Shougang Century Holdings Limited
HKEX:0103.HK
0.355 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 97.14 | 145.807 | 73.487 | 93.262 | 47.811 | 66.682 | 210.559 | 307.349 | 209.889 | 68.789 | 124.01 | 175.923 | 154.956 | 276.448 | 342.895 | 399.322 | 393.624 | 297.566 | 37.378 | 33.255 | 27.992 | 23.338 | 20.717 | 13.579 | 19.114 | 21.548 |
Short Term Investments
| 0.504 | 0.142 | 0.212 | 0.645 | 0.615 | 0.625 | 1.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.448 | 3 | 0.004 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 97.14 | 145.807 | 73.487 | 93.262 | 47.811 | 66.682 | 210.559 | 307.349 | 209.889 | 68.789 | 124.01 | 175.923 | 154.956 | 276.448 | 392.343 | 402.322 | 393.628 | 297.86 | 37.378 | 33.255 | 27.992 | 23.338 | 20.717 | 13.579 | 19.114 | 21.548 |
Net Receivables
| 1,360.079 | 1,261.353 | 1,664.481 | 1,513.171 | 1,480.15 | 1,618.912 | 1,394.595 | 1,081.076 | 960.249 | 1,125.346 | 1,307.287 | 0 | 0 | 1,027.599 | 812.271 | 453.246 | 387.474 | 364.709 | 212.046 | 171.222 | 136.043 | 94.317 | 85.184 | 74.147 | 79.259 | 204.57 |
Inventory
| 350.013 | 422.303 | 463.878 | 246.638 | 294.981 | 319.968 | 306.232 | 233.121 | 239.709 | 337.432 | 324.316 | 292.685 | 425.618 | 354.562 | 211.802 | 233.095 | 110.701 | 87.831 | 84.16 | 83.207 | 43.898 | 32.564 | 28.147 | 38.891 | 39.687 | 60.576 |
Other Current Assets
| 44.696 | 20.709 | 24.131 | 22.098 | 27.04 | 27.883 | 31.479 | 1,118.294 | 986.75 | 1,274.049 | 1,467.43 | 1,200.438 | 1,144.785 | 0.198 | 0.192 | 2.776 | 16.071 | 21.733 | 17.942 | 22.427 | 6.994 | 10.229 | 20.402 | 23.209 | 35.496 | 28.563 |
Total Current Assets
| 1,851.928 | 1,930.273 | 2,421.844 | 1,959.477 | 1,903.903 | 2,112.075 | 2,007.373 | 1,658.764 | 1,436.348 | 1,680.27 | 1,915.756 | 1,669.046 | 1,725.359 | 1,658.807 | 1,416.608 | 1,091.439 | 907.874 | 772.133 | 351.526 | 310.111 | 214.927 | 160.448 | 154.45 | 149.826 | 173.556 | 315.257 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,251.538 | 1,209.499 | 1,347.293 | 1,212.509 | 1,090.295 | 1,238.954 | 1,273.927 | 1,169.092 | 1,357.961 | 1,659.243 | 1,928.784 | 1,971.861 | 2,117.478 | 1,745.586 | 1,320.715 | 843.007 | 523.977 | 459.514 | 468.425 | 489.179 | 330.479 | 329.41 | 315.956 | 335.28 | 366.4 | 440.522 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.672 | 41.672 | 41.672 | 41.672 | 41.672 | 41.672 | 41.672 | 41.672 | 41.672 | 41.672 | 41.672 | 43.894 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 124.604 | 130.142 | 146.264 | 146.047 | 95.627 | 70.897 | 0.331 | 0.714 | 0.738 | 0.761 | 0.762 | 0.75 | 0.751 | 0.732 | 0.719 | 0.719 | 0.675 | 0.675 | 0.675 | 17.656 | 16.981 | 13.5 | 12.842 | 13.4 | 11.34 | 9.845 |
Goodwill and Intangible Assets
| 124.604 | 130.142 | 146.264 | 146.047 | 95.627 | 70.897 | 0.331 | 0.714 | 0.738 | 42.433 | 42.434 | 42.422 | 42.423 | 42.404 | 42.391 | 42.391 | 42.347 | 42.347 | 42.347 | 59.328 | 60.875 | 13.5 | 12.842 | 13.4 | 11.34 | 9.845 |
Long Term Investments
