Shougang Century Holdings Limited
HKEX:0103.HK
0.315 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,260.697 | 1,259.487 | 1,235.047 | 1,210.769 | 1,253.473 | 1,411.474 | 1,283.336 | 1,178.556 | 862.997 | 1,045.607 | 1,095.773 | 0 | 1,142.797 | 1,133.371 | 979.887 | 927.099 | 776.156 | 797.364 | 683.143 | 887.222 | 900.222 | 985.234 | 872.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 1,062.862 | 1,065.427 | 1,054.941 | 1,046.351 | 1,087.351 | 1,223.813 | 1,056.45 | 936.992 | 710.239 | 849.484 | 913.952 | 0 | 1,026.25 | 1,062.294 | 854.899 | 769.682 | 718.159 | 783.675 | 677.798 | 842.119 | 811.54 | 846.174 | 797.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 197.835 | 194.06 | 180.106 | 164.418 | 166.122 | 187.661 | 226.886 | 241.564 | 152.758 | 196.123 | 181.821 | 0 | 116.547 | 71.077 | 124.988 | 157.417 | 57.997 | 13.689 | 5.345 | 45.103 | 88.682 | 139.06 | 75.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.157 | 0.154 | 0.146 | 0.136 | 0.133 | 0.133 | 0.177 | 0.205 | 0.177 | 0.188 | 0.166 | 0 | 0.102 | 0.063 | 0.128 | 0.17 | 0.075 | 0.017 | 0.008 | 0.051 | 0.099 | 0.141 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 53.995 | 56.104 | 52.192 | 47.565 | 55.77 | 56.632 | 47.044 | 41.336 | 30.068 | 37.639 | 36.854 | 0 | 40.22 | 35.644 | 26.741 | 25.189 | 22.809 | 25.151 | 22.536 | 28.787 | 29.587 | 34.262 | 19.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 28.861 | 27.572 | 29.129 | 29.178 | 28.274 | 29.149 | 29.306 | 26.65 | 26.041 | 28.388 | 0 | 34.772 | 35.378 | 36.393 | 36.658 | 35.241 | 37.423 | 36.38 | 37.012 | 36.58 | 38.038 | 36.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 59.074 | 64.959 | 55.257 | 59.306 | 69.642 | 61.986 | 42.245 | 41.904 | 50.547 | 39.486 | 0 | 35.386 | 36.517 | 29.062 | 26.741 | 23.136 | 23.921 | 21.681 | 25.33 | 25.737 | 26.75 | 21.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 95.498 | 87.186 | 93.798 | 84.742 | 89.242 | 93.514 | 88.141 | 80.332 | 66.047 | 65.469 | 80.052 | 0 | 70.158 | 71.895 | 65.455 | 63.399 | 58.377 | 61.38 | 62.032 | 62.342 | 62.317 | 64.788 | 58.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 1.105 | 2.245 | 0 | 1.373 | 1.476 | 2.054 | 1.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 149.493 | 143.29 | 145.99 | 132.307 | 143.907 | 147.901 | 135.185 | 120.295 | 94.639 | 101.054 | 115.259 | 0 | 112.847 | 147.86 | 71.33 | 82.022 | 83.261 | 172.028 | 173.747 | 249.92 | 96.674 | 91.396 | 60.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 48.342 | 50.77 | 34.116 | 32.111 | 22.215 | 39.76 | 91.701 | 121.269 | 58.119 | 95.069 | 66.562 | 0 | 8.427 | -36.462 | 32.792 | 62.323 | -16.683 | -72.842 | -79.223 | -46.026 | -3.222 | 40.01 | -2.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.038 | 0.04 | 0.028 | 0.027 | 0.018 | 0.028 | 0.071 | 0.103 | 0.067 | 0.091 | 0.061 | 0 | 0.007 | -0.032 | 0.033 | 0.067 | -0.021 | -0.091 | -0.116 | -0.052 | -0.004 | 0.041 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -2.25 | -14.933 | -0.283 | -8.366 | 11.728 | -9.844 | -31.908 | -12.464 | -21.013 | -14.411 | -31.45 | 0 | -32.987 | -66.71 | -4.833 | -9.018 | -30.685 | -109.493 | -116.404 | -188.937 | -36.454 | -20.699 | -22.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 46.092 | 35.837 | 33.833 | 23.745 | 33.943 | 29.916 | 59.793 | 108.805 | 37.106 | 80.658 | 35.112 | 0 | -24.56 | -103.172 | 27.959 | 53.305 | -47.368 | -182.335 | -195.627 | -234.963 | -39.676 | 19.311 | -24.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.037 | 0.028 | 0.027 | 0.02 | 0.027 | 0.021 | 0.047 | 0.092 | 0.043 | 0.077 | 0.032 | 0 | -0.021 | -0.091 | 0.029 | 0.057 | -0.061 | -0.229 | -0.286 | -0.265 | -0.044 | 0.02 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 3.569 | 4.471 | 2.693 | 6.156 | 3.674 | 1.293 | 7.537 | -4.155 | 1.101 | 4.115 | -0.089 | 0 | 2.017 | 10.282 | 3.587 | 3.48 | 0.686 | 0.088 | 1.065 | 2.414 | 1.279 | 5.896 | 5.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 42.523 | 31.366 | 31.14 | 17.589 | 30.269 | 28.623 | 52.256 | 112.391 | 35.863 | 73.143 | 35.201 | 0 | -22.543 | -92.89 | 24.372 | 56.785 | -46.682 | -182.423 | -194.562 | -237.377 | -38.397 | 13.415 | -30.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.034 | 0.025 | 0.025 | 0.015 | 0.024 | 0.02 | 0.041 | 0.095 | 0.042 | 0.07 | 0.032 | 0 | -0.02 | -0.082 | 0.025 | 0.061 | -0.06 | -0.229 | -0.285 | -0.268 | -0.043 | 0.014 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.022 | 0.016 | 0.016 | 0.009 | 0.016 | 0.015 | 0.028 | 0.059 | 0.019 | 0.038 | 0.018 | 0 | -0.012 | -0.048 | 0.013 | 0.03 | -0.024 | -0.095 | -0.1 | -0.12 | -0.02 | 0.007 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 0.022 | 0.016 | 0.011 | 0.007 | 0.013 | 0.012 | 0.022 | 0.044 | 0.019 | 0.029 | 0.018 | 0 | -0.012 | -0.048 | 0.013 | 0.03 | -0.024 | -0.095 | -0.1 | -0.12 | -0.02 | 0.007 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 100.858 | 100.996 | 86.95 | 83.553 | 77.951 | 93.607 | 143.739 | 168.317 | 100.811 | 144.591 | 119.099 | 0 | 76.336 | 25.497 | 89.736 | 119.002 | 42.053 | -11.678 | -11.457 | 28.617 | 70.491 | 111.752 | 68.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.08 | 0.08 | 0.07 | 0.069 | 0.062 | 0.066 | 0.112 | 0.143 | 0.117 | 0.138 | 0.109 | 0 | 0.067 | 0.022 | 0.092 | 0.128 | 0.054 | -0.015 | -0.017 | 0.032 | 0.078 | 0.113 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |