Wong's International Holdings Limited
HKEX:0099.HK
1.15 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,185.668 | 3,466.674 | 3,256.729 | 3,224.636 | 3,781.156 | 4,013.546 | 3,817.543 | 3,529.374 | 3,800.911 | 4,124.106 | 3,687.724 | 3,342.947 | 3,917.124 | 3,944.019 | 2,409.05 | 3,276.001 | 3,363.777 | 3,713.784 | 2,763.674 | 2,522.163 | 2,220.387 | 1,808.752 | 2,221.624 | 4,020.12 |
Cost of Revenue
| 2,796.807 | 2,584.976 | 2,409.334 | 2,381.183 | 2,874.238 | 3,027.421 | 2,864.199 | 2,656.388 | 2,892.19 | 3,166.53 | 2,872.049 | 2,599.96 | 3,108.232 | 3,140.915 | 1,883.454 | 2,675.78 | 2,727.07 | 3,056.421 | 2,228.514 | 2,064.114 | 1,754.384 | 1,432.169 | 1,778.483 | 3,045.301 |
Gross Profit
| 388.861 | 881.698 | 847.395 | 843.453 | 906.918 | 986.125 | 953.344 | 872.986 | 908.721 | 957.576 | 815.675 | 742.987 | 808.892 | 803.104 | 525.596 | 600.221 | 636.707 | 657.363 | 535.16 | 458.049 | 466.003 | 376.583 | 443.141 | 974.819 |
Gross Profit Ratio
| 0.122 | 0.254 | 0.26 | 0.262 | 0.24 | 0.246 | 0.25 | 0.247 | 0.239 | 0.232 | 0.221 | 0.222 | 0.207 | 0.204 | 0.218 | 0.183 | 0.189 | 0.177 | 0.194 | 0.182 | 0.21 | 0.208 | 0.199 | 0.242 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.42 | 9.853 | 53.117 | 49.337 | 25.746 | 27.576 | 29.009 | 30.485 | 32.256 | 34.296 | 37.416 | 36.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 158.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 169.13 | 9.853 | 53.117 | 49.337 | 25.746 | 27.576 | 29.009 | 30.485 | 32.256 | 34.296 | 37.416 | 36.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1.413 | 673.763 | 665.709 | 610.913 | 673.194 | 699.938 | 687.595 | 2.282 | 0.916 | 2.502 | 7.262 | 1.386 | 25.947 | 579.335 | 462.001 | 33.412 | 78.607 | 560.494 | 474.687 | 418.183 | 418.028 | 312.96 | 325.559 | 590.466 |
Operating Expenses
| 170.543 | 683.616 | 718.826 | 660.25 | 698.94 | 727.514 | 716.604 | 640.54 | 699.866 | 708 | 710.347 | 640.702 | 637.4 | 579.335 | 462.001 | 33.412 | 78.607 | 560.494 | 474.687 | 418.183 | 418.028 | 312.96 | 325.559 | 590.466 |
Operating Income
| 218.318 | 103.773 | 165.063 | 183.203 | 370.438 | 1,534.165 | 555.188 | 366.711 | 227.203 | 248.156 | 115.723 | 114.857 | 182.542 | 228.749 | 68.345 | 564.789 | 568.968 | 96.869 | 60.473 | 39.866 | 47.975 | 63.623 | 117.582 | 384.353 |
Operating Income Ratio
| 0.069 | 0.03 | 0.051 | 0.057 | 0.098 | 0.382 | 0.145 | 0.104 | 0.06 | 0.06 | 0.031 | 0.034 | 0.047 | 0.058 | 0.028 | 0.172 | 0.169 | 0.026 | 0.022 | 0.016 | 0.022 | 0.035 | 0.053 | 0.096 |
Total Other Income Expenses Net
| -67.665 | 50.877 | -38.401 | -918.833 | -65.869 | -61.046 | -41.998 | -28.253 | -19.335 | -30.701 | -16.112 | 8.426 | 25.494 | -1.924 | -9.395 | -10.921 | -487.019 | -18.606 | -30.526 | -5.456 | -15.683 | -19.778 | 3.79 | 731.998 |
Income Before Tax
| 150.653 | 154.65 | 126.662 | -735.63 | 304.569 | 1,473.119 | 513.19 | 518.482 | 642.878 | 670.556 | 99.611 | 123.283 | 208.036 | 226.825 | 58.95 | 290.068 | 81.949 | 78.263 | 50.221 | 34.41 | 32.292 | 43.845 | 121.372 | 1,116.351 |
Income Before Tax Ratio
| 0.047 | 0.045 | 0.039 | -0.228 | 0.081 | 0.367 | 0.134 | 0.147 | 0.169 | 0.163 | 0.027 | 0.037 | 0.053 | 0.058 | 0.024 | 0.089 | 0.024 | 0.021 | 0.018 | 0.014 | 0.015 | 0.024 | 0.055 | 0.278 |
Income Tax Expense
| 47.389 | 42.214 | 37.188 | 26.048 | 38.242 | 51.37 | 33.283 | 50.257 | 44.645 | 53.961 | 20.3 | 23.696 | 33.209 | 29.884 | 6.591 | 0.421 | 11.081 | 16.32 | 18.77 | 5.885 | 9.157 | 10.278 | 9.838 | 30.522 |
Net Income
| 152.726 | 112.436 | 89.474 | -761.678 | 266.327 | 1,421.749 | 479.907 | 468.225 | 598.233 | 616.595 | 77.912 | 100.332 | 175.481 | 196.941 | 52.359 | 289.647 | 70.868 | 61.943 | 31.451 | 28.576 | 24.903 | 33.774 | 90.034 | 822.404 |
Net Income Ratio
| 0.048 | 0.032 | 0.027 | -0.236 | 0.07 | 0.354 | 0.126 | 0.133 | 0.157 | 0.15 | 0.021 | 0.03 | 0.045 | 0.05 | 0.022 | 0.088 | 0.021 | 0.017 | 0.011 | 0.011 | 0.011 | 0.019 | 0.041 | 0.205 |
EPS
| 0.32 | 0.24 | 0.19 | -1.59 | 0.56 | 2.97 | 1 | 0.98 | 1.25 | 1.29 | 0.16 | 0.21 | 0.38 | 0.42 | 0.11 | 0.62 | 0.15 | 0.14 | 0.078 | 0.06 | 0.05 | 0.07 | 0.19 | 1.78 |
EPS Diluted
| 0.32 | 0.24 | 0.19 | -1.59 | 0.56 | 2.97 | 1 | 0.98 | 1.25 | 1.29 | 0.16 | 0.21 | 0.37 | 0.42 | 0.11 | 0.62 | 0.15 | 0.14 | 0.078 | 0.06 | 0.05 | 0.07 | 0.19 | 1.76 |
EBITDA
| 283.876 | 175.704 | 241.5 | -586.906 | 439.642 | 1,590.095 | 601.894 | 588.024 | 705.45 | 737.744 | 169.549 | 167.38 | 258.053 | 286.096 | 125.22 | 381.136 | 636.707 | 171.024 | 136.546 | 119.046 | 122.17 | 123.331 | 190.181 | 504.598 |
EBITDA Ratio
| 0.089 | 0.051 | 0.074 | -0.182 | 0.116 | 0.396 | 0.158 | 0.167 | 0.186 | 0.179 | 0.046 | 0.05 | 0.066 | 0.073 | 0.052 | 0.116 | 0.189 | 0.046 | 0.049 | 0.047 | 0.055 | 0.068 | 0.086 | 0.126 |