LG Innotek Co., Ltd.

KRX:011070.KS

172100 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 821,0001,167,399.539870,110.0591,389,646.34828,869.369901,495.412649,498.143577,908.207471,750.287664,311.025790,576.456565,874.459757,427.324773,453.565724,155.261694,606.987663,937.484729,365.207583,854.547799,575.277507,185.676572,956.176611,613.878621,247.371344,695.46325,881.85333,854.702369,533.001346,200.267456,409.633351,875.274341,278.116389,751.435350,868.558371,992.236360,286.222346,406.03364,045.574414,964.207396,451.114508,833.359451,843.496457,162.365399,610.203459,666.424351,794.706397,679.443352,807.8442,422.918551,244.943475,745.548435,601.935230,887.341220,236.01240,716.742239,172.292245,278.96637,522.225239,604.96491,977.378103,586.019144,057.07545,032.7193,192.704
Short Term Investments 00625.031607.972618.955-367,901.48947.04745.3976,852.0953,602.3731,446.004102.27742.127112.95667.2412,002.4243,103.023021,309.186405.01351.01457.97453.97481.96116.96-98,045.2050335-84,919.6970-90,418.812388.1214733,016.963,054.963,119.213,089.06599.1666.58718.74743.121,848.4322,042.642,505.2312,378.422,377.425,855.422,603.452,602.004-17,873.25730,93330,000-18,719-19,500.59540,981.2770,069.5969.5969.59139,947.59927,547.66727,949.52528,186.003983.499
Cash and Short Term Investments 821,0001,167,399.539870,735.091,390,254.312829,488.324901,495.412649,545.19577,953.604478,602.382667,913.398792,022.46565,976.729758,169.451773,566.521724,222.502696,609.411667,040.504729,365.207585,163.733799,980.287507,536.686573,414.146612,067.848621,729.331344,812.42325,881.85333,854.702369,868.001346,200.267456,409.633351,875.274341,666.237390,224.435353,885.518375,047.196363,405.432349,495.09364,644.674415,630.787397,169.854509,576.479453,691.928459,205.005402,115.433459,667.424354,173.126400,056.863358,663.22445,026.368553,846.947475,745.548466,534.935260,887.341220,236.01240,716.742280,153.562315,348.55637,591.815239,674.554231,924.977131,133.686172,006.673,218.7224,176.203
Net Receivables 01,711,849.3981,997,433.7492,300,784.2982,725,716.571,732,746.5151,622,847.0372,157,050.7213,548,762.921,659,908.5942,023,748.5042,155,373.782,221,078.5181,398,969.452,131,019.4671,605,796.6021,457,174.28982,311.3121,324,941.1071,242,815.2281,460,459.6371,009,534.98701,064,333.23400998,829.4271,682,253.9130995,721.3471,155,549.3531,310,575.0370001,099,633.8750001,279,267.614001,236,933.0591,187,740.371,278,931.9111,157,452.1511,302,104.651,177,369.3971,180,927.56975,199.155905,310.086893,528.16894,304.82969,405.317957,832.869849,782.032855,335.951977,626.64879,539.146646,689.201362,704.4810323,027.479296,566.037
Inventory 01,838,739.3632,172,773.8361,572,002.0332,114,389.8961,202,548.7682,042,374.1181,978,792.0062,348,539.6471,432,396.9181,672,595.7481,392,013.5291,749,801.0141,015,768.705890,171.816859,393.513950,407.003723,971.314596,191.55488,148.655927,244.341528,682.522406,903.223520,248.469854,751.428625,878.926561,959.841641,328.902671,332.103392,788.814325,128.535403,226.308405,492.127307,297.663278,149.534303,057.518386,141.449322,904.858335,297.919353,614.911408,331.974350,629.904355,589.118376,143.275484,407.063445,503.067451,313.523477,943.383422,978.296312,788.705391,277.649375,875.677400,558.426371,255.662400,181.876364,602.798407,815.113372,346.838249,774.203160,840.63689,613.81569,013.52680,909.23382,314.128