| 43.728 | 55.637 | 57.446 | 53.874 | 54.093 | 63.438 | 79.164 | 66.5 | 50.727 | 0 | 0 | 0 | 0 | 0 | 1.09 | 52.404 | 397.12 | 103.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.026 | 1.505 | 0.467 | -53.874 | -54.093 | -134.335 | -79.164 | -66.5 | -50.727 | 1.282 | 1.151 | 5.942 | 0 | 0 | 257.404 | 54.758 | 0.004 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 30.325 | 0.374 | 0.41 | 53.874 | 54.093 | 63.438 | 162.445 | 208.472 | 211.1 | 226.892 | 234.883 | 228.067 | 234.752 | 320.477 | -0.096 | 11.652 | 8.616 | 7.489 | 104.917 | 90.503 | 119.94 | -58.869 | 91.625 | 76.339 | 100.456 | 80.987 |
Total Non-Current Assets
| 1,460.221 | 1,397.157 | 1,551.88 | 1,412.43 | 1,240.015 | 1,302.392 | 1,436.703 | 1,378.278 | 1,569.799 | 1,929.85 | 2,207.252 | 2,248.292 | 2,394.653 | 2,108.467 | 1,621.504 | 1,004.212 | 972.064 | 612.95 | 615.689 | 639.01 | 511.294 | 284.041 | 420.423 | 425.019 | 478.196 | 531.354 |
Total Assets
| 3,312.149 | 3,327.43 | 3,973.724 | 3,371.907 | 3,143.918 | 3,414.467 | 3,444.076 | 3,037.042 | 3,006.147 | 3,610.12 | 4,123.008 | 3,917.338 | 4,120.012 | 3,767.274 | 3,038.112 | 2,095.651 | 1,879.938 | 1,385.083 | 967.215 | 949.121 | 726.221 | 444.489 | 574.873 | 574.845 | 651.752 | 846.611 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 795.445 | 800.885 | 1,119.498 | 761.321 | 707.01 | 808.951 | 705.298 | 535.658 | 334.033 | 288.55 | 345.45 | 199.065 | 77.626 | 42.514 | 46.448 | 75.545 | 39.728 | 9.92 | 9.284 | 8.828 | 7.949 | 6.342 | 5.401 | 14.719 | 65.351 | 89.201 |
Short Term Debt
| 487.983 | 587.918 | 688.912 | 492.864 | 459.31 | 832.402 | 731.518 | 1,086.642 | 866.867 | 1,293.837 | 1,099.542 | 824.941 | 838.002 | 811.829 | 350.108 | 55.877 | 186.542 | 238.499 | 200.415 | 176.59 | 61.53 | 0 | 0 | 50.076 | 0 | 0 |
Tax Payables
| 6.105 | 13.755 | 10.276 | 14.864 | 8.965 | 13.442 | 5.543 | 10.304 | 18.236 | 15.788 | 28.197 | 21.445 | 29.849 | 55.469 | 29.71 | 5.622 | 3.068 | 0.086 | 0.668 | 0.865 | 0.309 | 0.349 | 0.391 | 1.036 | 0.543 | 5.382 |
Deferred Revenue
| 4.793 | 0.861 | 0.922 | 2.156 | 1.586 | 0.125 | 69.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.76 | 0 | 16.877 | 0 | 0 | 10.902 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 306.382 | 251.468 | 405.982 | 449.397 | 323.955 | 135.249 | 200.958 | 10.304 | 178.421 | 134.714 | 200.209 | 369.086 | 338.009 | 231.413 | 117.15 | 4.189 | 32.918 | 34.837 | 18.592 | 15.52 | 0.922 | 33.6 | 80.497 | 10.435 | 102.917 | 203.215 |
Total Current Liabilities
| 1,594.603 | 1,641.132 | 2,215.314 | 1,705.738 | 1,491.861 | 1,776.727 | 1,706.893 | 1,632.604 | 1,379.321 | 1,717.101 | 1,645.201 | 1,393.092 | 1,253.637 | 1,085.756 | 513.706 | 196.371 | 259.188 | 300.133 | 228.291 | 200.938 | 81.303 | 39.942 | 85.898 | 75.23 | 168.268 | 292.416 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.446 | 1.738 | 0 | 210.645 | 268.407 | 317.492 | 47.121 | 199 | 0 | 322.43 | 436.986 | 500.445 | 403.426 | 446.556 | 59.854 | 86.604 | 124.476 | 42.598 | 103.063 | 48 | 0.698 | 0 | 0 | 0.081 | 0.315 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 1,343.329 | 1,092.28 | 1,540.956 | 971.062 | 0 | 1,093.689 | 565.464 | 391.181 | 426.691 | -60.177 | 70.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27.733 | 28.007 | 23.448 | 20.339 | 25.853 | 29.617 | 27.044 | 34.223 | 30.838 | 30.015 | 28.873 | 21.556 | 24.002 | 24.226 | 10.177 | 1.316 | 32.387 | 1.592 | 0.935 | 1.426 | 1.323 | 0 | 0 | 0 | 0.022 | 0.463 |
