LG Innotek Co., Ltd.
KRX:011070.KS
172100 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,389,646.34 | 577,908.207 | 565,874.459 | 694,606.987 | 799,575.277 | 621,247.371 | 369,533.001 | 341,278.116 | 360,286.222 | 396,451.114 | 399,610.203 | 352,807.8 | 435,601.935 | 239,172.292 | 303,900.156 | 162,419.891 | 4,452.338 |
Short Term Investments
| 607.972 | 45.397 | 102.27 | 2,002.424 | 405.01 | 481.96 | 335 | 388.121 | 3,119.21 | 718.74 | 2,505.23 | 5,855.42 | 30,933 | 40,981.27 | 15,931.183 | 27,947.136 | 933.245 |
Cash and Short Term Investments
| 1,390,254.312 | 577,953.604 | 565,976.729 | 696,609.411 | 799,980.287 | 621,729.331 | 369,868.001 | 341,666.237 | 363,405.432 | 397,169.854 | 402,115.433 | 358,663.22 | 466,534.935 | 280,153.562 | 319,831.339 | 190,367.027 | 5,385.583 |
Net Receivables
| 2,300,784.298 | 2,157,050.721 | 2,155,373.78 | 1,605,796.602 | 1,242,815.228 | 1,064,333.234 | 1,682,253.913 | 1,310,575.037 | 1,099,633.875 | 1,279,267.614 | 1,187,740.37 | 1,177,369.397 | 893,528.16 | 849,782.032 | 680,790.355 | 261,506.034 | 210,915.743 |
Inventory
| 1,572,002.033 | 1,978,792.006 | 1,392,013.529 | 859,393.513 | 488,148.655 | 520,248.469 | 641,328.902 | 403,226.308 | 303,057.518 | 353,614.911 | 376,143.275 | 477,943.383 | 375,875.677 | 364,602.798 | 246,155.584 | 137,382.203 | 77,529.006 |
Other Current Assets
| 226,621.783 | -0 | -0 | -0 | -0 | 27,017.026 | 41,033.02 | 28,962.969 | 22,793.592 | 51,961.088 | 40,842.157 | 59,057.169 | -0.001 | 27.719 | 537.762 | 657.591 | 14.501 |
Total Current Assets
| 5,489,662.426 | 4,713,796.331 | 4,113,364.038 | 3,161,799.525 | 2,530,944.17 | 2,233,328.061 | 2,734,483.836 | 2,084,430.551 | 1,788,890.417 | 2,082,013.467 | 2,006,841.235 | 2,073,033.168 | 1,735,938.772 | 1,494,566.111 | 1,247,315.04 | 589,912.855 | 293,844.833 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,855,577.99 | 4,130,978.039 | 3,146,377.616 | 2,367,766.837 | 2,707,627.522 | 2,927,265.198 | 2,599,645.896 | 1,729,369.263 | 1,647,287.354 | 1,897,603.59 | 2,104,905.157 | 2,374,701.867 | 2,305,466.364 | 2,337,690.144 | 1,392,077.494 | 414,331.469 | 124,128.898 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 221,706.426 | 204,486.014 | 198,078.259 | 188,100.847 | 276,821.475 | 309,378 | 269,489.366 | 227,138.371 | 202,743.629 | 181,011.176 | 167,809.848 | 144,861.672 | 131,770.088 | 121,298.733 | 53,195.322 | 31,526.52 | 19,337.502 |
Goodwill and Intangible Assets
| 221,706.426 | 204,486.014 | 198,078.259 | 188,100.847 | 276,821.475 | 309,378 | 269,489.366 | 227,138.371 | 207,010.629 | 181,011.176 | 167,809.848 | 144,861.672 | 131,770.088 | 121,298.733 | 53,195.322 | 31,526.52 | 19,337.502 |
Long Term Investments
| 303,286.315 | 114,534.571 | 58,072.644 | 51,028.342 | 33,162.854 | 31,424.44 | 34,293.347 | 33,971.748 | 31,370.842 | 35,281.226 | 21,016.13 | 31,793.473 | -17,758.974 | -24,603.404 | -1,203.074 | -20,643.673 | 96,462.777 |
Tax Assets
