39535,336.78235,681.99937,102.68161,659.08459,564.50169,518.88931,975.62633,541.25735,480.17740,556.64631,143.75343,673.72643,740.56241,580.15444,716.15742,397.8843,513.17345,948.12743,869.67552,159.76758,994.78557,191.49260,372.43466,952.23870,766.33170,490.16870,797.93163,889.34560,414.71660,977.55959,955.28767,112.72877,450.31272,789.36656,719.31453,398.80952,777.88750,613.36943,903.91644,072.64540,288.58141,991.67445,137.32145,172.9344,912.29130,777.21546,033.49950,443.51561,648.34768,410.0962,346.01360,070.21745,336.35549,121.81846,220.75937,364.11734,390.99227,971.01132,598.61126,161.99725,586.528,506.21131,978.4830,000.57628,611.80128,903.60724,671.95531,297.48527,599.157
Non-Current Liabilities:
Long Term Debt 0923.7151,080.8311,199.1731,376.9311,455.2211,651.46430,275.18930,005.95628,993.97228,773.62128,579.1811,521.7921,653.6711,854.7242,061.5493,038.4834,801.6346,632.5838,894.32711,746.86512,587.514,587.513,8257,0000416.667833.3331,2501,666.6672,083.3332,5002,916.6676,370.8337,50013,316.66717,008.33319,20015,97528,146.98429,949.10931,751.23433,553.35935,356.829,684.54331,626.45248,125.41150,826.66851,896.42251,110.91250,732.96254,791.44946,805.26747,987.8733,232.5755,756.846,750.4347,381.2367,823.6835,447.1136,487.5177,589.4917,738.3489,969.85810,080.08210,190.1774,931.3064,513.6363,235.9652,223.295
Deferred Revenue Non-Current 00362.141,565.391,159.5000002,303.1483,902.5623,335.6764,798.0614,111.14,354.4923,790.2513,383.2152,942.4992,051.1471,633.9021,950.35901,518.7930001,906.201001,407.2291,889.9221,944.6561,842.14102,095.1191,377.611,451.4670000724.288000191.2651,278.2201,507.381001,938.7482,183.0771,936.01302,276.512,188.558000000000000
Deferred Tax Liabilities Non-Current 8,227.5458,617.9068,296.387,502.5097,759.2167,820.0577,985.7578,150.5728,306.4348,301.1237,203.6536,734.4646,795.0246,322.3676,518.915,743.555,859.765,877.1856,187.4725,406.6065,602.2735,407.9825,148.7456,829.2575,954.8036,217.9166,103.0676,894.8427,124.3847,024.1197,133.1625,990.8826,082.5714,057.54,085.3827,350.7787,751.0337,716.4897,810.7827,813.2357,927.9997,913.197,910.1717,791.2077,343.6057,261.397,065.4675,817.2175,352.6275,515.125,100.765,126.1955,978.4458,826.3128,119.3628,091.1668,113.9558,046.3628,046.36200000000000
Other Non-Current Liabilities 2,581.7471,603.5191,179.5-0-01,184.51,184.52,878.8092,394.7142,791.24-0000000.001-0-00-0.0010.0011,458.015-0.0011,171.915959.2931,412.3740.0011,551.9941,906.202-0-0.001-0.0010.0011,669.314-0.0010.001-0.0011,081.9061,019.51655.8291,054.228-0687.069382.076266.301-0-0.0011,176.717251,514.9181,786.4680.00134.287-0.0012,337.665-0.001-0.0012,010.5882,053.1942,082.3482,203.3312,084.3051,734.221,721.2221,533.0051,566.6871,551.1751,489.6812,485.146
Total Non-Current Liabilities 10,809.29211,145.14110,918.85110,267.07210,295.64710,459.77810,821.72141,304.5740,707.10440,086.33538,280.42239,216.20811,652.49212,774.09912,484.73512,159.59112,688.49414,062.03415,762.55416,352.08118,983.0419,945.84221,194.2622,173.04914,126.7187,177.2097,932.1089,634.3779,926.37810,596.98810,623.72410,380.80310,943.89312,270.47513,254.69622,762.56326,136.97728,367.95524,867.68836,979.72938,532.93740,718.65242,187.81843,835.07637,410.22439,154.14355,382.14457,922.10458,425.76658,158.41357,348.6461,704.11254,722.46159,031.54643,287.94916,185.67117,140.89817,616.15517,880.6337,500.3078,569.8659,792.8229,822.65311,704.07811,801.30411,723.1826,497.9936,064.8114,725.6464,708.441
Total Liabilities 49,111.68746,481.92346,600.8547,369.75271,954.7370,024.27980,340.6173,280.19674,248.3675,566.51278,837.06870,359.96155,326.21856,514.66254,064.88956,875.74855,086.37457,575.20761,710.68160,221.75671,142.80678,940.62678,385.75282,545.48481,078.95677,943.5478,422.27680,432.30873,815.72371,011.70471,601.28370,336.0978,056.62189,720.78786,044.06279,481.87879,535.78681,145.84275,481.05680,883.64582,605.58281,007.23384,179.49288,972.39782,583.15384,066.43486,159.359103,955.603108,869.281119,806.76125,758.73124,050.124114,792.678104,367.992,409.76762,406.4354,505.01552,007.14845,851.64340,098.91834,731.86235,379.32338,328.86443,682.55841,801.8840,334.98435,401.60130,736.76636,023.13132,307.598
Equity:
Preferred Stock 000427.157397.79238.3690000000000000000000000000000000000000000000000000000000000000000
