Shougang Century Holdings Limited
HKEX:0103.HK
0.34 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,494.534 | 2,464.242 | 2,694.81 | 2,041.553 | 2,141.38 | 2,254.17 | 2,113.258 | 1,703.255 | 1,480.507 | 1,787.444 | 1,857.665 | 1,688.107 | 1,775.665 | 1,663.484 | 1,099.272 | 831.64 | 704.716 | 678.923 | 592.889 | 427.864 | 297.271 | 234.891 | 187.139 | 169.117 | 268.82 | 1,016.617 |
| Cost of Revenue
| 2,120.368 | 2,133.702 | 2,280.263 | 1,647.231 | 1,763.436 | 1,986.703 | 1,917.193 | 1,487.841 | 1,461.473 | 1,653.659 | 1,643.252 | 1,671.638 | 1,610.965 | 1,375.934 | 918.777 | 760.758 | 612.479 | 553.269 | 497.034 | 315.625 | 196.367 | 159.323 | 132.919 | 135.273 | 245.009 | 968.961 |
| Gross Profit
| 374.166 | 330.54 | 414.547 | 394.322 | 377.944 | 267.467 | 196.065 | 215.414 | 19.034 | 133.785 | 214.413 | 16.469 | 164.7 | 287.55 | 180.495 | 70.882 | 92.237 | 125.654 | 95.855 | 112.239 | 100.904 | 75.568 | 54.22 | 33.844 | 23.811 | 47.656 |
| Gross Profit Ratio
| 0.15 | 0.134 | 0.154 | 0.193 | 0.176 | 0.119 | 0.093 | 0.126 | 0.013 | 0.075 | 0.115 | 0.01 | 0.093 | 0.173 | 0.164 | 0.085 | 0.131 | 0.185 | 0.162 | 0.262 | 0.339 | 0.322 | 0.29 | 0.2 | 0.089 | 0.047 |
| Reseach & Development Expenses
| 108.296 | 103.335 | 103.676 | 71.404 | 74.493 | 76.941 | 62.385 | 47.998 | 47.687 | 58.374 | 53.412 | 13.44 | 20.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 56.433 | 58.307 | 57.423 | 55.956 | 54.429 | 58.936 | 71.771 | 71.899 | 73.803 | 73.592 | 74.711 | 77.331 | 84.393 | 100.736 | 92.193 | 88.583 | 49.65 | 38.374 | 33.556 | 29.66 | 26.115 | 28.036 | 25.435 | 29.845 | 51.014 | 68.88 |
| Selling & Marketing Expenses
| 124.033 | 114.563 | 131.628 | 84.149 | 90.033 | 69.698 | 65.579 | 49.877 | 45.602 | 51.067 | 48.424 | 46.553 | 49.955 | 28.326 | 21.266 | 15.382 | 8.903 | 6.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 180.984 | 172.87 | 189.051 | 140.105 | 144.462 | 128.634 | 137.35 | 121.776 | 119.405 | 124.659 | 123.135 | 123.884 | 134.348 | 129.062 | 113.459 | 103.965 | 58.553 | 44.507 | 33.556 | 29.66 | 26.115 | 28.036 | 25.435 | 29.845 | 51.014 | 68.88 |
| Other Expenses
| 3.36 | -20.738 | -4.062 | -9.509 | -16.891 | -3.756 | -2.839 | 28.641 | 2.378 | -16.519 | -6.749 | 111.216 | -9.646 | -130.477 | -149.071 | -79.022 | 0 | -6.133 | 0 | 1.876 | -8.489 | -6.994 | 6.242 | -3.403 | 39.643 | 111.81 |
| Operating Expenses
| 289.28 | 255.467 | 288.665 | 202 | 202.064 | 201.819 | 196.896 | 168.572 | 169.47 | 179.484 | 169.798 | 248.54 | 131.979 | -1.415 | -35.612 | 24.943 | 58.553 | 38.374 | 33.556 | 31.536 | 17.626 | 21.042 | 31.677 | 26.442 | 90.657 | 180.69 |
| Operating Income
| 84.886 | 82.928 | 107.951 | 167.699 | 153.928 | 48.116 | 46.326 | 46.426 | -190.071 | -62.277 | 57.537 | -231.08 | 61.811 | 288.965 | 216.107 | 45.939 | 33.684 | 87.28 | 62.299 | 80.703 | 83.278 | 54.526 | 22.543 | 7.402 | -66.846 | -133.034 |