Other Current Assets 5,539,000115,374.773124,240.58226,621.7830-00-00-0.0010.001-0-000.001-0-0.0010.001-0-0-0.00101,061,271.78627,017.0261,262,988.7641,036,409.0830.00141,033.021,338,993.25422,954.3240.00128,962.9691,218,975.0971,024,624.9311,062,379.43722,793.5921,398,834.5921,154,986.6991,167,445.86751,961.0881,330,584.3891,212,739.954-0.00140,842.15746,267.71954,363.32769,412.39959,057.16919,165.3279,626.59918,201.342-0.00173,783.02422,305.42323,887.15927.71924,020.44224,159.47378,761.320.0020.002339,639.5449.970.923
Total Current Assets 6,360,0004,833,363.0745,165,183.2565,489,662.4265,669,594.7913,836,790.6954,314,766.3464,713,796.3316,375,904.9493,760,218.9094,488,366.7134,113,364.0384,729,048.9833,188,304.6773,745,413.7863,161,799.5253,074,621.7872,435,647.8342,506,296.392,530,944.172,895,240.6642,111,631.6562,080,242.8572,233,328.0612,462,552.6121,988,169.8591,894,643.9712,734,483.8362,356,525.6241,867,874.1181,832,553.1632,084,430.5512,014,691.6591,685,808.1121,715,576.1671,788,890.4172,134,471.1311,842,536.2311,918,374.5732,082,013.4672,248,492.8422,017,061.7862,051,727.1812,006,841.2352,269,274.1172,011,491.6712,222,887.4352,073,033.1682,068,097.5441,921,461.4061,790,534.6251,735,938.7721,629,533.6111,583,202.4121,622,618.6461,494,566.1111,602,520.0562,011,724.7651,447,749.2231,039,454.816583,451.984580,659.666477,205.404383,057.291
Non-Current Assets:
Property, Plant & Equipment, Net 04,659,325.3424,769,355.1514,855,577.994,890,253.2164,709,313.6554,276,186.0194,130,978.0394,065,048.5433,877,285.0773,224,568.8523,146,377.6163,065,135.7972,868,519.1082,331,541.4212,367,766.8372,791,319.2662,754,237.1782,724,387.6242,707,627.5222,844,351.392,863,273.2592,857,719.5182,927,265.1983,085,961.1352,923,313.032,721,657.4682,599,645.8962,247,580.6631,855,757.0471,702,367.3711,729,369.2631,601,017.7831,560,974.1671,603,850.1731,647,287.3541,682,038.4591,752,142.581,816,174.8051,897,603.591,906,537.9561,946,947.1472,023,065.8732,104,905.1572,163,284.9322,272,661.5512,330,353.7252,374,701.8672,385,808.5932,311,735.7032,236,486.0042,305,466.3642,395,440.562,407,021.3352,375,365.2092,337,690.1442,144,029.9191,850,349.0331,512,976.772880,179.883164,077.723138,283.165133,361.926132,888.175
Goodwill 0000000000000000000000000000000004,2674,2674,2670000000000000000000000000000
Intangible Assets 0241,735.867229,263.561221,706.426226,702.411228,437.076212,908.27204,486.014234,668.325239,116.472222,689.735198,078.259208,363.863208,242.635197,892.904188,100.847251,862.284294,848.391282,921.228276,821.475321,509.989316,815.549305,240.223309,378301,595.223289,541.957281,638.723269,489.366266,996.996261,144.74228,192.038227,138.371217,227.446214,404.71208,310.134202,743.629189,391.581185,872.097181,816.149181,011.176174,373.348170,614.426168,114.198167,809.848166,436.189165,687.994149,260.708144,861.672132,038.842127,874.642127,583.298131,770.088144,538.377136,043.359128,816.014121,298.733108,705.80597,411.03288,516.20341,988.33821,720.86321,449.16520,697.69720,948.263
