LG Innotek Co., Ltd.
KRX:011070.KS
231500 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,605,290.042 | 19,589,409.483 | 14,945,609.219 | 9,541,789.541 | 8,302,068.231 | 7,982,103.643 | 7,641,360.524 | 5,754,565.529 | 6,138,128.791 | 6,466,119.296 | 6,211,515.631 | 5,315,958.099 | 4,553,009.462 | 4,103,476.715 | 2,971,239.73 | 1,921,580.134 | 1,321,353.793 |
| Cost of Revenue
| 18,674,277.184 | 17,215,010.893 | 12,815,071.628 | 8,251,449.218 | 7,273,147.981 | 7,118,168.181 | 6,756,693.029 | 5,102,189.608 | 5,365,434.744 | 5,603,253.748 | 5,521,547.017 | 4,754,207.132 | 4,164,067.24 | 3,588,117.648 | 2,603,183.443 | 1,701,036.847 | 1,209,645.564 |
| Gross Profit
| 1,931,012.858 | 2,374,398.591 | 2,130,537.592 | 1,290,340.323 | 1,028,920.249 | 863,935.462 | 884,667.495 | 652,375.921 | 772,694.047 | 862,865.548 | 689,968.614 | 561,750.968 | 388,942.223 | 515,359.067 | 368,056.287 | 220,543.287 | 111,708.229 |
| Gross Profit Ratio
| 0.094 | 0.121 | 0.143 | 0.135 | 0.124 | 0.108 | 0.116 | 0.113 | 0.126 | 0.133 | 0.111 | 0.106 | 0.085 | 0.126 | 0.124 | 0.115 | 0.085 |
| Reseach & Development Expenses
| 682,691.191 | 570,608.021 | 408,632.896 | 41,225 | 42,041 | 49,530 | 54,846 | 44,590 | 42,074 | 310,191.893 | 287,182.017 | 271,619.23 | 226,470.401 | 161,775.526 | 131,109.449 | 64,272.882 | 56,387.657 |
| General & Administrative Expenses
| 201,870.486 | 178,103.882 | 147,126.909 | 78,510.314 | 66,667.971 | 97,964.052 | 86,729 | 74,651 | 66,718.985 | 21,095.829 | 20,663.524 | 22,557.033 | 18,221 | 37,055.421 | 13,833.091 | 9,116.886 | 3,797.722 |
| Selling & Marketing Expenses
| 291,320.058 | 353,935.156 | 310,554.546 | 166,471 | 212,295 | 164,989 | 150,045 | 147,298 | 146,044 | 111,051 | 139,233 | 116,781 | 118,992.89 | 97,848 | 55,250.096 | 34,705.903 | 20,928.129 |
| SG&A
| 387,912.544 | 532,039.038 | 457,681.455 | 244,981.314 | 278,962.971 | 262,953.052 | 236,774 | 221,949 | 212,762.985 | 132,146.829 | 159,896.524 | 139,338.033 | 137,213.89 | 134,903.421 | 69,083.187 | 43,822.789 | 24,725.851 |
| Other Expenses
| -29,585 | -16,066 | -3,779.682 | 323,115 | 304,787 | -16,076.271 | -5,617.35 | -20,437.513 | -16,836.854 | -56,543.313 | -11,363.041 | 5,259.105 | 64,305.079 | 139,849.287 | 2,078.491 | -6,800.767 | 2,872.893 |
| Operating Expenses
| 1,100,188.736 | 1,086,581.059 | 866,314.351 | 609,321.314 | 625,790.971 | 600,418.052 | 588,176.178 | 547,549.923 | 549,008.985 | 548,906.722 | 553,818.541 | 484,507.263 | 427,989.37 | 436,528.234 | 254,417.411 | 144,450.124 | 100,926.183 |