| 426,817.552 | 258,900.488 | 179,899.299 | 202,367.38 | 152,045.598 | 156,551.018 | 147,111.251 | 160,971.159 | 156,202.341 | 151,981.69 | 196,847.865 | 186,660.374 | 158,285.466 | 116,974.101 | 63,898.882 | 22,921.076 | 12,537.387 |
Other Non-Current Assets
| 192,573.815 | 370,922.384 | 45,560.986 | 67,537.341 | 70,178.891 | 98,120.525 | 92,465.291 | 87,837.966 | 83,576.09 | 80,869.887 | 83,850.514 | 75,234.851 | 96,264.987 | 79,619.573 | 48,563.151 | 45,503.815 | 15,771.94 |
Total Non-Current Assets
| 5,999,962.098 | 5,079,821.496 | 3,627,988.803 | 2,876,800.747 | 3,239,836.34 | 3,522,739.18 | 3,143,005.15 | 2,239,288.507 | 2,125,447.256 | 2,346,747.569 | 2,574,429.514 | 2,813,252.237 | 2,674,027.932 | 2,630,979.148 | 1,556,531.775 | 493,639.207 | 268,238.504 |
Total Assets
| 11,489,624.524 | 9,793,617.826 | 7,741,352.841 | 6,038,600.272 | 5,770,780.51 | 5,756,067.241 | 5,877,488.987 | 4,323,719.058 | 3,914,337.673 | 4,428,761.037 | 4,581,270.749 | 4,886,285.404 | 4,409,966.704 | 4,125,545.259 | 2,803,846.815 | 1,083,552.063 | 562,083.337 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,493,726.421 | 1,992,345.933 | 1,565,885.273 | 1,001,586.395 | 718,064.272 | 603,287.557 | 1,110,870.272 | 805,445.537 | 502,432.068 | 652,567.675 | 564,150.574 | 740,243.759 | 494,574.847 | 426,467.666 | 408,917.156 | 167,264.361 | 153,781.838 |
Short Term Debt
| 556,519.575 | 809,399.449 | 426,178.621 | 449,997.144 | 549,314.478 | 331,020.282 | 240,699.445 | 395,181.411 | 366,041.364 | 494,928.302 | 632,939.552 | 670,049.638 | 693,677.269 | 227,666.613 | 455,197.428 | 184,385.682 | 19,535.351 |
Tax Payables
| 99,768.664 | 132,339.212 | 230,231.15 | 99,634.632 | 38,836.375 | 20,957.878 | 50,554.813 | 5,158 | 6,048.329 | 3,137.373 | 5,787.364 | 8,739.168 | 4,007.273 | 8,035.471 | 4,683.087 | 4,760.946 | 542.921 |
Deferred Revenue
| 28,180 | 13,875 | 1,318,203.98 | 832,638.7 | 778,855.705 | 20,957.878 | 1,145,677.309 | 450,863.283 | 334,654.001 | 373,217.573 | 432,273.597 | 475,969.076 | 264,992.795 | 538,744.611 | 480,969.823 | 4,760.946 | 542.921 |
Other Current Liabilities
| 1,166,229.435 | 1,454,796.36 | -0.001 | 0 | -0.001 | 629,132.713 | 0 | 82,254.528 | 92,329.75 | 125,905.77 | 0.001 | 122,962.332 | 20,575.379 | 21,068.765 | -0.001 | 126,044.622 | 82,771.454 |
Total Current Liabilities
| 4,244,655.431 | 4,270,416.742 | 3,310,267.874 | 2,284,222.24 | 2,046,234.454 | 1,584,398.43 | 2,497,247.026 | 1,733,744.759 | 1,295,457.184 | 1,646,619.32 | 1,629,363.724 | 2,009,224.805 | 1,473,820.29 | 1,213,947.654 | 1,345,084.406 | 482,455.611 | 256,631.564 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,189,065.808 | 1,217,071.035 | 1,077,078.693 | 1,287,457.784 | 1,380,109.723 | 1,795,728.541 | 1,261,923.777 | 686,111.411 | 698,298.581 | 965,350.816 | 1,527,346.057 | 1,497,683.077 | 1,551,084.363 | 1,421,162.161 | 523,972.291 | 84,750.302 | 24,940 |
Deferred Revenue Non-Current