Goodwill and Intangible Assets 0241,735.867229,263.561221,706.426226,702.411228,437.076212,908.27204,486.014234,668.325239,116.472222,689.735198,078.259208,363.863208,242.635197,892.904188,100.847251,862.284294,848.391282,921.228276,821.475321,509.989316,815.549305,240.223309,378301,595.223289,541.957281,638.723269,489.366266,996.996261,144.74228,192.038227,138.371217,227.446218,671.71212,577.134207,010.629189,391.581185,872.097181,816.149181,011.176174,373.348170,614.426168,114.198167,809.848166,436.189165,687.994149,260.708144,861.672132,038.842127,874.642127,583.298131,770.088144,538.377136,043.359128,816.014121,298.733108,705.80597,411.03288,516.20341,988.33821,720.86321,449.16520,697.69720,948.263
Long Term Investments 0334,676.252331,333.429303,286.315131,241.714495,037.026125,357.119114,534.57196,141.53797,322.86767,412.68158,072.64455,588.00555,016.51656,229.59551,028.34230,026.30932,863.50831,926.36933,162.85434,836.19934,687.57534,762.38431,424.4433,879.415130,538.572034,293.347117,899.5970123,268.95333,971.74833,920.36531,514.91831,353.18331,370.84231,087.84936,531.68935,829.66235,281.22622,465.45221,160.40421,128.70721,016.1321,681.56919,256.5919,402.47331,793.4738,336.1898,289.76831,094.656-17,758.974-15,245.85930,919.41531,051.112-24,603.404-61,677.3277,684.0429,576.64561,771.337164,358.602153,513.697132,616.835136,721.575
Tax Assets 0285,813.108281,480.711426,817.552238,287.909234,188.582238,920.883258,900.48863,777.78691,281.655127,762.473179,899.299185,583.453173,072.003176,029.712202,367.38163,775.702151,088.181140,282.083152,045.598177,568.57187,500.156175,138.278156,551.018141,122.281155,647.056153,710.996147,111.251139,182.352142,534.012146,011.345160,971.159198,422.21187,218.271165,055.592156,202.341148,459.004149,559.079143,124.939151,981.69187,697.635197,499.011189,852.176196,847.865200,090.318203,173.953196,338.835186,660.374195,317.964184,340.205164,122.678158,285.466158,409.297147,103.553134,891.636116,974.101100,564.379,698.17395,136.36554,325.1017,240.9994,797.23314,164.06619,051.982
Other Non-Current Assets 5,482,700135,378.843176,534.659192,573.815344,739.453-30,626.658336,920.167370,922.384118,621.38759,177.7941,556.02845,560.98654,837.85256,338.37968,830.5367,537.34172,648.02770,223.79972,125.84970,178.89174,271.11974,059.15475,790.73498,120.52599,994.963-0.001132,078.06192,465.2910.001118,350.8110.00187,837.96688,521.64682,904.03983,739.16583,576.0984,285.85482,060.75582,588.92680,869.88782,935.27281,979.87882,539.47483,850.51485,951.34186,916.82290,515.41975,234.85169,128.7365,604.42847,355.39196,264.98794,769.35541,029.1838,350.08179,619.573112,712.28637,833.24128,918.561171,176.96147,859.61445,568.52844,434.91717,221.596
Total Non-Current Assets 5,482,7005,656,929.4115,787,967.515,999,962.0985,831,224.7035,636,349.685,190,292.4575,079,821.4964,578,257.5784,364,183.8613,683,989.7693,627,988.8033,569,508.9693,361,188.6412,830,524.1622,876,800.7473,309,631.5873,303,261.0573,251,643.1523,239,836.343,452,537.2683,476,335.6923,448,651.1373,522,739.183,662,553.0173,499,040.6143,289,085.2483,143,005.152,771,659.6092,377,786.612,199,839.7082,239,288.5072,139,109.452,081,283.1052,096,575.2472,125,447.2562,135,262.7472,206,166.22,259,534.4812,346,747.5692,374,009.6632,418,200.8662,484,700.4282,574,429.5142,637,444.3492,747,696.912,785,871.162,813,252.2372,790,630.3182,697,844.7462,606,642.0272,674,027.9322,777,911.732,762,116.8422,708,474.0522,630,979.1482,404,334.9842,072,975.5211,735,124.5471,209,441.62405,257.801363,611.788345,275.441326,831.591