| Operating Income
| 830,824.123 | 1,271,751.532 | 1,264,223.241 | 681,019.009 | 403,129.278 | 263,517.41 | 296,491.318 | 104,825.998 | 223,685.062 | 313,958.826 | 136,150.073 | 77,243.705 | -66,836.148 | 156,455.832 | 113,638.874 | 76,093.166 | 10,782.044 |
| Operating Income Ratio
| 0.04 | 0.065 | 0.085 | 0.071 | 0.049 | 0.033 | 0.039 | 0.018 | 0.036 | 0.049 | 0.022 | 0.015 | -0.015 | 0.038 | 0.038 | 0.04 | 0.008 |
| Total Other Income Expenses Net
| -191,572.208 | -136,689.175 | -71,043.641 | -238,252.669 | -244,900.697 | -79,502.302 | -57,787.26 | -94,149.372 | -101,576.549 | -122,384.554 | -114,131.769 | -94,826.017 | -135,425.434 | 29,845.794 | -47,498.195 | -24,541.728 | 20,148.039 |
| Income Before Tax
| 639,251.915 | 1,135,062.357 | 1,193,179.6 | 442,766.34 | 158,228.581 | 184,015.107 | 238,704.057 | 10,676.625 | 122,108.512 | 191,574.272 | 22,018.304 | -17,582.312 | -174,472.581 | 108,676.627 | 66,140.681 | 51,551.435 | 30,930.085 |
| Income Before Tax Ratio
| 0.031 | 0.058 | 0.08 | 0.046 | 0.019 | 0.023 | 0.031 | 0.002 | 0.02 | 0.03 | 0.004 | -0.003 | -0.038 | 0.026 | 0.022 | 0.027 | 0.023 |
| Income Tax Expense
| 74,051.136 | 158,199.321 | 314,264.531 | 111,863.782 | 55,928.11 | 20,915.078 | 63,925.632 | 5,723.656 | 27,016.586 | 78,897.595 | 6,476.377 | 7,422.279 | -29,098.062 | -17,289.88 | 14,847.931 | -190.598 | 5,753.997 |
| Net Income
| 565,200.779 | 979,848.641 | 888,281.853 | 330,902.558 | 102,302.473 | 163,099.999 | 174,778.426 | 4,952.97 | 95,091.926 | 112,676.677 | 15,541.158 | -25,003.768 | -145,357.246 | 195,591.409 | 56,767.794 | 51,742.033 | 25,176.088 |
| Net Income Ratio
| 0.027 | 0.05 | 0.059 | 0.035 | 0.012 | 0.02 | 0.023 | 0.001 | 0.015 | 0.017 | 0.003 | -0.005 | -0.032 | 0.048 | 0.019 | 0.027 | 0.019 |
| EPS
| 23,883 | 41,135 | 37,536 | 13,983 | 4,323.03 | 6,892.18 | 7,386 | 209 | 4,018 | 4,761 | 771 | -1,240.07 | -7,211.45 | 10,325 | 3,787.4 | 4,966.46 | 2,842.98 |
| EPS Diluted
| 23,883 | 41,135 | 37,536 | 13,983 | 4,323.03 | 6,892 | 7,386 | 209 | 4,018 | 4,761 | 771 | -1,240.07 | -7,211.45 | 9,946 | 3,787.4 | 4,966.46 | 2,842.98 |
| EBITDA
| 1,876,523.123 | 2,187,278.357 | 2,027,679.6 | 1,328,486.34 | 964,448.581 | 761,473.107 | 637,081.057 | 447,188.625 | 691,484.512 | 805,922.387 | 662,474.304 | 568,392.688 | 379,841.419 | 366,969.627 | 290,509.601 | 170,995.079 | 79,366.017 |
| EBITDA Ratio
| 0.091 | 0.112 | 0.136 | 0.139 | 0.116 | 0.095 | 0.083 | 0.078 | 0.113 | 0.125 | 0.107 | 0.107 | 0.083 | 0.089 | 0.098 | 0.089 | 0.06 |