| Operating Income Ratio
| 0.034 | 0.034 | 0.04 | 0.082 | 0.072 | 0.021 | 0.022 | 0.027 | -0.128 | -0.035 | 0.031 | -0.137 | 0.035 | 0.174 | 0.197 | 0.055 | 0.048 | 0.129 | 0.105 | 0.189 | 0.28 | 0.232 | 0.12 | 0.044 | -0.249 | -0.131 |
| Total Other Income Expenses Net
| -15.216 | -25.24 | -18.242 | -21.788 | -38.158 | -59.233 | -121.539 | -40.489 | -187.891 | -212.362 | -63.024 | -76.419 | -48.126 | -30.043 | -8.085 | 7.375 | 85.188 | -3.997 | 5.919 | 75.173 | 8.92 | 9.714 | 6.962 | 2.667 | -3.394 | -74.179 |
| Income Before Tax
| 69.67 | 57.688 | 89.709 | 145.911 | 115.77 | -11.117 | -75.213 | 5.937 | -377.962 | -274.639 | -5.487 | -307.499 | 13.685 | 258.922 | 208.022 | 53.314 | 118.872 | 83.283 | 68.218 | 155.876 | 92.198 | 64.24 | 29.505 | 10.069 | -70.24 | -207.213 |
| Income Before Tax Ratio
| 0.028 | 0.023 | 0.033 | 0.071 | 0.054 | -0.005 | -0.036 | 0.003 | -0.255 | -0.154 | -0.003 | -0.182 | 0.008 | 0.156 | 0.189 | 0.064 | 0.169 | 0.123 | 0.115 | 0.364 | 0.31 | 0.273 | 0.158 | 0.06 | -0.261 | -0.204 |
| Income Tax Expense
| 7.164 | 9.83 | 8.83 | -3.054 | 4.026 | -2.436 | -6.695 | -4.166 | -0.977 | 1.135 | 11.103 | -7.813 | 10.158 | 58.481 | 36.708 | 18.552 | 13.11 | 7.252 | 5.99 | 7.762 | 8.468 | 1.638 | 2.157 | 6.895 | -0.799 | -1.51 |
| Net Income
| 62.506 | 47.858 | 80.879 | 148.254 | 108.344 | -8.681 | -68.518 | 10.103 | -376.985 | -275.774 | -16.59 | -299.686 | 3.527 | 200.441 | 171.314 | 34.762 | 105.762 | 76.031 | 62.228 | 148.114 | 66.092 | 42.283 | 20.061 | 4.739 | -65.616 | -196.723 |
| Net Income Ratio
| 0.025 | 0.019 | 0.03 | 0.073 | 0.051 | -0.004 | -0.032 | 0.006 | -0.255 | -0.154 | -0.009 | -0.178 | 0.002 | 0.12 | 0.156 | 0.042 | 0.15 | 0.112 | 0.105 | 0.346 | 0.222 | 0.18 | 0.107 | 0.028 | -0.244 | -0.194 |
| EPS
| 0.032 | 0.024 | 0.043 | 0.078 | 0.056 | -0.005 | -0.036 | 0.005 | -0.2 | -0.14 | -0.009 | -0.16 | 0.002 | 0.1 | 0.09 | 0.019 | 0.082 | 0.073 | 0.061 | 0.15 | 0.075 | 0.056 | 0.026 | 0.006 | -0.086 | -0.26 |
| EPS Diluted
| 0.027 | 0.017 | 0.041 | 0.068 | 0.052 | -0.005 | -0.036 | 0.005 | -0.2 | -0.14 | -0.009 | -0.16 | 0.002 | 0.1 | 0.088 | 0.018 | 0.077 | 0.069 | 0.058 | 0.13 | 0.07 | 0.082 | 0.026 | 0.006 | -0.086 | -0.26 |
| EBITDA
| 187.946 | 193.997 | 217.852 | 260.017 | 153.928 | 183.14 | 165.229 | 169.865 | -52.595 | 94.742 | 208.079 | -61.382 | 195.69 | 412.86 | 284.44 | 98.93 | 76.787 | 127.372 | 101.093 | 109.15 | 109.262 | 78.109 | 22.543 | 7.402 | -66.846 | -133.034 |
| EBITDA Ratio
| 0.075 | 0.079 | 0.081 | 0.127 | 0.072 | 0.081 | 0.078 | 0.1 | -0.036 | 0.053 | 0.112 | -0.036 | 0.11 | 0.248 | 0.259 | 0.119 | 0.109 | 0.188 | 0.171 | 0.255 | 0.368 | 0.333 | 0.12 | 0.044 | -0.249 | -0.131 |