Total Assets 11,842,70010,490,292.48610,953,150.76611,489,624.52411,500,819.4939,473,140.3759,505,058.8039,793,617.82610,954,162.5278,124,402.778,172,356.4827,741,352.8418,298,557.9526,549,493.3186,575,937.9486,038,600.2726,384,253.3735,738,908.8915,757,939.5425,770,780.516,347,777.9325,587,967.3475,528,893.9945,756,067.2416,125,105.6295,487,210.4735,183,729.2195,877,488.9875,128,185.2334,245,660.7284,032,392.8714,323,719.0584,153,801.1093,767,091.2173,812,151.4143,914,337.6734,269,733.8774,048,702.434,177,909.0534,428,761.0374,622,502.5044,435,262.6524,536,427.6094,581,270.7494,906,718.4664,759,188.5815,008,758.5954,886,285.4044,858,727.8624,619,306.1524,397,176.6524,409,966.7044,407,445.3414,345,319.2534,331,092.6974,125,545.2594,006,855.044,084,700.2873,182,873.7712,248,896.436988,709.785944,271.454822,480.845709,888.882
Liabilities & Equity:
Current Liabilities:
Account Payables 01,624,901.3782,211,698.3162,493,726.4212,925,087.4631,141,001.4361,655,832.2361,992,345.9333,241,989.0961,192,072.8241,714,853.1551,565,885.2732,222,945.954946,583.2181,340,919.7671,001,586.3951,110,699.635674,477.478879,910.312718,064.2721,221,823.575630,366.441545,171.47603,287.5571,059,087.308651,526.118600,106.7331,110,870.272848,277.041586,336.271631,669.524805,445.537692,986.285466,033.995448,932.429502,432.068693,039.921559,950.041593,192.941652,567.675681,281.187578,293.393597,722.552564,150.574621,148.007692,896.033709,246.76740,243.759592,624.189443,410.355480,172.687494,574.847418,720.532397,287.359450,414.255426,467.666435,811.918563,081.197479,994.281333,403.504213,325.032202,756.565195,534.637172,237.594
Short Term Debt 0634,790.429687,332.319556,519.575485,197.065646,740.083766,391.365809,399.449925,348.799497,278.808395,708.386426,178.621707,942.992532,026.377613,472.574449,997.144544,865.09492,285.605420,076.532549,314.478597,577.822615,864.442611,676.386331,020.282299,407.086311,596.099253,258.767240,699.445266,311.38216,742.657163,562.077395,181.411427,165.793410,751.318577,036.961366,041.364454,708.901316,434.606315,366.806494,928.302567,464.319598,786.701710,167.513632,939.552572,651.575646,005.706788,868.556670,049.638777,291.064864,887.428714,007.069693,677.269573,143.658421,016.329323,746.664227,666.613357,608.218484,394.676453,540.095246,894.3671,644.67441,5201,82576,691.025
Tax Payables 038,220.77255,570.75899,768.66423,196.0632,785.37676,105.451132,339.212119,218.01694,575.296177,842.841230,231.15165,235.934113,551.918117,366.72599,634.63222,710.98331,866.06438,200.49638,836.37517,115.5622,936.6287,506.51820,957.8787,728.6436,226.7819,634.89150,554.8136,180.4351,719.7364,459.8125,1587,626.5253,907.6688,314.946,048.329005,624.1163,137.3738,746.21511,918.1212,685.7545,787.3646,745.4714,850.52611,710.6818,739.1688,950.6485,885.934,570.6534,007.2734,316.7511,672.134,647.088,035.47126,629.31216,665.8955,847.5713,629.564241.41513.62800
Deferred Revenue 0381,261.28926,35628,1801,192,341.8831,240,380.5925,856.95313,87530,20914,11315,0831,318,203.981,005,901.6741,012,286.259753,000.297832,638.7788,804.211748,123.822693,953.271778,855.705688,455.079619,285.5777,506.518650,090.591833,542.2286,226.7819,634.8911,145,677.3096,180.435320,498.7524,459.812450,863.2837,626.5253,907.668270,975.917334,654.001405,123.051259,908.809293,013.363373,217.5738,746.21511,918.1212,685.754432,273.597395,116.826379,621.939475,674.273475,969.07613,499.13610,553.121227,260.127264,992.7956,981.645,543.545347,485.496538,744.611636,734.087641,677.4769,331.333,629.564111,670.92678,820.73975,918.22681,218.379