| 7,326 | 6,807.064 | 6,537.069 | -164,854 | 99,570.435 | 220,456.024 | 95,861.967 | 0 | 0 | 0 | 107,594.718 | 110,833.141 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 259,809 | 214,229 | 95.226 | 164,854 | 40,261.64 | 37,249.047 | 71,673.539 | 0 | 0 | 0 | 66.405 | 237.635 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 74,193.749 | -180,698.974 | 33,167.785 | 39,232.41 | -0 | 0 | -0 | 125,386.871 | 155,526.915 | 120,300.827 | -0.001 | 0 | 60,221.742 | 20,452.775 | 59,802.564 | 28,963.236 | 24,642.43 |
Total Non-Current Liabilities
| 2,530,394.557 | 1,257,408.125 | 1,116,878.773 | 1,326,690.194 | 1,519,941.798 | 2,053,433.612 | 1,429,459.283 | 811,498.282 | 853,825.496 | 1,085,651.643 | 1,635,007.179 | 1,608,753.853 | 1,611,306.105 | 1,441,614.936 | 583,774.855 | 113,713.538 | 49,582.43 |
Total Liabilities
| 6,775,049.988 | 5,527,824.867 | 4,427,146.647 | 3,610,912.435 | 3,566,176.252 | 3,637,832.042 | 3,926,706.309 | 2,545,243.04 | 2,149,282.679 | 2,732,270.963 | 3,264,370.902 | 3,617,978.658 | 3,085,126.396 | 2,655,562.59 | 1,928,859.262 | 596,169.15 | 306,213.994 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 118,335.535 | 118,335.535 | 118,335.535 | 118,335.535 | 118,335.535 | 118,335.535 | 118,335.535 | 118,335.535 | 118,335.535 | 118,335.535 | 100,854.695 | 100,853.77 | 100,795.215 | 100,634.88 | 85,659.115 | 60,104 | 43,104 |
Retained Earnings
| 3,260,032 | 2,969,156.19 | 2,048,111.837 | 1,221,510.326 | 968,579.822 | 886,746.577 | 741,353.041 | 542,478.453 | 522,045.088 | 451,068.108 | 355,680.096 | 329,749.504 | 372,260.465 | 533,032.081 | 259,930.298 | 207,369.784 | 158,201.303 |
Accumulated Other Comprehensive Income/Loss
| 202,881.763 | 188,682.186 | 151,040.421 | 89,466.044 | 97,921.458 | 93,383.22 | 90,696.688 | 116,665.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,133,325.238 | 989,619.049 | 996,718.401 | 998,375.912 | 1,019,767.238 | 1,019,767.662 | 1,000,395.238 | 1,000,994.785 | 1,124,672.196 | 1,127,084.256 | 860,362.88 | 837,650.074 | 851,730.406 | 836,244.212 | 536,986.894 | 219,909.129 | 54,564.04 |
Total Shareholders Equity
| 4,714,574.536 | 4,265,792.959 | 3,314,206.194 | 2,427,687.818 | 2,204,604.053 | 2,118,232.993 | 1,950,780.502 | 1,778,473.842 | 1,765,052.819 | 1,696,487.899 | 1,316,897.671 | 1,268,253.348 | 1,324,786.086 | 1,469,911.173 | 882,576.307 | 487,382.913 | 255,869.343 |
Total Equity
| 4,714,574.536 | 4,265,792.959 | 3,314,206.194 | 2,427,687.837 | 2,204,604.258 | 2,118,235.199 | 1,950,782.678 | 1,778,476.017 | 1,765,054.994 | 1,696,490.074 | 1,316,899.847 | 1,268,306.746 | 1,324,840.308 | 1,469,982.669 | 874,987.553 | 487,382.913 | 255,869.343 |
Total Liabilities & Shareholders Equity
| 11,489,624.524 | 9,793,617.826 | 7,741,352.841 | 6,038,600.272 | 5,770,780.51 | 5,756,067.241 | 5,877,488.987 | 4,323,719.058 | 3,914,337.673 | 4,428,761.037 | 4,581,270.749 | 4,886,285.404 | 4,409,966.704 | 4,125,545.259 | 2,803,846.815 | 1,083,552.063 | 562,083.337 |