Common Stock 54,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27554,197.27553,292.44953,292.44953,292.44953,292.44953,292.44953,292.44953,292.44952,387.62451,710.68151,710.68150,035.07850,035.07848,359.47547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.86547,494.865
Retained Earnings 106,189.528103,921.668101,482.741102,006.29499,527.7496,618.89594,214.03988,292.65584,967.85981,411.87680,515.35380,985.02878,652.57475,387.6770,776.5370,389.40970,061.21770,299.99167,534.08366,270.88563,755.3659,996.4857,277.74653,912.33651,248.79447,435.7747,040.35647,831.51150,080.41549,484.79550,571.1551,352.57952,091.74742,257.00740,828.28151,931.46351,230.19349,353.26847,935.52846,309.86944,465.52842,563.41642,282.50840,558.82340,757.42239,277.98941,616.11937,137.02633,776.1731,984.28329,179.98928,910.24930,563.08830,216.6956,444.7874,652.0843,173.94815.8774,625.5313,995.1782,229.873501.5512,543.9991,617.575696.361-97.42-1,348.009-1,928.091-1,825.194-932.052
Accumulated Other Comprehensive Income/Loss 33,685.50234,672.93933,067.027-427.157-397.79-238.36932,814.2132,769.86832,833.74332,961.64232,897.31932,978.46629,561.24553,819.66400000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -14,210.114-14,210.114-14,210.11418,386.14918,415.51518,575.271-14,209.25-377.61-377.61-377.61-377.61-377.61-377.61-24,771.93928,918.4528,755.96728,681.17428,562.71828,805.42428,898.94629,476.47329,330.37928,869.67229,172.62329,196.33528,887.50528,914.18128,899.36129,109.80534,278.93234,261.14834,498.26834,453.23433,150.69432,222.53931,398.60831,396.57930,571.71730,197.86330,198.42830,198.99330,199.17730,200.15430,646.28228,624.75228,622.97722,835.45922,835.45922,949.44723,038.75622,979.8922,835.45922,835.45922,835.45945,177.545,077.53345,158.32944,918.68140,293.1545,201.37711,765.1411,765.149,221.1419,221.1419,221.1419,221.14110,569.14910,569.14910,568.65810,569.153
Total Shareholders Equity 179,862.191178,581.767174,536.929174,589.718172,140.529169,391.44167,016.273174,882.187171,621.266168,193.182167,232.336167,783.158162,033.483158,632.67153,892.255153,342.651152,939.666153,059.984150,536.781149,367.105147,429.108143,524.134140,344.692137,282.234134,642.404129,615.724129,246.985130,023.321132,482.669137,056.176138,124.747139,143.296138,932.605127,118.382124,761.501133,365.149132,661.85128,284.46125,628.256124,003.162122,159.386120,257.458119,977.527118,699.97116,877.039115,395.831111,946.443107,467.35104,220.482102,517.90499,654.74499,240.573100,893.412100,547.01999,117.15297,224.48295,827.13493,229.42392,413.54696,691.4261,489.87859,761.55659,260.00558,333.58157,412.36756,618.58656,716.00556,135.92356,238.32957,131.966
Total Equity 179,862.191178,581.767174,536.929174,589.718172,140.529169,391.44167,016.273174,882.187171,621.266168,193.182167,232.336167,783.158162,033.483158,632.67153,892.255153,342.651152,939.666153,059.984150,536.781149,367.105147,429.108143,524.134140,344.692137,282.234134,642.404129,615.724129,246.985130,023.321132,482.669137,056.176138,124.747139,143.296138,932.605127,118.382124,761.501133,365.149132,661.85128,284.46125,628.256124,003.162122,159.386120,257.458119,977.527118,699.97116,877.039115,395.831111,946.443107,467.35104,220.482102,517.90499,654.74499,240.573100,893.412100,547.01999,117.15297,224.48295,827.13493,229.42392,413.54696,691.4261,489.87859,761.55659,260.00558,333.58157,412.36756,618.58656,716.00556,135.92356,238.32957,131.966
Total Liabilities & Shareholders Equity 228,973.878225,063.69221,137.779221,959.47244,095.259239,415.719247,356.883248,162.383245,869.626243,759.695246,069.404238,143.12217,359.701215,147.331207,957.144210,218.399208,026.04210,635.19212,247.463209,588.861218,571.914222,464.76218,730.444219,827.718215,721.36207,559.264207,669.261210,455.629206,298.392208,067.88209,726.03209,479.386216,989.226216,839.169210,805.563212,847.026212,197.636209,430.302201,109.312204,886.807204,764.968201,264.691204,157.019207,672.367199,460.192199,462.265198,105.801211,422.953213,089.763222,324.664225,413.474223,290.697215,686.09204,914.918191,526.919159,630.912150,332.149145,236.571138,265.19136,790.33896,221.7495,140.87997,588.869102,016.13999,214.24796,953.56992,117.60786,872.68992,261.4689,439.564