Other Current Liabilities 4,497,600408,532.051804,100.2721,166,229.435-0-01,126,478.0631,454,796.361,186,726.9141,196,387.8041,088,314.749-0.0010-000-000-0.001-0.002-0530,967.1930-0.001764,941.108878,262.1750851,933.492118,798.446368,265.86482,254.528425,250.305335,080.31790,962.63992,329.75-0.001110,829.20186,819.791125,905.77447,580.197397,784.09389,287.0970.00171,229.04795,046.862121,801.861122,962.332668,363.974522,672.9824,199.97220,575.379294,166.941322,504.0820,038.00921,068.76522,015.8192,983.467531,285.521333,574.0690.0010.0010.0020.002
Total Current Liabilities 4,497,6003,049,485.1473,729,486.9074,244,655.4314,602,626.4113,028,122.1093,574,558.6174,270,416.7425,384,273.8092,899,852.4373,213,959.2913,310,267.8743,936,790.622,490,895.8542,707,392.6382,284,222.242,444,368.9361,914,886.9051,993,940.1152,046,234.4542,507,856.4751,865,516.461,695,321.5671,584,398.432,192,036.6211,734,290.1061,741,262.5662,497,247.0261,972,702.3481,242,376.1261,167,957.2771,733,744.7591,553,028.9081,215,773.2981,387,907.9461,295,457.1841,552,871.8721,247,122.6571,288,392.9011,646,619.321,705,071.9181,586,782.3041,709,862.9161,629,363.7241,660,145.4551,813,570.542,095,591.452,009,224.8052,051,778.3631,841,523.8841,445,639.8551,473,820.291,293,012.7711,146,351.3131,141,684.4241,213,947.6541,452,170.0331,782,136.8161,474,151.227917,501.504326,640.633323,097.305273,277.865330,147
Non-Current Liabilities:
Long Term Debt 3,011,7002,386,369.4682,298,501.8242,189,065.8082,403,708.352,121,861.3951,625,069.1111,217,071.0351,299,571.5821,357,182.2931,365,682.0741,077,078.6931,211,593.2721,171,366.2531,143,714.9621,287,457.7841,488,350.7081,397,425.2631,339,710.4421,380,109.7231,416,445.741,426,062.4821,511,217.881,795,728.5411,744,075.7891,629,141.3821,334,832.6521,261,923.7771,131,192.0681,034,155.072941,230.691686,111.411749,727.729657,265.464508,310.632698,298.581756,735.602897,512.9331,032,005.713965,350.8161,063,496.7591,079,412.8111,362,963.5621,527,346.0571,773,041.1511,514,371.6081,513,771.1031,497,683.0771,395,013.0941,375,673.8571,562,888.3631,551,084.3631,643,241.1811,721,127.6341,708,840.2781,421,162.161996,140.264810,307.782694,266.687353,256.893106,95283,33234,09234,472
Deferred Revenue Non-Current 04,4425,6587,3268,749.11210,158.8537,652.8146,807.0646,991.9437,594.837,838.3656,537.0692,665.99142,204.86732,109.163025,23051,629.71278,858.26399,570.435123,065.859144,196.442179,507220,456.02445,11262,028.61178,944.5695,861.96700000000000000122,207.21107,594.718000110,833.1410068,017.4430000080,193.16565,928.139000000
Deferred Tax Liabilities Non-Current 012,528.31813,404.11259,80942,737.6335,595.5910214,22913.981021.95395.226393.084760.442663.5810106,302.58481,471.5650,511.27540,261.6492,747.62274,713.812037,249.04700071,673.5390000000000000067.25466.40567.682322.759246.732237.635248.174255.983252.43300000133.151141.115000000