Other Non-Current Liabilities
| 0.14 | 0.102 | 0.278 | 0.259 | 0.487 | -1,342.763 | -1,091.161 | -1,539.827 | -969.944 | 1.122 | -1,092.439 | -564.31 | -390.199 | -425.633 | 61.184 | -68.827 | 2.67 | 1.528 | 1.638 | 1.537 | 1.725 | 1.319 | 0.02 | 38.46 | 49.801 | 58.775 |
Total Non-Current Liabilities
| 27.873 | 28.555 | 25.464 | 20.598 | 236.985 | 298.59 | 345.655 | 82.473 | 230.956 | 31.137 | 352.553 | 459.696 | 525.429 | 428.71 | 457.74 | 62.595 | 121.661 | 127.596 | 45.171 | 106.026 | 51.048 | 2.017 | 0.02 | 38.46 | 49.904 | 59.553 |
Total Liabilities
| 1,622.476 | 1,669.687 | 2,240.778 | 1,726.336 | 1,728.846 | 2,075.317 | 2,052.548 | 1,715.077 | 1,610.277 | 1,748.238 | 1,997.754 | 1,852.788 | 1,779.066 | 1,514.466 | 971.446 | 258.966 | 380.849 | 427.729 | 273.462 | 306.964 | 132.351 | 41.959 | 85.918 | 113.69 | 218.172 | 351.969 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,215.798 | 1,215.798 | 1,191.798 | 1,191.798 | 1,191.798 | 1,191.798 | 1,191.798 | 1,191.798 | 1,191.798 | 1,191.798 | 192.29 | 192.29 | 192.29 | 192.23 | 192.18 | 186.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -18.75 | -60.2 | -70.165 | -114.057 | -233.547 | -336.855 | -355.988 | -277.052 | -288.039 | 88.166 | 408.873 | 379.728 | 681.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 473.875 | 502.145 | 611.313 | 567.83 | 456.821 | 485.287 | 555.718 | -1,401.039 | -1,394.519 | -1,268.787 | -1,005.039 | -864.646 | -672.491 | -546.661 | -417.039 | -357.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18.75 | 0 | 0 | 0 | 0 | -1.08 | 0 | 1,808.258 | 1,886.63 | 1,850.705 | 2,529.13 | 2,357.178 | 2,138.893 | 2,607.239 | 2,291.525 | 2,006.973 | 1,499.089 | 957.354 | 693.753 | 642.157 | 593.87 | 289.769 | 393.659 | 370.784 | 330.25 | 387.494 |
Total Shareholders Equity
| 1,689.673 | 1,657.743 | 1,732.946 | 1,645.571 | 1,415.072 | 1,339.15 | 1,391.528 | 1,321.965 | 1,395.87 | 1,861.882 | 2,125.254 | 2,064.55 | 2,340.106 | 2,252.808 | 2,066.666 | 1,835.845 | 1,499.089 | 957.354 | 693.753 | 642.157 | 593.87 | 289.769 | 393.659 | 370.784 | 330.25 | 387.494 |
Total Equity
| 1,689.673 | 1,657.743 | 1,732.946 | 1,645.571 | 1,415.072 | 1,339.15 | 1,391.528 | 1,321.965 | 1,395.87 | 1,861.882 | 2,125.254 | 2,064.55 | 2,340.946 | 2,252.808 | 2,066.666 | 1,836.685 | 1,499.089 | 957.354 | 693.753 | 642.157 | 593.87 | 402.53 | 488.955 | 461.155 | 433.58 | 494.642 |
Total Liabilities & Shareholders Equity
| 3,312.149 | 3,327.43 | 3,973.724 | 3,371.907 | 3,143.918 | 3,414.467 | 3,444.076 | 3,037.042 | 3,006.147 | 3,610.12 | 4,123.008 | 3,917.338 | 4,120.012 | 3,767.274 | 3,038.112 | 2,095.651 | 1,879.938 | 1,385.083 | 967.215 | 949.121 | 726.221 | 444.489 | 574.873 | 574.845 | 651.752 | 846.611 |