Other Non-Current Liabilities -3,011,70062,831.08958,014.70974,193.7490.001-034,198.811-180,698.97428,211.67328,853.81329,665.29333,167.78541,385.2520-039,232.41-00-0.001-00-055,891.6810104,786.78494,614.39182,161.839-0162,568.666153,576.732137,803.569125,386.871227,757.589208,608.656183,077.959155,526.915171,662.858148,167.518147,158.695120,300.827156,914.776137,988.053-0.001-0.001149,411.255139,316.662133,984.483097,139.13875,415.41638.44560,221.74242,749.72136,139.33130,296.2620,452.7750062,506.25860,563.4734,720.57431,555.16727,445.00725,945.567
Total Non-Current Liabilities 3,011,7002,466,170.8752,375,578.6432,530,394.5572,455,195.0932,167,615.8391,666,920.7361,257,408.1251,334,789.1791,393,630.9361,403,207.6851,116,878.7731,256,037.61,214,331.5621,176,487.7051,326,690.1941,619,883.2911,530,526.5351,469,079.981,519,941.7981,632,259.2211,644,972.7361,746,616.5612,053,433.6121,893,974.5731,785,784.3841,495,939.0511,429,459.2831,293,760.7341,187,731.8041,079,034.26811,498.282977,485.318865,874.12691,388.591853,825.496928,398.461,045,680.4511,179,164.4081,085,651.6431,220,411.5351,217,400.8641,485,238.0251,635,007.1791,922,520.0881,654,011.0291,648,002.3181,608,753.8531,492,400.4061,451,345.2561,631,196.6841,611,306.1051,685,990.9021,757,266.9651,739,136.5381,441,614.9361,076,466.581876,377.037756,772.945413,820.363141,672.574114,887.16761,537.00760,417.567
Total Liabilities 7,509,3005,515,656.0226,105,065.556,775,049.9887,057,821.5045,195,737.9485,241,479.3535,527,824.8676,719,062.9874,293,483.3734,617,166.9764,427,146.6475,192,828.223,705,227.4163,883,880.3443,610,912.4354,064,252.2273,445,413.4413,463,020.0953,566,176.2524,140,115.6953,510,489.1963,441,938.1283,637,832.0424,086,011.1943,520,074.493,237,201.6173,926,706.3093,266,463.0822,430,107.932,246,991.5372,545,243.042,530,514.2262,081,647.4182,079,296.5372,149,282.6792,481,270.3332,292,803.1072,467,557.312,732,270.9632,925,483.4532,804,183.1683,195,100.9413,264,370.9023,582,665.5433,467,581.5693,743,593.7693,617,978.6583,544,178.7693,292,869.143,076,836.5393,085,126.3962,979,003.6732,903,618.2782,880,820.9612,655,562.592,528,636.6142,658,513.8532,230,924.1711,331,321.866468,313.207437,984.472334,814.873390,564.566
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000
Common Stock 0118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535118,335.535101,441.355100,854.695100,853.77100,853.77100,853.77100,853.77100,853.77100,839.89100,839.815100,795.215100,795.215100,794.93100,732.515100,634.88100,589.215100,322.0385,767.12585,657.77560,10460,10460,10443,104
Retained Earnings 03,418,7133,335,2953,260,0323,096,247.9842,953,080.7652,935,874.7112,969,156.192,844,416.2362,510,692.4532,272,558.3692,048,111.8371,845,957.631,613,832.1611,442,963.9331,221,510.3261,071,107.5281,045,977.8181,042,768.256968,579.822950,171.16849,496.501840,313.494886,746.577829,970.001742,144.461727,854.409741,353.041629,811.719591,728.972574,475.131542,478.453410,624.63450,347.819492,525.571522,045.088515,746.612500,164.911461,518.117451,068.108463,886.756411,978.053373,414.707355,680.096359,633.7331,569.767316,319.464329,749.504367,777.831374,329.613369,875.376372,260.465473,934.034509,528.114516,492.768533,032.081558,093.916496,667.08395,502.495292,317.548246,941.367223,932.197215,658.564201,954.512
Accumulated Other Comprehensive Income/Loss 0267,792.69224,659.443166,411.763212,147.216189,718.653193,101.677152,212.186246,259.767175,802.624138,206.733114,570.421108,247.95978,909.10900000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 4,986,2001,169,795.2381,169,795.2381,169,795.2381,016,267.2551,016,267.4731,016,267.5271,026,089.0491,026,088.0021,026,088.7851,026,088.8691,033,188.4011,033,188.6081,033,189.0781,130,758.1171,087,841.9561,130,558.0641,129,182.0791,133,815.4521,117,688.6971,139,153.3361,109,643.9091,128,304.6311,113,150.8811,090,786.7241,106,653.8121,100,335.4821,091,091.9271,113,572.7221,105,486.1161,092,588.4921,117,659.8541,094,324.5431,116,758.2711,121,991.5951,124,672.1961,154,379.2221,137,396.7021,130,495.9161,127,084.2561,114,794.5851,100,763.721866,468.43860,362.88863,562.172859,181.189847,989.296837,650.074845,863.85851,213.788849,571.118851,730.406853,644.215831,308.641832,976.225836,244.212819,462.679836,815.623477,975.147539,599.246213,351.211222,250.786211,903.40874,265.804
Total Shareholders Equity 4,986,2004,974,636.4634,848,085.2164,714,574.5364,442,997.9894,277,402.4264,263,579.454,265,792.9594,235,099.543,830,919.3983,555,189.5063,314,206.1943,105,729.7322,844,265.8832,692,057.5852,427,687.8182,320,001.1272,293,495.4322,294,919.2442,204,604.0532,207,660.0312,077,475.9452,086,953.662,118,232.9932,039,092.261,967,133.8081,946,525.4261,950,780.5021,861,719.9761,815,550.6231,785,399.1581,778,473.8421,623,284.7081,685,441.6251,732,852.7011,765,052.8191,788,461.3691,755,897.1481,710,349.5681,696,487.8991,697,016.8761,631,077.3091,341,324.4921,316,897.6711,324,049.6421,291,604.7261,265,162.531,268,253.3481,314,495.4511,326,383.2911,320,286.3091,324,786.0861,428,373.4641,441,631.6851,450,201.5081,469,911.1731,478,145.811,433,804.733959,244.767917,574.569520,396.578506,286.983487,665.972319,324.316
Total Equity 4,986,2004,974,636.4634,848,085.2164,714,574.5364,442,997.9894,277,402.4264,263,579.454,265,792.9594,235,099.543,830,919.3983,555,189.5063,314,206.1943,105,729.7322,844,265.9022,692,057.6052,427,687.8372,320,001.1462,293,495.4512,294,919.4482,204,604.2582,207,662.2362,077,478.1512,086,955.8662,118,235.1992,039,094.4351,967,135.9831,946,527.6011,950,782.6781,861,722.1511,815,552.7981,785,401.3331,778,476.0171,623,286.8831,685,443.81,732,854.8761,765,054.9941,788,463.5441,755,899.3231,710,351.7431,696,490.0741,697,019.0511,631,079.4841,341,326.6671,316,899.8471,324,052.9221,291,607.0121,265,164.8261,268,306.7461,314,549.0931,326,437.0131,320,340.1131,324,840.3081,428,441.6681,441,700.9751,450,271.7361,469,982.6691,478,218.4261,426,186.434951,949.599917,574.569520,396.578506,286.983487,665.972319,324.316
Total Liabilities & Shareholders Equity 11,842,70010,490,292.48610,953,150.76611,489,624.52411,500,819.4939,473,140.3759,505,058.8039,793,617.82610,954,162.5278,124,402.778,172,356.4827,741,352.8418,298,557.9526,549,493.3186,575,937.9486,038,600.2726,384,253.3735,738,908.8915,757,939.5425,770,780.516,347,777.9325,587,967.3475,528,893.9945,756,067.2416,125,105.6295,487,210.4735,183,729.2185,877,488.9875,128,185.2334,245,660.7284,032,392.874,323,719.0584,153,801.1093,767,091.2183,812,151.4133,914,337.6734,269,733.8774,048,702.434,177,909.0534,428,761.0374,622,502.5044,435,262.6524,536,427.6084,581,270.7494,906,718.4654,759,188.5815,008,758.5954,886,285.4044,858,727.8624,619,306.1534,397,176.6524,409,966.7044,407,445.3414,345,319.2534,331,092.6974,125,545.2594,006,855.044,084,700.2873,182,873.7712,248,896.436988,709.785944,271.455822,480.845709,888.882